Loading...
HomeMy WebLinkAbout07 - CC-7 - Bristol St Projects, City Project No.16- - 1/17/2017CITY COUNCIL AGENDA REPORT MEETING DATE: JANUARY 17, 2017 ITEM NUMBER: CC -7 SUBJECT: BRISTOL STREET PROJECTS, FEDERAL PROJECT NOS. HSIPL-5312(093) AND STPL-5312(100), CITY PROJECT NO. 16-20 DATE: JANUARY 5, 2017 FROM: PUBLIC SERVICES DEPARTMENT/ENGINEERING DIVISION PRESENTATION BY: RAJA SETHURAMAN, PUBLIC SERVICES DIRECTOR FOR FURTHER INFORMATION CONTACT: BALTAZAR MEJIA, CITY ENGINEER, (714) 754-5335 RECOMMENDATION: 1. Adopt plans, specifications, and working details for the Bristol Street Projects, City Project No. 16-20, consisting of: Project A: Bristol Street Median Improvement Project, Federal Project No. HSIPL-5312(093); Project B: Rehabilitation of Bristol Street and Bear Street, Federal Project No. STPL-5312(100); Project C: Santa Ana Delhi Channel Diversion Project; Project D: Traffic Signal Installation on Bristol Street; and Project E: Storm Drain Improvements at Randolph Avenue. 2. Approve Budget Adjustment No. 17-008 in the amount of $940,912.00 3. Reject the bid submitted by Excel Paving, and award a contract for all five projects to the apparent low bidder, Sully -Miller Contracting Corporation, in the amount of $4,979,439.05; and 4. Authorize the Mayor and the City Clerk to execute the Public Works Agreement. BACKGROUND: The Bristol Street Projects consist of five separate projects, all located on Bristol Street between Newport Boulevard and the 1-405 Freeway, except for the Bear Street rehabilitation work. This was combined as part of the Bristol Street rehabilitation project for grant funding purposes as well as to provide for phasing of the work on two of the major northbound thoroughfares in the City. Due to the funding criteria of Projects A and B, and to provide coordination for the underground storm drain work, the five projects were bid jointly with a provision that the low bidder for all five of the projects be selected for award of contract. The five projects are briefly described below: Project A: Bristol Street Median Improvement Project (Federal Project No. HSIPL-5312(093) - construction of new medians and re -landscaping of the existing medians on Bristol Street between 1-405 Freeway and Newport Boulevard; Project B: Rehabilitation of Bristol Street and Bear Street (Federal Project No. STPL-5312(100) - rehabilitation of the roadway after the construction of the Bristol Street median improvements; Project C: Santa Ana Delhi Channel Diversion Project — a joint agency project to address water quality and one of two phases of work along Bristol Street. This phase of work addresses the underground work within the limits of the Bristol Street Arterial Pavement Maintenance limits; Project D: Traffic Signal Installation on Bristol Street — provides pedestrian safety with a new traffic signal at the LAB/CAMP and the modification of the traffic signal at Bristol/southbound Newport; and Project E: Storm Drain Improvements at Randolph Avenue - provides for drainage improvements within the project limits and eliminates the cross gutter on the west side of Bristol Street. This project was added to take advantage of the larger project and to prevent from cutting into the new pavement if it were to be built in future years. In April 2012, Public Services staff was successful in capturing Highway Safety Improvement Program (HSIP) Cycle 5 grant funding for the implementation of raised, landscaped medians along Bristol Street between Baker Street and Newport Boulevard. Bristol Street is a six lane, major arterial with commercial development on both sides of the street. In order to enhance the visual appearance and provide for improved channelization of vehicular traffic within the project limits of Baker Street to Newport Boulevard, raised medians will be constructed in the area that has a wide painted median and a new traffic signal will provide access to major retail centers including The Lab and The Camp. Bristol Street and Bear Street also qualified for the Regional Surface Transportation Program (RSTP) for Arterial Pavement Management funding under a program administered by OCTA. The funding program provides for pavement preservation, rehabilitation, and reconstruction projects on the Master Plan of Arterial Highways. A maximum of $800,000 in grant funds was obligated for the two streets. The Santa Ana Delhi Channel Diversion project is a regional collaboration between the City of Costa Mesa, City of Santa Ana, City of Newport Beach, County of Orange, Irvine Ranch Water District, Orange County Water District, and the County of Orange Flood Control District to improve the water quality in Newport Bay and to increase regional groundwater supplies by diverting dry weather low -flow urban discharges from the Santa Ana -Delhi Channel into the Orange County Sanitation District (OCSD) trunk sewer main for recycling. The agencies involved in the funding also entered into a 25 -year agreement to design, build and maintain it. The City of Santa Ana will be the lead agency for this project, assuming the role for the coordination, design and administration. The project will also address surface water quality issues in accordance with the Orange County Municipal Separate Storm Sewer System (MS4) permit. Even though the primary intent of the diversion system is to address the current Selenium Total Maximum Daily Load (TMDL) requirements, it will also address bacteria, trash, toxics, metals, and nutrients and remove dry weather flow discharges to the Upper Newport Bay from Santa Ana -Delhi Channel, and therefore, effectively reduce pollutant loads to the bay. The work was separated into two segments to take advantage of the timing of the rehabilitation project. The City of Santa Ana has already awarded a contract for the construction of the segment between the south end of this project and the Santa Ana -Delhi Channel, including the pumping station. 2 ANALYSIS: The City Clerk received and opened five (5) bids for the Bristol Street Projects on December 8, 2016. However, the bid received from Excel Paving had bidding irregularities consisting of omitted bid item prices for two items of work, omitted bid totals for the same two items of work, and an omitted "Total Amount" for Project "D"; Traffic Signal Installation on Bristol Street. This omission was reviewed by City staff and found it to be major error, making it impossible to determine the final costs of their bid. Based on these findings, staff recommends that the bid submitted by Excel Paving be rejected. Excel Paving has been notified of this determination. The Engineer's estimate for all five of the Bristol Street projects was $5,000,192.00; and the average of the four (4) bids received amounted to $5,339,170.83. The analysis of the bids indicates that the apparent low bidder, Sully -Miller Contracting Corporation, is approximately 0.42% lower than the Engineer's estimate. The Bid Abstract is included as Attachment 1. The license and references of Sully -Miller Contracting Corporation were checked and staff has found them to be in good standing. ALTERNATIVES CONSIDERED: The alternative to this Council action would be to reject the bids and rebid all five of the projects. Staff believes that re -advertising and rebidding the five projects will not result in lower bids and may jeopardize the federal grants awarded to the City. FISCAL REVIEW: As previously stated, the Bristol Street Projects consist of five (5) separate projects that have been combined to provide the most efficient way to perform the work while at the same time minimizing impacts to the adjacent businesses and traveling public. Following is a detailed fiscal review for each sub -project: Project A: Bristol Street Median Improvement Project, Federal Project No. HSIPL- 5312(093). This project has been awarded a federal grant that reimburses up to $400,000.00 of the constructions costs. The City recognized this grant in FY 14-15 and approved matching funds from the Capital Outlay Fund in the amount of $475,000.00. With the total bid amount of $1,226,536.75 plus a 10% contingency for unforeseen conditions, a Budget Adjustment (Attachment 2) in the amount of $474,190.43 is required to complete the project. This Budget Adjustment is proposed to be funded from Measure M fund balances. Project B: Rehabilitation of Bristol Street and Bear Street, Federal Project No. STPL- 5312(100). This project has been awarded federal grants that reimburses up to $300,000.00 for Bear Street and $500,000.00 for Bristol Street of the constructions costs. The City recognized these grants in FY 15-16 and approved matching funds from the Measure M2 Fund in the amount of $800,000.00. With the total bid amount of $1,794,994.30 plus a 10% contingency for unforeseen conditions, a Budget Adjustment (Attachment 2) in the amount of $374,493.73 is required to complete the project. This Budget Adjustment is proposed to be funded from Measure M fund balances. Project C: Santa Ana Delhi Channel Diversion Proiect. The City's share for the construction and maintenance of this project amounts to $600,000.00 and was approved in FY 16-17 from the Capital Outlay fund. Additional funding is being provided by the lead agency, the City of Santa Ana, in the amount of $1.1 million. The total amount bid for this project is $1,321,938.00. It should be noted that the original Cooperative Agreement between the City of Santa Ana and the City of Costa Mesa has been amended to apply the $600,000.00 City share to the construction, contingencies and construction management of this project. Any unused funds 3 will be paid to the City of Santa Ana to fulfill the City's share of the total Santa Ana -Delhi Diversion project cost. Project D: Traffic Signal Installation on Bristol Street. This project received an initial funding allocation in the amount of $300,000.00 in FY 15-16 from the Gas Tax fund. With the total bid amount of $357,600.00 plus a 10% contingency for unforeseen conditions, a Budget Adjustment (Attachment 2) in the amount of $92,227.57 is required to complete the project. This Budget Adjustment is proposed to be funded from Measure M fund balances. Prosect E: Storm Drain Improvements at Randolph Avenue. This project is a non- participating portion of the street rehabilitation project that is part of the City's Master Plan of Drainage. The total bid amount of $278,370.00 plus a 10% contingency for unforeseen conditions for a total amount of $306,207.00 will come from the Drainage Fee fund approved in prior fiscal years. LEGAL REVIEW: Sully -Miller Contracting Company will furnish the necessary bonds and insurance, which will be reviewed by the City Attorney's office. After the award; approval of the bonds and insurance; and the subsequent execution of the contract, a "Notice to Proceed" will be issued. CONCLUSION: The City has received bids for the Bristol Street Projects, City Project No. 16-20, consisting of Project A: Bristol Street Median Improvement Project, Federal Project No. HSIPL-5312(093); Project B: Rehabilitation of Bristol Street and Bear Street, Federal Project No. STPL-5312(100); Project C: Santa Ana Delhi Channel Diversion Project; Project D: Traffic Signal Installation on Bristol Street; and Project E: Storm Drain Improvements at Randolph Avenue. Staff has evaluated all the bids and recommends that the City Council approve Budget Adjustment No. 17-008; adopt the plans, specifications, and the working details for the five projects; reject the bid submitted by Excel Paving; award a contract for all five projects to the apparent low bidder, Sully -Miller Contracting Corporation in the amount of $4,979,439.05; and authorize the Mayor and the City Clerk to execute the Public Works Agreement. RAJA SETHURAMAN BALTAZAR MEJIA Public Services Director City Engineer ATTACHMENTS: "1" Bid Abstract "2" Budget Adjustment No. 17-008 for $940,912 DISTRIBUTION: City Manager Assistant City Manager City Attorney City Clerk Staff a] ATTACHMENT 1 CITY OF COSTA MESA DEPARTMENT OF PUBLIC SERVICES BRISTOL STREET PROJECTS "A","B","C", "D", AND "E" CITY PROJECT NO. 16-20 BID OPENING DATE: DECEMBER 8, 2016 BID OPENING RESULTS Bidder City Total Base Bid 1. SULLY -MILLER CONTRACTING COMPANY BREA $4,979,439.05 2. LONEROCK, INC. IRVINE $5,279,590.25 3. R.J NOBLE COMPANY ORANGE $5,519,115.00 4. ALL AMERICAN ASPHALT CORONA $5,578,539.00 Average $5,339,17UX3 Engineer's Estimate: $ 5,000,192.00 BID FROM PALP, INC DBA EXCEL PAVING COMPANY IS BEING REJECTED AS NON-RESPONSIVE W U_ aw C/) N w U 2J Q m H na OU. LL UO O �- } Z W U � Q IL w ❑ (D N t0 r O Z U w O w a } U 11J Z Q O U m a N U w O w a F w w F to J O F Cl) m m 04 N 00 w m w U w ❑ w F Q ❑ 0 Z_ Z w CL O ❑ m w E O U O Z J 0H�0olHop 00'.00 O 0:00 0 0 0000 000�I?! oci O0oO 00 00 0poO 0o�'0 000NH00006H!000YOom.. cNo oom -:OH0o:i'' o oM oll c�1y :00oM0Oo0Nr 0N-olV000M(q (Qctcstc�00O�qOa0QMo OsD pO i . 'Y00k N00o .: cippDQ04:$pQNOpN0v V0oNI!.'l�.0p-.H0c(Np HOoM H000O H0oY0of HOo HOvi .00l00o?H00cH00oH00oaD"C' . H:H H H:HH : N3 Mme. F W () 0000 0 :0:00 0 00 0 0 O O 000:0000OO�OO;oo 0 !0 0 '.v0 oo!poo00.0 0 00 0 c 0 0 0: o O: o o a0 O (D 0: 0 0 O O O 0 0 0 01p'. 0 0: 0 Z� 6 O M O l O. O O 10 6 OBJ O O O O. O O C i 010 1� 1 p o 0 o O O 6 C� I N 0 o 0 0. 0 IL 0O:1pN N OH Nf HIR:, N:o:.M W Ol OMOOOOOWaOHH NOO OO O.HON(OHO'.HOO:O NH H ODHOOQN� H 10 -QM O:O O O'. 10 0:000100000 0:0 0. 0 .0 O 000;000 00000 0.0 0 0 :O O 00.0000;0000 . .. . 00000 Foo: L6 Ci ui o.00 d: o 666 :OL o 00 o o n ool o o:o d 0- 00i oOomodd00o Q OO:1�N n Q'.001 W 0 O O O:OQ O:000WOQ;1000 O 1p O. ONQN N0;1p000 Q 1. Lh O 0 0! Q 0 0 0 F. 0 01� O 0 lt) O: e- Q M'. O W. 0 N 10 O: O M 1t): O 0 00 N W 00; 1p 1p. :O O Q H m. m N N � Q M Lp 10 t0 YI Oi - 00. f� ip Q. h W Y) if1 rO:nM QH MH.HHH OI:HH H M 1A:H HHS MOD M 00 NTH H m M:HMNH H' H H ':HH �HH H ;� H 'NHMN; HH HH HH t W 0 o o:0: O 0; o. 0. o 0 0 0 0:- O O O: 0 0 0 0 0 O'. O o o o: o: 1p 0 0 0 0 o: 0 0 0 V Z�. OO:00: 10 1p.00 O O 00000. O.ON O1p 00'. 00 O:O' O:Q 00000:0000 OOQI� co, p pp Q 0.00) Q 10 000000:01 N10Mo'oo O QOH Op O MO.O m O. O Nl M HH�OD'O0 O'O :H 000:000• m:Nm HO:HOO O. O.O:HH H ' .O HO IR �HOO�-u'JO N:NM 0 :0 (p H a0'.H.O: 000 r0: H H HH :Hr OD :H Imo: MND J 0 00 0 0 oOD 00 00 00N:.00W 0rQ'0NQ 0N0:;'. 0rI�- 0OlL) 0OWH. 0�0N::: OO 0: 0O 00000000 0000'0M`0 00O 0 0 00:000 0 0 0000oo o o O'OO:oo '0ON . 0O000n00000M o O ONO O lH0p OO O 0 00 00 00 000:00 M0O O Cl! aN 0 00O 1D 1�0 mO Y0f�f O O O O O 000010 OOI. m(DQNNO:nOOO QO 0p N0O 00O HOM 07 H0 N O O H H:�tA. H'H H H lA': HH.H to HE9 H '.H HH N,N OOO O O 00O:O OO:OO o O1p O'.O O O :O O :m 0000O.00 O O 7�6 0 O O:O O O 000.000'.000011 0,,,.00 0:0 0 O 0 0 O 0 'ONlH� 1�o000D - w :N 000 0 coo 00H9 O:O M OWO MM 00 0 H WHH O:00 000 .0''. Op''.. Q H H Q (V: -O NY N:10 H''.HH n O :0 GMIp 0000 0 000 0 0 00000000000000 0 0 0 0000000000 0000 0 000 0 0 00000000000000 0 0 0 0000000000 000 0 0 060 0 0 OO OOOO o OOO o OOO 0000 0 0 0 00 0 0000 o o0 J Q 000 OOI� O Y'1 1p N 00 N O0 M 1p W O OO O N OOlp00001� OO NOOO (O NQ O ow Co 0 Q tD 0 O 0 0 O O 00 00 O M 00000000 N 00000 00 Mem 0(DON 0)011D N O O Q 01 (0�0 W 000 D�NOM QH p1 H W QOMO 04 M Q N O ON1p 0000 0 coo 0 0 00000000000000 0 0 0 o000o00000 0000 0010 0 0 000 c OM 0 o 0 0 000000000000oo 00000E a No'! 000 O O o 0 O O (p00000lpoo0 Oomomo O c000 000 Iwo U OO1pN M H Q O 1p M M 01000(p00 O 00 N 00 tO 1p HM 1p 10 M M O O O O O O ON O W O 000 0: O O 0 0 N H H 10 0 0 0 0 N O O N N IL l0V �D C c y d 2.0 a D cm T d II d OI 0 O c i N E N U E UU 0 w 0 m c d '�S� c a1 i 10 p f- l0 N > V N U U U d g J N O« d d a d E U d W L 0 2 2 0 - LL u 0m ¢ co4Um dc�iv.cooao D D o d m=o .Pali c °� a o E olid tda7 U rn c> oUU >._ U@ tyS r n w io> d.VD myD� 1n d D dd� U'pD d a>o d — W o map ap0()� d�coD E d P d C)t4- %% X 'c ` c- d l C a1y d U p U Q« > �� Q Q d o — d d Oa UQ.`�d«UEmddo O ONl`�'T d ?'d d �J d C J d(nc3 010 1 �UU a c d 5 IL cr E m �' D d— c w x ut c _ P x d W d CL d N._d u .c ja Jp7«N._—_ 'P O' C p N d d N N C_ N N C C 01 C 1p E U .c O_ 'O cm U d— J_OCY m d d d— 3« c-DFI.-gHn. pcd Tm x> w UJU V1 r- yD� coD'n '-�'gc D >.- dL"t'' N W- EO. N tp d max d O 1 {pU m� UTi }rte; Et1D%"%Ti W wmo�(3y�dddidll_3N�dM .m1n moo I N O 1W� �fp �4 2 C J N E 2 LO Yl 2'-' N N N N N .. _ _ C______ _ O is a d ._ . y 1-S C 1a C N N u1 C C 9 C '- C a C C C C C c 0 t"a y0 d .�. — d 2 D D D d o P c o o> o 0 0 0 0 3 0 0 0 0 o D ._ E E E E Z=. E 5 c c ` P'n d d E odd mA�UOODUQUUEUmUQQUUQQUQQU< . . _cnmm—�Q J JU J J J Q N O O y J JJUmm OOO J Q3mEju.Q-mQw�_o��� W W m W W UJJcnJ JJ W W W W mF a D 1po t•N 0 0 N NN NNM� oolpo �O V 0(00 NNO N N 0 0 1p o0 O O(qQMQ(p N� - I a0rm TOS �NNNNN MQ 0 a0 r ComoZ -M cn W U N W W (1) J a in F D U)a Ow ULL O O� i z W U � a a LU O N CD r O z F- L) W O w a F U lL ❑ z a ❑ U m a U) U w I O w a F W W H Cl) J O F- D) D) m m � N O N 0 U W m T W N U W ❑ W a ❑ O z_ z w a- 0 O ❑ E 0 0 'm Lu a cD U O w CL J O N;O O O ON 00 O - 0 O -00000 O 00: 0'.O Q O- N o O O O 1� O O O O O 0 0 0 0 0 O O H 0-:0 0 0 ( n 00 0 O O O VC O V O O 0 00 000 0 1� YI0;0 N O 0. M 0 0 0 N V Owl OO '. OO MN'. (0' O r�p O 1� N 10 m O. 1, m PI V N V'.. .6 � 10 NM pm C, (0 0 V fD N O M ! 1`O'I N N V 10' t.W O. O O ON00 0 0 O 0 O -0 NOO O 0,0'O.O O O O' WOO O 0 C;O.V 10 0 OhN OD m N O O' 000 O t7N C:0 7C LLO:�- O 'him h O O h VY,t9 i O 0 wNN N O:O:O M N O fO m m V}N'O:O .19 N O N O O O 0 0 0 0 O 0:1� 0 O O OO'00: O G0 O 00 000 O N OI00'. H 0�O O O ON'' O 0 O 00000 O IN O.00 Q F co 01�O. N O m'(p O. O, O O O OMO.00 O 0n.O0. N O . O. V N O O N O1 0 0 O:N(D'. O 0I o�.m W N O V (V (D(V � C "jn 00 N m: �. us (� en wwui (n w N w w ww w «nww, w ; w F -W of ofpp o 0 0000 S! O oo O NOo;o Z- 0a O :O .W 7 0ci I V 0 C m06 0-f9'.1� W O m n: Mi tlY VW VY N h N O nN O Yl N C:O ri cli M M 4Y N tl! J o! o! O O o o 0 0 0. o O O'00000 0 0000 ''. Q 0'.RO O 0 000. O O 0 0.000 O m'.o 00' f ON; O' O O 600N 0 N O 00000 O N(o OO Q OV O O O m N m NI. �. N m N N; m N O O to m V N Mt+l 0 0 W N 0 n (D N N N. W O O'. O i(G N �r N U O:� '0000 O O O 00 NO o O 0 N O O 0 m00 0 000,0 O woo O N Z O 0. 0 O'. N (V 0 0 N O' m m O On 1� h m n ''. O O O 666 0 O `. O 1 V - O Cj O N It o'. .Sco o'. --ww y+ o w w w 8.0 o:o ' nmi DOD 000 0 0 0000 0 0 0 0lco00 0 0000 ONO Q O O 00 00 O O O 0000 O (0000 . O C O O O O . 0 0 O 0 0 0 0 0 NCO� J O V ONO O O O O C mN (7 N O1� V O N N N 1% O O O000 N N O V n, V NOO r O O f N 0 0 m O OO m N O N h W O N o 0 O 0 0 0 0 O O OO 1 0 0 O Coco F w O N 0 0 O O N 0 O 0 O O N m O O O N O N O N O O O 0 O O N 00 O O 0 N 0 f 000 0 0 Y¢ U O m 0 N O Ct m N f9 N f9 O O O N No NN O 00 Ow NOO cc U H MIX ui uj N N (n N a LU Q UE cim i w ¢ c F m m oo c� i Cn w U_ Q w W in J Q m HD 0a OU U- O LL O F- } Z F w U � Q a W O N O Z H U W O w a } t U LL ❑ z Q U in Q N F U w O Ix a w w i -- U) J O 1 _D Ix Co fD O N Co w w Co 2 W U W ❑ W Q ❑ Z Z LU a O m A E U v z0 h U fA N 1 1 0 0 0 coo O'1 0 0 0 O.O O '.6 000 NO O ' MNMNM.f9N w �J OoO0 OO OO O O OC O O 0 0 0 0 0 0 0 .r poo OO000 r n o o vin. o u lwwv«Mor` W m� N.l9N M 19 w tW 000000 0 0 0 O o 0 Z V - ORo o:oo O o 0 0 0 0 0 0 anoov lno �: aolov� o MmN 19 diN 1q N� J Y O `w J 14 'J 0!000000000,00 O 1 00:0000 00 00',OO O 1 r po o oo o 0 00000:0001 0: 000000010:100 O 1 O:V O mo NS m.1 w0 N 1 rp: O; O 6 N M ai V mi 0 ai n 1 N:m mNVmfRWM}V:N tl! IR 1 fR' H! f9 of 1p w' W. In 1 1 tZW� oo,i000oo000oooo o Oo;oo 0 000O 0 c: o 0 0. lri: o 0i6m ui ui o 0 �0.O.0NO 0.0. Mo N m;VO 0 0,m v VM"l q N 100 100'.," � o6mM: N H ID N Zv00o000 000000000000' O i OO:O O' 000000: 0.0 O i P p 0:00000 00 O 0.O O:0' M 0 0 0 0 � m O O I r o'. 000 M'. 0000mno 0 1 H tW U 0oo 00'. 00000'.00 0 o:000000000000 Z re o:0o 011):. 6000 M'00 0 cg 6 - o w o m O N O � n'.M O O 0:0 n.0 N O N O- M'.- 0 O Na) -MSO N� e9. N. o w w a Q 0:00000 0 000 O O.0 0:0 00 00 0':O O 0 0 O p ro�omlq o 000oommooN o O o Mo. 0j0 0 O wm o o :. Z'rx V a) mooim GOOmmN�-� m�N N mn mMi di N V:N tl! i tW ZSZ o000000000'.0o o: o O oo 00000'.,Oo OOOO NOn O mmi o 0 O 7� o. O:O.N Om Ono o:n:no�o mN'.m rnwN;�N Nn0 O o ':Q 0000000 00000oo000c-- o O'.000Oi o0000 o 0 0 0 0 0 0 O O O O N N O o o O J o 0 0 0 0 0 0 0 0 0 0 0 C co 0 o 0 0 0 0 0 0 0 o O Q r 0000m0000NvoO c N N O v O D o O N O N o O I[f n O N OO:O O.M 000 O� 0100 O.00:ON N.MO w WR O NM N � w r'� w xi: So000Poo00o cool So o o 0 0 o 00o0oW000ooc0000 o o 0 OO O O O O N N 0 O U zzNO O OO O N O N 0 N O O aNL I m N N 010 0 O N Q N i 0 0 000000 00 0 0 O 0 O 0 o 0 00000 0 0 0 :r y� OCCOOG Ooo0oo O 0 O o ov o�oo0 000 M O O O M a O V O O N O Ip N N �-�f9 V N C z w V N N N I m J 0 c = c a £ m U U m w < C= m d d d 0 y x C O c3mc O p 'n .u) c d ul y w 0 U 00 � m'c.oc 10a m 1`S o a m J O u N �yLL 1. UU N cUa 3a o U 2 0>>- d.0 U m UL m u L N m G v U n Q d o �UI�trDmvvvdo gpm aQ Q a-�J C J W QQ JIl1JUJJ QQ QQ W Z fO�OJ Z J pr N LL C G m V V cUUmmL d�co�o M O�? O O O ZN M V N m n m m M m0 2- o'- zw W 3103 �mN,0 U fA N 1 1 0 0 0 coo O'1 0 0 0 O.O O '.6 000 NO O ' MNMNM.f9N w �J OoO0 OO OO O O OC O O 0 0 0 0 0 0 0 .r poo OO000 r n o o vin. o u lwwv«Mor` W m� N.l9N M 19 w tW 000000 0 0 0 O o 0 Z V - ORo o:oo O o 0 0 0 0 0 0 anoov lno �: aolov� o MmN 19 diN 1q N� J Y O `w J 14 'J 000 O$ O O 0'.00 001 0 0 0 0 0 o r ;pcoo 0 0 0 0 0 G0 0 0 0 0 0 0 1 mo 0 0 0'O o 001 N S MmO O n,O IO N 91 Ny N .Vry N1 MNWMNV NMl N tW OOO'OOo of o o:1000 oo Zv00o000 o'ai00o ��oo:om00 0 o 0 o O.-Ooo V N N N n M N O m O'. N MN V! N o W O OO OO: O O l O O.00 OOi 0 0 0: 0: 0 0 O O O 0- r ip O O. 0 0 0 0 0 0 O O O O o 000- O O!,O OO Oi r ggomp c 0 0 0 V N. O; O o N; O O N: O � q oN0 mm0 O l+l N1V OlV N� NM19�WN NM'M VlNW �W tiLu o: 0 o oo. o o O;0000 :. Z'rx V 0 0 0 0 0 0 O 0 0 0 0 0.0 O o o w o o o 7''� 10 00''00 O O - O .0.:19000 O. O O O N N O O: N: O: 000 C; 'i or N NM � h K IN`1 '.J oOo 00o O ':Q 000 O 00O o O'.000Oi r Q o 0 0 0 0 0 0 O O O O N N O 0 .OC N G o 0 0 O O N O r000mNo o M O) V N m n 10 :: N N M.00 M:o� MTV N Vf.�MMro� rA ui rA » h W M;NMWNI ; of w r W o000o O'. o O O'.OoOlo e' Z s 7� O OO.00 O 00:0000 O OOO.mNN O: O O O I[f n O N OO:O O.M 000 O� 0100 O.00:ON N.MO w WR O NM MO nwN w r'� w xi: w l w w w o0o0o0 000000 o 0 o 0 oocoo 00000 J000000 0 0 0 0 00000 00000 ¢000000 r^ O O O m v N 0 n 0 O O m N 0 0 V O 010 0 O N Q N i 0 0 000000 00 0 0 O 0 O 0 o 0 00000 0 0 0 :r y� OCCOOG Ooo0oo O 0 O o ov o�oo0 000 ' 2LN O O O M M O O V O O N O ' 7a N �-�f9 V O r 1 w V N N N I C? U C= M C a 'y a8 m 2 0 U 00 U oto Fm 3a o U « IL aaN v gpm W N C N LL C G N V cUUmmL d�co�o cap C m0 2- o'- zw W 3103 �mN,0 2-2 ❑>«p~O N c ycW a 0W 0 LUOU0)*-Lv§ JJJJQW QU��OE LL f A W J LL r 0 Q oN� s Z N M V N m n m m O N M c I I IL w U W w N � U Q J F- (1) m N=) O a. U u - w0 0�- } Z �w U Q a LU 0 C, N lD O Z U w 0 w a } tz U W Z Q U in Q U) U w 0 w a F w w H J 0 H N w m O a r O N c 0 w E W ¢ CO 'a w v U w 0 LU Q O Z Z w IL O 0 m z z W W O C a W W W lzN O N K m Q V W 3 Q 9L a 'J 00 000 o7 0 00 m_ mH OOSMO0 m 00:OmO ON O'O'0:00m OH. OrOOLL'm oM n0N S OOS N ONO�NnO0NwNOOOSOSNONr N.COON� :O mO Om 1m Nm.e . .0 0 M O OW O10 M:N mmOO t0 m M 1O� ,oOH Ho Q O N M NN :KH H. H H ty�H H H N H.HH NNyHf9: tl! H H H t W V O�,O m0 MOIOI, mO;O OO IOm ON r OIDOO m 10�-QID: O.O O O O W OIO IO NIO m O O O N OmI00Nm Omrst I�mm O O O I�mNId O O O O Z- 7�rOp IAO Di Q m 6,61 W M.MON: m O I�If) O ID (VIn m Q I!) O M N n O O O o m m m 1�0 m m 'N' W O.Mr Om'M f`Nr H�-''.Hm--)' H� N n aN N-. _M p.HN H NtO H! N N tD VY m:�m MOS H H. MMM m N M mHN' H N M. o'000. o o! So O o O O o 0 00 ooO o O O oppp O:p o o O O p o o:.000000000. o.o o o 0 o 00000;000. o p o o. 000, O'. O' m. m m m 0 �: o r 0 o o, o o C) o'. o o o m. O o o O o o oo' OID o.o Wo W O m'. O O W M O O O N O Q m N O O O m N N N'. O m O O O �In. N C' I mNON. n t0 OD M p1Nm Qm M r �.O IDN QQ10! nim'; th N. r t+I OD O ID D m m QW 1� n 1? IOQo O Q W WM �C'11fI Q m NOn m O fD W HHH�QI�:N N: m':QM Q WHH N Q t Woo V o'o o 000; O O. O 0. O O O O: o O o pp:op' o o p o o000o O O. OI .. 0 0 0 0 0 o o p o m00000No 0 o 0 0 0 . O. O O O n O O O O p N 0 O O mw000 o o Z-o,o lrim o� QOQ- m N r vioo�000iMui m S.N-0:0m MOHmH �.o o.0 0 0 0 omr �.m mm O O O U30 NIS oO o O O m M 6 �ONH H Hol N NlA n.nN tOQ H ofH! H.M MM n M V mHH Q N H N ro o c� HH mN h M o0oo 0000 0 0 000 000 0-0 0 0 0loq o00000000000 0000000 oo0a o 0 0 0 0 0 00000000 00000000 0 0 0 0 Oot D0 0 m o O OM o OoGOo0GO00 m O O O O m O O O O l oOO 0 0 OC OO O O O o O OOMNOm0 OOO O o Om 0 0 OQ 0 0 O O O O O O O NOm mO O O M m 0 Q 1p O O D M N W W W m m NN o O M mN V m m N 7EO O W o O o o N m Q m N O M Q W H m p p 0 0 p p 0 0 O 0 O O 0 0 O o 0 O O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 O O O O Om O O 0 O O 0 0 O O 0 0 O o m 0 O O O O f- O o OOmN o Ii m M O o O M o M p M ooOoooO owo om OONm O mmm O C O O O O C O O O O O L ON O I(I O W 0 D O O O O O O O O O O Oi O o', U 00 N m O OONOO Icau MMM i amN H S N C N H as C C d a y O O o CD fV U 0 W Q AV V m = E 3 N ¢ r� C 3 fT E O O O Q j O C j O P (V dN ¢ O> mmd E N❑�Qa`�a`v'Io c_ °gym a Wa ?? i 0, u�i U cmc o NMV>>> fOd NDD OOC zd d� '� = In o V- .e d .e d C ¢ o .N (.1 m ❑3 o m 'E C O 84.2 d V U N W c O U U 05 U W n °1 d I-C.�N� �o> C C 0 m 0 W- mt W 'O mZ m d O`mY3c�8 c p m a ¢ G 6�? �Q ❑U C ❑ E �❑O m UQ; LL' dy -y O�CNt7 yof--moo V V� d- c X MJ L- m o't J C m" C N > O> c 3 'C _ X d W w d d- m LL m C .C...- O m g � N LL N U C N H C C OI C tp E U O C m - U m J% N d C Y N J c�yHHgHa W> UJUw�in� ooa =.G, �cgv0>"'du �iom Ea wmm a m 0 0 mU.y22` U U yy- 22=2 �.1 �m2222'L d J �1 x m O �my C m m m m d L w=3d=d m N d M V ' dd a c ail cEca�ccicRc?'cyo'3y v .2o c'o d s o mcoo>0000_0000000v._ >>>� dLdd'-od iFODUODUQUUEUmUUQUQUUQQQtnSEcctntnw�,�QcQQ$tnFtQn��SWf J JUJ J J¢ O O N W WJt11JJ UV1 riOOO J W W to W W UJJtA LL J J N W O Z �:3 �N NNOSNN� O O m O N N 0 N�� o �m� m p d Q m. -mm N� C11N 0 Z �NMQ m mf�m W O NM Qmml�m W N NNNN N N N N N SMIN+)MQCm'I M C' N o W oZ � m °o n D. U) H W K 2 J 0 1¢- Z O tD ¢ o❑ mF I Q W m W aC) C) F ? w m Oy cZ aZ ¢ 0 U Z ¢ a J W U w w ¢ 0 U Z ¢ 0 O K LL m N W U Q W W U Q J F CO N Oa U LL LL O� }Z ~ W U a a w 0 O N eD O Z U W O w a } H U lil Z Q U m Q U w O w a F W W w F- N J O F- N Ix M fG L o. O Q N c op v u W m a W e U W O W Q Z Z W a O 0 m H f � Uu u ew NZ m N M Z A IROa N M w J Z O la- Z OW a oa mw w~ U a mLU m U U m I K N IL CL f O U O a J W X m O C.) Z J a f O rc U- 93 c m N: O O O. 6 C,-5 N :. Nw� N � m: O Ia Q 0100 O N Q N ON M t0 m N. N N NmN.. N r O M Q m 0 Q iQr dpl M N N. N M. W� N M Q N. -% a N w www.. w f9 1A MVY MMt» Wmw � �W S��N o o MONO N m o o-'Noo o o2moo N m 000 m 000 lim MQ m f` O Ci OOw fV N M O0. W Nf N. Q N N M M M 1vj..a. w OIO O o O'o.00 O O' O O: O: O oO o Oo0o O: O 0 0 0 O O O l O o oO,o O O o'., O Q F O O: OI O O O c5 O. O Ci o o o O! O o: m, O O O m N- t0 t0, O O: O O 66 6 0 O O O M. O Q N: O r m i- : m� m O: O n: Q: 0. m M M N CD m N N N O c M O M A:C N Oi o�mO! NM N M r N' m o m o mom N N w w Q N w mMm r M m en: N N N w w'.wwK w w w w» wen: Hw V o o..o o o 0000l O: N O O O 0 0 0 0: o O o'. O 0 0 000 O O o o o: O o 000 O a O.Om NO Nm QN O w N: m O N o O C ci O O w m m O m Q Mo:O M m N m m w 000 oNo 0 0 0 0 0000 0000 0 0 0 0 0 0 0000 0000 0 0 o 0 N 000 000 Jo�o O O O O o 0 0 mNor 0 N O N O N O o 0 0 0 0 co 000 o o N Q o o o Noo Q o N 0 0 C O M M Q O N n O N O N Q n w rQ 0 0 F- N O O o O O O N Q N N` a a N 0 N I r M r to N 0 mw w O N O O O O O 0 0 O O 0 0 O O O O O O O O O O O O O O O O O � o o o O o 0 W O N OON O O O O o Nm GYf N N o O O O (V oo N G o o r w 000 No 0 F- U O O m O N O O m N w N w O N N N m N O O s w W N q N N a N w m vE 4- v LL C v a C m0 N W C m Ix J U V d i2 C L O N m C¢ eCa y y C 2 U Y w U o - O U c a) U L m C O D °e c o� F 2m ¢YNu io d =n vm w'�`mc > cmu Eo c E a K U m V gad U� ; x�o o LLa_1> a iio u�c U w,a Woi�- .c cC7ym a cc oU a'i m O 0Ym �V m> > m ¢ J oU tZy mmUJ E m v c E s 9' w> `� m y a> ¢ o E E E .N m w ?3 a o m c g .� i'i c c m Em$ U c m c gw- v 5 cad �'-x m m K �' oz. o� Ego m m >'mo of Umw o� o= mmw mQ m a>ciw3 ro m �m� m (L Ixoc�U„:gym$ oom$� mo ed ed etl ed eOyVal n mm °�aa)i'avo 2UOwW ¢m mmI�Ixoaixc wQUF ¢¢ 5Q Qma¢¢ J W W QHF W JJ Y Jmg H W m41 mJ w (D W W W W W p 1- m� O n0 Q o Q oNON M Q N o NO 0 Q Q 0 m O N M m r qN M N m O N O N N m m M u u Ow m m N m N N C Z N M Q N m r m m rN M Q N m r m m N N n ew NZ m N M Z A IROa N M w J Z O la- Z OW a oa mw w~ U a mLU m U U m I K N IL CL f O U O a J W X m O C.) Z J a f O rc U- 93 c m O N W l0 Q O a Z F U w O w a (Q L CD F, 6 U N lL °O _ � d o Z m ¢ � a Q w e 0 W U LLI m a Q Z to Z F W 0- w w O n a O m a w w f- J O Ln m U 000000 0o ou-,or 00rorn. rn�mN Nco N N N nu0ir m Q.N i+ia rnNl� Nt7NN 'N a a e ;�OYI0 0. o 0 0 oe 0000000 F OCLn 00 pon�mm�o�n tV ntVMOO Nmt7NN N'10 W NIA Ny NMIM W K t'',W 00000 O: W v 000000 > Z O O �.0 - O Q 7 O.n N m n 0 aaoaom0O, 14 NI�NNI G N m M N N N N N N N N --RR 0 -00 0 o 000000 a-000 oo oo poo'o 0000 ie if CL H'tNO�N.N N.O NNN NNN A u t�W 000000 ,a� o. oo 000 QQQE Z'V oo of 000 !d nen O"miv o'o p�nN N... N.N.. N.. (ON a N C U 000�no o -. o oio 00 o o.�nno o'. o o.o om ovimno mn (7N O. O O N'.OmtO. N Nm.MOm'. n H �m MW t W 000 cul O V O O O.n n 0 Op O N OO O O N n m m N h N N N HI O a rn n m N N t+I Yf N O Ol OO NeN9NNN M''.. N N � mNN' W N W U W Wy J Q in F- D Na OL UL LL 0 0� } z W U� Q a W ❑ O N l0 r 0 z F.. U W 0 LL IL F- U iu ❑ z Q 0 U m Q N H w 0 Ix a H W W H J 0 H Ln w In !O N N co w W m W U W ❑ w Q 0 z Z W CL 0 m T C a E d 0 z rc ri F O ~ o'o'.o o-0 0 T? o -:o 000 M'. N. m O O m'. N. W O m ' ui:of of M ei O' N. O O O N 0. N' O O O N m Q O O O O Qn N mN u C N'. m N m A Y U G J F r N en ef. N w m O o ~ J M N0000 N ro vmoom M m M O r M mio.Q ��moi N'm N N r n O o T y U) a 0 D m U) m LU c z O U m a U W 0 0 z IL J O f N K m LU C' t v a V Nt0 I�c7 MP'! J �Nwy� Fwww w O oo o'o:ooy 000'o'ooZ �m 0 N n O O N M riN o.No ad(n Q m r'. o. n n N N m' � M u? W 0 Z � ' Z Q 0 U U LuW Z W m Z a a O U C7 Z a J W U W Q CO U Z a J Q a O 0 m 0 m a BUDGET ADJUSTMENT AUTHORIZATION Unit CITY Department Public Services DivisionSerial Engineering Number 17-008 Type of Transaction Orclanization Reason for Request: ❑ Revenue Estimate ® Expenditure Appropriation Decrease ❑ Estimate Increase ❑ Intra -Departmental Transfer To transfer $940,912 from various Citywide projects and ❑ Estimate DecreaseUndesignated ❑ Inter -Departmental Transfer Fund Balance to the Bristol Street projects, as 50240 - approved by the City Council at the January 17, 2017 ® Source Z Project -To -Project Transfer meeting. Z From Existing Budget Appropriations ❑ Appropriation Increase 414 ❑ From Donations, Fees, or Grants ❑ Appropriation Decrease 300151 ❑ From Unappropriated Fund Balance - CITY Unit Account Name Fund Orclanization Program Project/Grant Increase Decrease CITY 340295 Undesignated Fund Balance 414 90000 50240 - - $61,110 CITY 500000 CIP — Bristol Street Medians -Baker Newport 414 19200 30210 300151 $61,110 - CITY 500000 CIP — Rehab Redhill Ave. 414 19200 30112 300147 - $15,313 CITY 500000 CIP — Bristol Street Medians -Baker Newport 414 19200 30210 300151 $15,313 - CITY 500000 CIP — Street Maintenance Citywide 414 19200 30112 400015 - $135,860 CITY 500000 CIP — Bristol Street Medians -Baker Newport 414 19200 30210 300151 $135,860 - CITY 340295 Undesignated Fund Balance 403 90000 50240 - $246,509 CITY 500000 CIP — Bristol Street Medians -Baker Newport 403 19200 30210 300151 $246,509 - CITY 500000 CIP — Pomona/Industrial WQBStorm Imp. 415 19200 30122 550017 - $15,398 CITY 500000 CIP — Bristol Street Medians -Baker Newport 415 19200 30210 300151 $15,398 - Department Authorization: Recommendation: Z Approval ❑ Disapproval Reasons for Disapproval: Department Director Date Director of Finance Date City Manager Action: Budget Verification: Z Approved ❑ Disapproved ❑ Not Required The above information has been reviewed, is complete and accurate, and the appropriations and/or unappropriated funds are sufficient to support the request. CEO Date Z Yes ❑ No City Council Action: Z Approved ❑ Disapproved ❑ Not Required Budget Analyst Date Date a a 2 M Z IV Unit CITY Department Public Services Division Engineering Budget Adjustment No.: 17-008 Unit Account Name Fund Organization Program Pro ect/Grant Increase Decrease CITY 500000 CIP — Pomona/Industrial WQ &Storm Imp. 415 19200 30122 550017 - $374,493 CITY 500000 CIP — Bristol St and Bear St Rehab 415 19200 30112 300159 $374,493 - CITY 500000 CIP — Pomona/Industrial WQ &Storm Imp. 415 19200 30122 550017 $92,229 CITY 500000 CIP — Bristol Street Medians -Baker Newport 415 19200 20111 300151 $92,229 -