Loading...
HomeMy WebLinkAbout16 - PH-2 - FY 2017-18 Budget Adoption - 6/20/2017CITY COUNCIL AGENDA REPORT MEETING DATE: June 20, 2017 ITEM NUMBER: PH -2 SUBJECT: FISCAL YEAR 2017-18 BUDGET ADOPTION DATE: June 6, 2017 FROM: FINANCE DEPARTMENT PRESENTATION BY: STEPHEN DUNIVENT, INTERIM FINANCE DIRECTOR FOR FURTHER INFORMATION CONTACT RECOMMENDED ACTIONS: Staff recommends that the City Council: STEPHEN DUNIVENT, INTERIM FINANCE DIRECTOR, (714) 754-5243 1. Approve Resolution 17 -XX (Attachment 1) adopting the City of Costa Mesa FY 17-18 Operating and Capital Improvement Budget including all items listed on the Budget Addendum (Attachment 7). 2. Adopt the Fire and Park services cost recovery fees Resolution 17 -XX (Attachment 4) 3. Direct staff to work with the Finance and Pension Advisory Committee on future options for the Business License fees and Transient Occupancy Tax rate. 4. Authorize the City Manager and Finance Director to make annual CalPERS prepayments for up to all bargaining groups if cash flow and cash balances permit. 5. Approve job descriptions and recommended salary resolutions for the following (Attachments 9, 10, 11, 12 & 13): a. Assistant Fire Marshal b. Community Improvement Manager c. Parks and Community Services Director BACKGROUND: The FY 17-18 budget development process officially started on December 15, 2016 with a kickoff meeting including the City Manager, Finance Department Staff and Department Directors and their representatives. In addition, on March 14, 2017, the Council held a special meeting that included establishing priorities for FY 17-18. These priorities are listed in the attached City Manager's Budget Message. Following those meetings, departments prepared their budget requests and submitted them to the Finance Department for review. Finance Staff prepared revenue projections and forecasts, reviewed departmental requests and met with the departments to discuss their budget requests. These meetings were followed by joint budget hearings involving the City Manager, Finance Department and department representatives. Out of these discussions and further meetings, a balanced Preliminary FY 17-18 Budget was developed based on Council priorities, City Manager direction, department requests and available funds. The Finance and Pension Advisory Committee had a first high-level look at the General Fund budget on April 12, 2017. ONAI YSIS• The City Manager's Budget Message (part of the Budget in Brief, Attachment 2) provides highlights of the Council priorities and financial and budget policies and how they are incorporated into this preliminary budget. It also includes a description of the budget preparation and balancing process, overview charts of the City-wide budget and the General Fund, a brief financial outlook, budget highlights, a recap of reserves and an overview of capital improvement projects. In addition, the attached FY 17-18 Operating & Capital Improvement Budget in Brief includes additional summary charts, analysis of assumptions for and changes in the primary funding sources and expense categories, a brief discussion of internal service funds, a review of capital improvement project expense trends over the past ten years and a recap of use of fund balances in certain special funds. As a quick overview, here is the preliminary budget for FY 17-18 for all funds compared to the FY 16-17 adopted budget (before changes in the addendum): Table 1 The General Fund makes up 91 % of the total operating budgets for all funds. The total preliminary General Fund budget is $124.5 million, an increase of $7.1 million or 6.1% from the current year adopted budget. Part of the increase in the General Fund revenue budget is a result of the inclusion of new cost recovery fees and other revenues including: Measure X Medical Marijuana Business Permit Measure X Conditional Use Permit Measure X 6% Business Tax Fire --Paramedic Fee - Advanced Subtotal Parks & Community Services Fire Cost Recovery Development Services Consultants reimbursement Total Additional General Fund Revenue 215,250 275,080 1,090,330 200,000 250,000 200,000 $1,740,330 The budget recommendations include the adoption of some existing and new cost recovery fees for services provided by the Fire Department and Parks and Community Services 2 PRELIMINARY BUDGET - ALL FUNDS Approprations/ Adopted Preliminary Increase (Decrease) All Funds FY 16-17 FY 17-18 Amount Percent Operating Budget $ 120,781,897 $ 126,526,997 $ 5,745,100 4.8% Transfers Out 7,796,786 8,907,435 $ 1,110,649 14.2% Capital Budget 16,057,334 19,567,158 $ 3,509,824 21.9% Total $ 144,636,017 $ 155,001,590 $ 10,365,573 7.2% The General Fund makes up 91 % of the total operating budgets for all funds. The total preliminary General Fund budget is $124.5 million, an increase of $7.1 million or 6.1% from the current year adopted budget. Part of the increase in the General Fund revenue budget is a result of the inclusion of new cost recovery fees and other revenues including: Measure X Medical Marijuana Business Permit Measure X Conditional Use Permit Measure X 6% Business Tax Fire --Paramedic Fee - Advanced Subtotal Parks & Community Services Fire Cost Recovery Development Services Consultants reimbursement Total Additional General Fund Revenue 215,250 275,080 1,090,330 200,000 250,000 200,000 $1,740,330 The budget recommendations include the adoption of some existing and new cost recovery fees for services provided by the Fire Department and Parks and Community Services 2 Department. All cost recovery fee recommendations are based on the current cost of providing the services. Fire staff updated fees for Operational Fire Permits and Fire System Plan Review & Permits. The department also established a new fee for Building Plan Review for Fire & Life Safety and new fees for Fire & Life Safety Inspections (Company). Fire fees were reviewed by the Orange County Chapter of the Building Industry Association of Southern California (BIA). The BIA provided a letter supporting the phased in approach. (Attachment 3) The Parks and Community Services Department has seen an increase in participation in its recreation and park programs and offerings over recent years. This increased participation has been welcomed by the department, however it has required an increase in resources, without an increase in the budgets associated with these programs (e.g. an increase in staff numbers and hours, materials to run the programs, entry fees to some excursions (included in the current program fees) and increases in staff salaries). Therefore, to enable the City to maintain the current levels of services provided in these recreation and parks programs and continue expanding the programs to enable greater inclusion in recreation and park activities, staff proposes the carefully considered cost recovery fees increases. The fees are related to park rentals, fly field permits, L.E.A.P., camps, youth and senior programs, classes, and R.O.C.K.S. The Fire and Parks cost recovery fee resolution and fee schedules are included as Attachment 4. Regarding Capital Projects, the Budget in Brief includes a Summary of Requested Capital Improvement Projects (CIP) displaying the 65 requested projects by category and funding source. The far right column indicates the recommended projects. Nearly half of the FY 17-18 capital project funds are being used for the reconstruction of Fire Station 1 and the Lions Park projects in order to minimize new debt. The other half of the funds are recommended for important street improvements and maintenance, traffic planning and operations, and other projects that were discussed in the study session. Attachment 2A is an updated CIP listing including additional Gas Tax funding that has been allocated to City- wide street improvements, Newport Boulevard frontage road improvements, and has freed up funds for the Merrimac Way multipurpose trail. In addition, there are many CIP projects in process from the current and prior fiscal years. These are summarized in the attached CIP Status Report. (Attachment 5) The report provides a project description, project status and funding detail by fiscal year and source. On May 9, the Council held a budget study session to review, comment on and ask questions about the preliminary budget recommendations. On May 18, a follow up community budget meeting was held to give community members more time with staff to comment and ask more questions regarding the budget. On June 1, staff issued a follow up report to Council members providing additional information on the issues and questions raised during both of the budget meetings. This report is included as Attachment 6. The remainder of this agenda report will focus on subsequent events and changes made to the recommended budget since the May 9t" Council budget study session. Sales Tax Revenue 3 The General Fund budget for FY 17-18 Sales Tax Revenue was based on the February 1, 2017 HdL projection tailored specifically to the City's economic business groups. An updated May 8 HdL sales tax revenue projection shows a $1,034,000 (1.8%) reduction in the projected FY 17-18 revenue amount based on 4th quarter results showing no growth over the previous quarter last year. This was a result of weakness in the general consumer goods, business and industry and fuel and service station industry groups, mostly offset by an increase in autos and transportation. Since general economic news continues to be positive, staff will leave the existing budget amount unchanged and continue to monitor these revenues. HdL will update the projection based on next quarter results. Staff will report back on this issue in the mid -year budget report or sooner if necessary. Future Revenue Options Also related to revenues, staff is preparing information on the City's current Business License fees and Transient Occupancy Tax with a review of options for future changes to these items which are well below market rate compared to other cities. Staff is requesting Council direction to work with the Finance and Pension Advisory Committee on possible future changes to the Business License fees and Transient Occupancy Tax rate. Budget Revisions Recommended budget revisions in follow up to the Council budget study session, community budget meeting and subsequent events include the following items: • General Fund revenue forecasts have been increased by $564,087 based on updated projections with April 2017 actuals: o $ 70,000 in Supplemental Property Tax o $399,087 in Transient Occupancy Tax o $ 70,000 in Other State Grants o $ 25,000 in Special Policing Fees • Increase General Fund Contingency account from $500,000 to $1,000,000. • At the request of the OC City Managers' Association, add $6,100 for Costa Mesa's share of the Orange County Taxi Administration Program (OCTAP) to ensure the continuation of OCTAP until June 30, 2018 while their subcommittee continues to work with the Orange County Transportation Authority (OCTA) to ensure OCTAP is administered by OCTA with the least financial impact to cities. • Reduce the operating transfer from the General Fund to the Equipment Replacement fund by $225,000 and reprogram these funds in the following ways: o Add $125,000 to Development Services to fund a State employee as a group home inspector. This position would be housed at Costa Mesa City Hall and focus on Costa Mesa group home issues. o Add $100,000 for improvements at the Tennis Center. Priorities for the improvements at the Tennis Center will be determined following the adoption of the budget. • Transfer $3,170,491 from existing General Fund reserves to the Self -Insurance Fund. This amount, when combined with the $2,000,000 in the General Fund reserves required by City Ordinance 96-14, would bring the Self -Insurance Fund balance to a net zero. The $3,170,491 can still be considered available to the General Fund in an emergency. In connection with this transfer, the City Manager would reduce the current $55,000,000 General Fund reserve goal to $52,000,000 plus an annual CPI adjustment beginning on June 30, 2017. • Adjust Fire Development Fees Fund 218 by $225,000 for the following eligible uses: 4 o $125,000 to the Equipment Replacement Fund 601 for the replacement Fire 1500 GPM pumper truck. o $100,000 to the Capital Improvements Fund 401 for Fire Station exhaust extraction systems Add $375,000 for signal pre-emption installations at 25 intersections in the southeast portion of the City if all recommended Fire fees are approved. Increase the HOME Fund 205 by $92,238 since the U.S. Department of Housing and Urban Development (Los Angeles Field Office) (HUD) announced that $92,238 in de - obligated funds from 2010 would be restored with the condition that they must be spent by the end of 2017. The funds will initially be budgeted for the housing rehabilitation program unless HUD indicates other restrictions on the funds. The Budget Addendum (Attachment 7) displays recommended changes to the FY 17-18 Preliminary Budget amounts based on the items described above. Budget Review As mentioned earlier, the Finance and Pension Advisory Committee (FiPAC) had a first look at high-level budget amounts on April 12, 2017. Staff presented FiPAC with a more detailed review on May 10, 2017, the day after the Council's budget study session. The FiPAC formed a budget working group that met on May 24, 2017. The working group developed a list of comments and questions on many aspects of the budget including revenue related to Measure X, emergency medical transportation, salaries, vacancies, overtime, worker's compensation, City Attorney budget, Public Services accounts, liability insurance, equipment items and various capital projects. Staff met with working group representatives on May 31, 2017 to discuss their comments and questions. The Planning Commission reviewed the one-year and seven-year CIP at their May 22nd meeting. They took public comments and adopted a resolution finding the proposed CIP in conformance with the 2015-2035 General Plan. The following comment was made by Planning Commissioners: • $8.25 M budget for Fairview Park (CA -ORA- fill removal and habitat restoration) is excessive. The following public comments were made and the Planning Commission requested that the comments be part of the record: • Nothing in conflict with requirements of Measure AA should be included in the seven- year CIP. • $8.25 million is excessive budget for the fill removal and restoration project. • $100,000 budget for Costa Mesa United should be reallocated to Fairview Park Alliance. The Parks and Recreation Commission (PRC) reviewed the one-year and seven-year CIP on May 25. See Attachment 14 for an excerpt of the draft unofficial minutes of the meeting. Three motions were passed, two of which apply to the FY 17-18 budget recommendations: 5 1. Keep item 18—Bicycle rack improvements City-wide ($25,000). This item is currently unfunded and the Commission did not identify a recommended source of funds. 2. Separate item 6—Fairview Park On-call Environmental Services ($50,000) into two items: Tribal consultation for cultural resources and archeological discoveries/protections. Item 6 is funded with carry over funds earmarked for Fairview Park. Pension Costs On February 4, 2014, Council approved the annual prepayment of the CalPERS annual required contribution for the Miscellaneous group of employees based on a discounted amount offered by CalPERS. The discount is based on one-half of the CalPERS annual discount rate (return on investment). Estimated annual saving at that time was $226,551. The City has been making annual prepayments for the Miscellaneous group since then. Recently the City expanded the prepayment to include the annual payment of the unfunded liability portion for the Fire Safety group. Staff is now requesting additional authority to make prepayments for all three bargaining groups subject to an annual analysis sufficient cash on hand and projections of minimum cash balances required for City operations and planned capital projects. The attached worksheet (Attachment 8) shows the current amounts by group and the estimated savings. Total annual savings could be increased to about $820,000. Human Resources Items Included as part of the proposed FY 17-18 budget adoption are the following recommended items: • Reclassify one Principal Human Resources Analyst to Human Resources Administrator. The cost increase is offset by a reduction in the consulting account. • Exchange two Police Department part-time Civilian Investigators for two part-time Community Services Specialists and adjust budgeted hours to maintain the same cost. This will better meet the operational needs of the Police Department. • Human Resources provided position job descriptions and recommended salary resolutions associated with new position recommendations. These are included for approval as Attachments 9, 10, 11, 12 & 13. Staff recommends approval of job descriptions and recommended salary resolutions to be read by title only, and waive further reading for the following: o Assistant Fire Marshal o Community Improvement Manager o Parks and Community Services Director The preceding recommendations more accurately reflect the duties being performed by each respective department organizationally and at a level commensurate with the responsibilities proposed for new positions. Next Steps Following today's budget adoption, next steps in the budget cycle include: • Fiscal year end closing in the months following June 30, 2017. L Publish the Adopted FY 17-18 Operating and Capital Improvement Budget Book. Mid -year Budget Report in February, 2018 including an update of the Five-year Financial Plan. ALTERNATIVES CONSIDERED: Staff considered many options for the use of funds including requested budget increases and capital improvement projects. Options were evaluated and contingency reductions of up to $450,000 were prepared in case cost recovery fee updates are not approved. Recommended fee increases could be approved in total, in part or not at all. Recommended budget amounts are balanced to estimated available resources. CONCLUSION: As presented, this proposed budget represents a balanced budget for the coming fiscal year without the use of General Fund reserves (except as to help balance the Self -Insurance Fund) and provides the highest level of service to the community within existing financial resources. Council consideration and public input regarding the FY 17-18 Preliminary Operating and Capital Improvement Budget has provided valuable information for staff to finalize these budget recommendations for Council adoption today. Stephen Dunivent Interim Finance Director Attachments: Thomas R. Hatch City Manager 1. Budget Resolution 17 -XX 2. FY 2017-18 Operating & Capital Improvement Budget in Brief a. Revised CIP budget 3. BIA Letter reaardina Fire Fees 4. Fee Resolution 17 -XX for Fire & Parks Fees 5. CIP Status Report 6. Follow-up Items from the May 9, 2017 Council Budget Study Session 7. FY 2017-18 Proposed Budget Addendum 8. CalPERS Prepayment Options 9. Assistant Fire Marshal Job Description 10. Assistant Fire Marshal Salary Resolution 11. Community Improvement Manager Job Description 12. Community Improvement Manager Salary Resolution 13. Parks and Community Services Director Job Description 14. Excerpt of the draft unofficial minutes of the Parks and Recreation Commission May 25, 2017 meeting 7 Attachment 1 RESOLUTION NO. 17- A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF COSTA MESA, CALIFORNIA, ADOPTING A BUDGET FOR THE FISCAL YEAR 2017-2018 THE CITY COUNCIL OF THE CITY OF COSTA MESA DOES HEREBY RESOLVE AS FOLLOWS: WHEREAS, the Proposed Budget for Fiscal Year 2017-2018 has been prepared in compliance with Section 2-153 of the Costa Mesa Municipal Code. NOW, THEREFORE, BE IT RESOLVED as follows: SECTION 1: To ensure appropriate service levels, the City Manager is authorized to reallocate staffing resources within adopted appropriations as needed. SECTION 2: The annual budget for the City of Costa Mesa for the Fiscal Year beginning July 1, 2017 and ending June 30, 2018 is hereby adopted as set forth in the Proposed 2017-2018 Budget. PASSED AND ADOPTED this 20' day of June, 2017. Katrina Foley Mayor F-A41111111111*11 Brenda Green City Clerk /_1,W:Z*1T121o7_T•ato] a101VLTIA Thomas Duarte City Attorney STATE OF CALIFORNIA ) COUNTY OF ORANGE ) ss CITY OF COSTA MESA ) I, BRENDA GREEN, City Clerk of the City of Costa Mesa, DO HEREBY CERTIFY that the above and foregoing is the original of Resolution No. 17-_ and was duly passed and adopted by the City Council of the City of Costa Mesa at a regular meeting held on the 20th day of June, 2017, by the following roll call vote, to wit: AYES: COUNCIL MEMBERS: NOES: COUNCIL MEMBERS: ABSENT: COUNCIL MEMBERS: IN WITNESS WHEREOF, I have hereby set my hand and affixed the seal of the City of Costa Mesa this 21St day of June, 2017. BRENDA GREEN CITY CLERK (SEAL) Attachment 10 RESOLUTION NO. 17 -XX A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF COSTA MESA, CALIFORNIA, CALIFORNIA, AMENDING RESOLUTIONS NOS. 17-12, 17-13 AND 17-14 BY ESTABLISHING A NEW CLASSIFICATION REPRESENTED BY THE CITY OF COSTA MESA CITY EMPLOYEES ASSOCIATION AND ESTABLISHING THE PAY RANGES FOR THE NEW CLASSIFICATION THE CITY COUNCIL OF THE CITY OF COSTA MESA, CALIFORNIA DOES HEREBY RESOLVE AS FOLLOWS: SECTION 1. The Costa Mesa City Council hereby amends Resolutions Nos. 17-12, 17- 13 and 17-14 to establish the new job classification of Assistant Fire Marshal and to establish the pay ranges for the new job classification as set forth herein. SECTION 2. Section 1 of Resolution No. 17-12 is hereby amended to add the Assistant Fire Marshal job classification at the salary ranges and monthly rates of pay specified below effective July 9, 2017. Class Title Salary Code Plan Grade 1 2 3 Step 4 5 6 7 0217 Assistant Fire Marshal CMC 897 $6,213 $6,524 $6,850 $7,192 $7,552 $7,930 $8,327 Monthly $74,556 $78,288 $82,200 $86,304 $90,624 $95,160 $99,924 Annual Tier 1 $35.84 $37.64 $39.52 $41.49 $43.57 $45.75 $48.04 Hourly 5217 Assistant Fire Marshal CM2 897 $5,635 $5,917 $6,213 $6,524 $6,850 $7,192 $7,552 Monthly $67,620 $71,004 $74,556 $78,288 $82,200 $86,304 $90,624 Annual Tier 2 $32.51 $34.14 $35.84 $37.64 $39.52 $41.49 $43.57 Hourly SECTION 3. Section 1 of Resolution No. 17-13 is hereby amended to add the Assistant Fire Marshal job classification at the salary ranges and monthly rates of pay specified below effective July 8, 2018. Class Title Salary Code Plan Grade 1 2 3 Step 4 5 6 7 0217 Assistant Fire Marshal CMC 897 $6,385 $6,704 $7,039 $7,391 $7,761 $8,149 $8,556 Monthly $76,620 $80,448 $84,468 $88,692 $93,132 $97,788 $102,672 Annual Tier 1 $36.84 $38.68 $40.61 $42.64 $44.78 $47.01 $49.36 Hourly 5217 Assistant Fire Marshal CM2 897 $5,791 $6,081 $6,385 $6,704 $7,039 $7,391 $7,761 Monthly $69,492 $72,972 $76,620 $80,448 $84,468 $88,692 $93,132 Annual Tier 2 $33.41 $35.08 $36.84 $38.68 $40.61 $42.64 $44.78 Hourly SECTION 4. Section 1 of Resolution No. 17-14 is hereby amended to add the Assistant Fire Marshal job classification at the salary ranges and monthly rates of pay specified below effective July 7, 2019. Class Title Salary Grade $6,247 $6,559 Step $7,231 $7,593 $7,973 Code Plan 1 2 3 4 5 6 7 0217 Assistant Fire Marshal CMC 897 $6,559 $6,887 $7,231 $7,593 $7,973 $8,372 $8,791 Monthly $78,708 $82,644 $86,772 $91,116 $95,676 $100,464 $105,492 Annual Tier 1 $37.84 $39.73 $41.72 $43.81 $46.00 $48.30 $50.72 Hourly 5217 Assistant Fire Marshal CM2 897 $5,950 $6,247 $6,559 $6,887 $7,231 $7,593 $7,973 Monthly $71,400 $74,964 $78,708 $82,644 $86,772 $91,116 $95,676 Annual Tier 2 $34.33 $36.04 $37.84 $39.73 $41.72 $43.81 $46.00 Hourly SECTION 5. Except as modified by this Resolution, Resolutions Nos. 17-12, 17-13, and 17-14 shall remain in full force and effect. PASSED AND ADOPTED this 20th day of June, 2017. ATTEST: Katrina Foley, Mayor APPROVED AS TO FORM: Brenda Green, City Clerk Thomas Duarte, City Attorney STATE OF CALIFORNIA ) COUNTY OF ORANGE ) ss CITY OF COSTA MESA I, BRENDA GREEN, City Clerk of the City of Costa Mesa, DO HEREBY CERTIFY that the above and foregoing is the original of Resolution No. 17-xx and was duly passed and adopted by the City Council of the City of Costa Mesa at a regular meeting held on the 20th day of June, 2017, by the following roll call vote, to wit: AYES: COUNCIL MEMBERS: NOES: COUNCIL MEMBERS: ABSENT: COUNCIL MEMBERS: IN WITNESS WHEREOF, I have hereby set my hand and affixed the seal of the City of Costa Mesa this 21 st day of June, 2017. BRENDA GREEN, CITY CLERK (SEAL) Attachment 11 CITY OF COSTA MESA Class Code: Established Date: June xx, 2017 Community Improvement Manager 0161 Revision Date: DESCRIPTION Under administrative direction, to plan, organize, coordinate and administer the City's code enforcement, community, housing and neighborhood improvement programs; to provide highly responsible and complex administrative support to the Economic and Development Services Director; and to do other work as required. CLASS CHARACTERISTICS An incumbent in this classification is responsible for applying specialized knowledge, skills and abilities in administering, monitoring, and evaluating code enforcement and other community improvement plans and programs. Work is performed with independence under the administrative direction of the Economic and Development Services Director. ESSENTIAL FUNCTIONS These functions may not be present in all positions in this class. When a position is to be filled, the essential functions will be noted in the announcement of position availability. Management reserves the right to add, modify, change or rescind work assignments as needed. Develops, plans, coordinates and administers all programs, services and activities of the Community Improvement Division including code enforcement, group home/sober living, crime prevention, recreational and medical marijuana business permitting/inspection/enforcement, lodging inspection and business license inspection programs. Manages and participates in the development and implementation of goals, objectives, policies and priorities of the Community Improvement Division; monitors and evaluates the efficiency of service delivery methods and procedures. Interprets and explains applicable code regulations and enforcement programs to the City Council, Planning Commission, other City staff and the general public; responds to and resolves difficult and sensitive citizen inquiries and complaints; participates in complex field inspections. Oversees staff responsible for investigation and review of complaints of possible ordinance violations and issues citations for violations of the Municipal Code; International Property Maintenance Code; and represents the City in prosecution of violators proceedings. Collaborates with the City Manager's Office, other City departments and divisions, and City Council regarding highly complex and sensitive community matters and programs; prepares agendas, memorandums and reports for meetings of City and advisory committees. Oversees preparation of reports of conditions for referral to proper authorities, notices of violations, follow up legal advertisements and other similar notices and reports and ensures pertinent records are maintained. Serves as the liaison for the Community Improvement Division with other divisions, departments, and outside agencies. Assists in preparation and administration of the division's annual budget. Selects, trains, and evaluates professional and clerical staff in the Community Improvement Division; establishes work plans and standards; reviews and evaluates work products. Collaborates with other staff and community members to effectively address issues that affect the quality of life in Costa Mesa. Evaluates current codes and regulations and recommends appropriate revisions; reviews and analyzes pending legislation related to community improvement and prepares responses as it pertains to community improvement programs. Maintains awareness of new trends and developments in the field of community improvement; incorporates new developments as appropriate. Performs other related work as required. QUALIFICATIONS GUIDELINES A typical way to obtain the requisite knowledge and abilities to perform the duties and responsibilities of this classification is as follows: Education, Training and/or Experience Graduation from an accredited four-year college or university with major course work in public or business administration, planning, or other closely -related field. A pertinent graduate degree is desirable and can substitute for up to one year of the required experience. Four years of progressively -responsible professional experience in local government code enforcement, and one year in a supervisory capacity. LICENSE AND/OR CERTIFICATE: Class C California Driver's License. Revocation of license during employment may result in disciplinary action or reassignment. Successful completion of PC832 training is required by the end of the probationary period. Certified Code Enforcement Officer (CCEO) Certification is required by the end of the probationary period. Requisite Knowledge and Skill Levels Knowledge of Costa Mesa Municipal Code, Uniform Housing Code, International Property Maintenance Code and inspection practices, principles and procedures. Knowledge of the geography of the City, including location and layout of streets. Knowledge of local municipal zoning, sign housing and property maintenance ordinances and codes and the principles and practices of City planning. Knowledge of relevant Federal and State laws and regulations pertaining to and affecting California community improvement. Knowledge of principles and practices of public administration, including program monitoring, project measurement and control administration. Knowledge of effective administrative and supervisory principles and practices. Knowledge of budget systems and procedures. Knowledge of principles and practices of personnel selection, training, supervision, evaluation and discipline. Skill in establishing and maintaining effective working relations with the public, in sometimes adverse conditions, and other City employees. Skill in reading and interpreting land use, sign, housing, and property maintenance ordinances and codes and applying this knowledge to specific and complex problems. Skill in working directly with elected officials, boards and commissions. Requisite Abilities Ability to effectively plan, organize, direct and supervise the work of community improvement staff. Ability to establish and maintain effective working relationships with staff, City officials, representatives of other governmental agencies, and the general public. Ability to prepare and present written and oral information in a clear, concise and accurate manner and make presentations before the public, City Council, boards and commissions Ability to interpret regulations, laws, and policies and apply them with good judgment. Ability to collect, organize and analyze data and prepare comprehensive analytical reports. SUPPLEMENTAL INFORMATION: PHYSICAL TASKS AND ENVIRONMENTAL CONDITIONS: Please contact Human Resources for a summary of the essential tasks and environmental factors for this classification. Employee accommodations for physical or mental disabilities will be considered on a case-by-case basis. Attachment 12 RESOLUTION NO. 17 -XX A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF COSTA MESA, CALIFORNIA, AMENDING RESOLUTION NO. 17-26 BY ESTABLISHING A NEW CLASSIFICATION REPRESENTED BY THE COSTA MESA DIVISION MANAGERS ASSOCIATION AND ESTABLISHING THE PAY RANGES FOR THE NEW CLASSIFICATION THE CITY COUNCIL OF THE CITY OF COSTA MESA, CALIFORNIA DOES HEREBY RESOLVE AS FOLLOWS: SECTION 1. The Costa Mesa City Council hereby amends Resolution No. 17-26 to establish the new job classification of Community Improvement Manager and to establish the pay ranges for the new job classification as set forth herein. SECTION 2. Section 1 of Resolution No. 17-26 is hereby amended to add the Community Improvement Manager job classification at the salary ranges and monthly rates of pay specified below effective June 25, 2017. Class Class Grade Step Code Title 1 2 3 4 5 6 7 0161 Community 895 $7,753 $8,140 $8,547 $8,975 $9,423 $9,894 $10,389 Monthly Improvement Manager $93,036 $97,680 $102,564 $107,700 $113,076 $118,728 $124,668 Annual $44.73 $46.96 $49.31 $51.78 $54.36 $57.08 $59.94 Hourly SECTION 3. Except as modified by this Resolution, Resolution No. 17-26 shall remain in full force and effect. PASSED AND ADOPTED this 20th day of June 2017. ATTEST: Katrina Foley, Mayor APPROVED AS TO FORM: Brenda Green, City Clerk Thomas Duarte, City Attorney STATE OF CALIFORNIA ) COUNTY OF ORANGE ) ss CITY OF COSTA MESA ) I, BRENDA GREEN, City Clerk of the City of Costa Mesa, DO HEREBY CERTIFY that the above and foregoing is the original of Resolution No. 17-xx and was duly passed and adopted by the City Council of the City of Costa Mesa at a regular meeting held on the 20th day of June, 2017, by the following roll call vote, to wit: AYES: COUNCIL MEMBERS: NOES: COUNCIL MEMBERS: ABSENT: COUNCIL MEMBERS: IN WITNESS WHEREOF, I have hereby set my hand and affixed the seal of the City of Costa Mesa this 21st day of June, 2017. BRENDA GREEN, CITY CLERK (SEAL) Attachment 13 CITY OF COSTA MESA Class Code: Established Date: June XX, 2017 Parks and Community Services Director 0306 Revision Date: DESCRIPTION: This is a highly responsible administrative and professional position which is responsible for planning, organizing and directing the functions of the Parks and Community Services Department; and performs related duties as required. CLASS CHARACTERISTICS: This is an executive level classification. The Parks and Community Services Director reports to the City Manager and is responsible for overseeing all of the operations of the Parks and Community Services Department. This also includes the development of the budget for the department. Work involves development and administration of comprehensive community services, park and recreation programs. Work involves accomplishment of departmental program objectives through the supervision and direction of assigned staff. Work is performed under general administrative direction of the City Manager and is reviewed through conferences and reports. ESSENTIAL FUNCTIONS: These functions may not be present in all positions in this class. When a position is to be filled, the essential functions will be noted in the announcement of position availability. Management reserves the right to add, modify, change or rescind work assignments as needed. Plans, organizes and directs the overall operations, services, and activities of the Parks and Community Services Department. Conducts strategic planning and implements departmental goals and objectives; develops, recommends and administers approved policies and procedures. Plans, organizes, coordinates and directs through subordinate supervisors the development and implementation of comprehensive recreation, community and senior programs and services. Plans, organizes, directs and supervises the work of departmental staff; participates in staff development and training; coaches, motivates, monitors, corrects and evaluates staff performance; reviews performance evaluations prepared by subordinate managers or supervisors; recommends employee appointment, recognition, discipline and termination. Prepares and administers annual department budget and manages revenues and expenditures. Serves as liaison between the City and the Parks and Recreation Commission, Senior Commission, school district and coordinates a comprehensive recreation and parks program. Oversees and directs departmental office operations; maintains appropriate records and files. Coordinates and cooperates with other departments, agencies, groups and individuals in connection with City and departmental activities. Represents the Department in City Council, commission, committee, staff, and public and private agency meetings regarding services, activities and programs. Advises the City Manager, Assistant City Manager, City Council, Parks and Recreation Commission and Senior Commission on matters relating to departmental functions; prepares and presents staff reports. Maintains knowledge of current trends and provides innovative approaches to provide QUALIFICATIONS GUIDELINES: A typical way to obtain the requisite knowledge and abilities to perform the duties and responsibilities of this classification is as follows: EDUCATION, TRAINING AND/OR EXPERIENCE: Graduation from an accredited college or university with major course work in public administration, business administration, recreation, horticulture or a closely related field. Several years of increasingly responsible experience in the management of a comprehensive community services, recreation and/or parks programs. LICENSE AND/OR CERTIFICATE: Possess, or ability to obtain, a valid California driver's license. REQUISITE KNOWLEDGE AND SKILL LEVELS: Extensive knowledge of the principles and objectives of recreation and senior services administration and community services. Knowledge of principles of supervision, training and performance evaluation. Knowledge of principles and techniques of budget development and administration. Knowledge of park facilities and the needs of the community and the ability to effectively meet those needs. Knowledge of applicable federal, state, and local laws, ordinances, codes and regulations. Knowledge of contract administration. Knowledge of modern methods and techniques for effective administration and management. REQUISITE ABILITIES: Ability to direct, plan and organize the activities of a comprehensive Parks and Community Services Department. Ability to coordinate, direct and balance the interests of a wider range of constituents groups including boards, commissions, committees, community partnerships and other public agencies. Ability to interpret and apply City policies, procedures, rules and regulations. Ability to prepare, coordinate and administer budgets. Ability to plan, organize and direct the activities of a multi -unit department. Ability to select, supervise, train and evaluate personnel. Ability to establish and maintain effective relationships with superiors, subordinates, other employees, officials and the public. Ability to stay abreast of new trends, innovations, standards and guidelines in the field of recreation and senior services. Ability to communicate clearly and concisely, both orally and in writing. SUPPLEMENTAL INFORMATION: PHYSICAL TASKS AND ENVIRONMENTAL CONDITIONS: Please contact Human Resources for a summary of the essential tasks and environmental factors for this classification. Employee accommodations for physical or mental disabilities will be considered on a case-by-case basis. Attachment 14 Excerpt of the Draft Unofficial Minutes for the PARKS AND RECREATION COMMISSION meeting of MAY 25, 2017 9. New Business a) Review of Proposed Capital Improvement Program (CIP) for Fiscal Year 2017- 2018 through 2023-2024 Mr. Bart Mejia presents report. Discussion ensued on bike rack funding, budget priorities as related to acquisition of open space, budget recommendation for skate park expansion, CIP opportunities that could result in additional open space, lack of security lighting in the CIP, CIP items as related to safety, funding for lighting from previously approved budgeting, explanation of Fairview Park — On Call Environmental Services and what it encompasses, and Fairview Park — On Call Environmental Services to include tribal consultation. Public Comments 1. Cynthia McDonald, Costa Mesa, spoke on goals of improving safety and connectivity for cyclists, spoke on bike friendly city status, walkable city status, and heel status, and spoke on lighting at the tennis center. 2. Kim Hendricks, Costa Mesa, spoke against lighting and artificial turf at Parson Field, in favor of lighting at Kaiser, requested Fairview Park Riparian Habitat project to be looked at in detail, and spoke on the ORA -58 Fill Removal project. 3. Rick Huffman, Costa Mesa, requested LED lighting and expansion at the tennis center, suggested a pay -to -play system for the skate park and suggested a skate park in another area of the city. 4. Resident, Costa Mesa, spoke on previous lawsuit against the city, curbs, blocks, weeds, overhead wires — and requested to know if these issues were the responsibility of the city or business owners, and spoke on basketball courts at Pinkley Park. 5. Jim Gray, Costa Mesa, spoke in favor of skate park expansion, discussed unattended skate parks as related to city liability, and spoke on art inclusion throughout the city. 6. Eddie Prosser, Costa Mesa, spoke in favor of skate park expansion. Commissioner Reynolds asked for clarification that the presented budget [Review of Proposed Capital Improvement Program (CIP) for Fiscal Year 2017-2018 through 2023-2024] will go to City Council to review with all comments and minutes up to this point and that future input would be considered until the public hearing on the budget at City Council. Commissioner Reynolds recommended to maintain acquisition of open space as a priority in the budget. Attachment 14 MOTION made by Chair Pederson to recommend to City Council to keep Item # 18 bicycle racks for $25,000, seconded by Vice Chair McNabb. MOTION carries 5-0. MOTION made by Commissioner Bogner to move up the priority of the security lighting Item # 38 to the current fiscal year. MOTION fails for lack of second. MOTION made by Vice Chair McNabb to move Costa Mesa Tennis Center — Master Plan Improvements for $30,000; Costa Mesa Tennis Center — Replace Tennis Lighting for $300,000; Costa Mesa Tennis Center— Plumbing Fixtures for $10,000 to the current fiscal year. MOTION fails for lack of second. Commissioner Ersolyu requested consideration to move lighted basketball courts from FY 20/21 to an earlier fiscal year with location dependent on community need. Commissioner Bogner responded to public commenter regarding `inviting trouble' comment and advised it is interesting to approve projects but there is a lack of safety and security measures to protect the projects and recommended City Council to look at this issue. MOTION made by Vice Chair McNabb to remove two new tennis courts at Tanager Park from FY 21/22, seconded by Chair Pederson. MOTION carries 4- 1. Commissioner Reynolds discussed the importance of separating Item # 6 into two distinct items to separate an environmental consultant to deal with the protected habitat area and an appropriate tribe representative(s) for cultural and sacred areas. MOTION made by Commissioner Reynolds to separate Item # 6 into two distinct items labeled 6a — On Call Environmental Services for environmental issues and 6b — Tribal Consultation for cultural resources and archeological discoveries/protections, seconded by Commissioner Ersolyu. MOTION carries 5-0. W4 ,♦• _ 'CITY OF THE ARTS ` . ,d *�•' t Ent �„ w "�5ew.. s � q!4 PRELIMINARY POMMi Fire Station 1 When complete, Fire Station No. 1 will feature a new 12,000 square -foot, state-of-the-art facility, including 10 dorm rooms, three administrative offices, one training/classroom, an emergency medical supply room and four utility rooms. The new facility will address out-of-date building code and standard issues, accommodate multi -gender usage and provide an efficient floor plan that aims to improve emergency response time. Lions Park Projects The purpose of the Lions Park projects are to improve library services, and create quality programming and event user space necessary to meet the needs of the community. The projects will re -purpose both the Donald Dungan Library to the adjacent Neighborhood Community Center building and move the NCC to the current library space. Features will include: A new two-story 20,000 square foot library building and a renovated Neighborhood Community Center. The project will also add one acre of programmed park open space that will be utilized as an event lawn and provide residents with a variety of fun, family and educational events. CITY MANAGER'S BUDGET MESSAGE �4pyTn �yF� ` T �ORP�kV A`b May 9, 2017 Honorable Mayor, Members of the City Council, and Citizens of Costa Mesa: I am pleased to submit the Fiscal Year 2017-18 Preliminary Operating and Capital Budget. The objectives used in developing this budget are to submit a balanced budget to the City Council; to do the best job possible of maintaining current excellent levels of service to the community; to implement City Council's priorities as feasible; and to be prudent in our revenue estimates and cautiously optimistic overall. The City's management team and staff have put together an operating and capital expenditure plan that addresses the City Council's priorities while fulfilling the service requirements of the people who live, work, and play in our community. The City Council Priorities include the following items: Tier 1: To receive the highest priority attention in FY 2017-18 • Begin Construction of the Lions Park Projects • Engage in strategies for a safe community, including having a fully -staffed Police Department • Address homelessness, both locally and on a cooperative basis with other communities • Address issues related to group/sober living homes • Maintain focus on fiscal responsibility Tier 2: To be carried out as resources permit in FY 2017-18 • Invest in infrastructure (e.g., sidewalks, streets, safe bike trails) • Fill City staffing vacancies to provide needed services • Ensure our land use policies will make life better for our residents and try to keep our residential areas nice places to live • Formally consider a new ambulance transport system • Complete the process to create a Master Plan for the Arts • Pursue economic development with a focus on attracting middle and well -paying jobs and supporting workforce development • Implement additional measures to enhance our animal control and sheltering services As presented, this represents a balanced budget for the coming fiscal year without the use of General Fund reserves and provides the highest level of service to the community within existing financial resources. This Preliminary Budget maintains and, in a few areas, enhances the current level of service from FY 16-17. Having already reduced operating expenditures to a minimum base level in prior years, management used the FY 16-17 budget as the starting point while allowing Departments to make their requests known for new items that they believed met the community and City Council needs. On March 3, 2015, the Council adopted the financial and budget policies; updated in October 2016. These policies are outlined and refreshed in the Appendix Section. Highlights of these policies as they relate to this budget include: • Consistency with Council and City Manager priorities • Balanced budgets with the exception of using dedicated non -General Fund balances for carry-over or one-time items consistent with the purpose of those funds • Realistic assumptions for revenue forecasts • New revenue sources pending legislation or grant approval are not included in the base budget request • A minimum of 5% General Fund revenues dedicated to funding capital projects plus an additional 1.5% of General Fund revenues dedicated to capital facilities • A goal of $500,000 budgeted for contingencies • Provision for an additional $500,000 payment to reduce unfunded pension liabilities Below is the Preliminary Budget for FY 17-18 for all funds compared to the FY 16-17 Adopted Budget: 2 PRELIMINARY BUDGET -ALL FUNDS Appropriations Adopted Preliminary Increase/(Decrease) All Funds FY 16-17 FY 17-18 Amount Percent Operating Budget $ 120,781,897 $ 126,526,997 $ 5,745,100 4.8% Transfers Out 7,796,786 8,907,435 1,110,649 14.2% Capital Budget 16,057,334 19,567,158 3,509,824 21.9% Total $ 144,636,017 $ 155,001,590 $ 10,365,573 7.2% 2 GENERAL FUND PRELIMINARY BUDGET The General Fund provides 91.4% of the total operating budget for all governmental funds. The total preliminary General Fund budget is $124.5 million, an increase of $7.1 million or 6.1 % from the current year adopted budget. Table 1 is a summary of the total General Fund resources and requirements for FY 17-18: Table 1 GENERAL FUND PRELIMINARY BUDGET Estimated Revenues $ Transfers In Adopted Preliminary Increase/(Decrease) FY 16-17 FY 17-18 Amount Percent 117,392,897 $ 124,512,589 $ 7,119,692 6.1% Use of Fund Balance - - - - Total Resources $ 117,392,897 $ 124,512,589 $ 7,119,692 6.1% )perating Budget $ 109,596,111 $ 115,605,154 $ 6,009,043 5.5% ransfers Out 7,796,786 8,907,435 1,110,649 14.2% Total Appropriations $ 117,392,897 $ 124,512,589 $ 7,119,692 6.1% The first set of FY 17-18 General Fund base operating budget requests submitted by the departments to the Finance Department totaled $124.1 million; 5.7% over the prior year budget. A large part of this increase was due to an increase in pension costs, assumption of increased number of filled positions, increases in utilities and certain other operating costs. In addition, departments requested a net increase of $1.1 million in budget increases, the largest of these being in Public Services related to operating expense increases. These two amounts totaled $125.2 million. During the month of March, the Budget Review Team held meetings with each department to review and discuss these budget requests. The total requests were ultimately reduced by $0.7 million to $124.5 million. The reductions are noted later is this report. The first set of FY 17-18 General Fund revenue estimates totaled $122.7 million using the assumptions of modest economic growth, a gradually improving real estate market and a leveling off of development activity in the City. During the budget review period, revenue assumptions were increased by $1.8 million to a new total of $124.5 million. These increases were based on the need to update Fire and Parks fees that are significantly below full cost recovery, Medical Marijuana Measure X business permit and conditional use permit revenues, and six months of new Fire -Paramedic ambulance transportation revenue. Primary revenue sources and assumptions are discussed in detail in the Summaries of Financial Data section of this budget book. The results of the budget reductions and revenue changes yielded a balanced General Fund budget of $124.5 million and keeps General Fund reserves intact. 3 FINANCIAL OUTLOOK As a result of the projection for modest growth in the economy, forecasted changes in revenue sources are projected to be mixed. Modest growth is forecasted for sales and use tax, transient occupancy tax (TOT) and franchise fees. Stronger growth is projected for property tax, licenses and permits, and motor vehicle license fees. Revenues such as fines and forfeitures are projected to be level. The City will continue to evaluate revenues and find ways to mitigate costs. Doing so will continue to stabilize the City's budget, provide necessary services to the community and work towards re- building reserves. The City remains careful about its cash position. With the significant reduction in reserves seven years ago, it is very important for the City to maintain a balanced budget and stabilize cash. Based on the timing of the receipt of certain revenues, the City has periods of time when it uses more cash than it receives. That use of cash is replenished later in the fiscal year with the receipt of property tax revenue. The General Fund had operating surpluses for five of the past six years which helped increase the overall cash position. HIGHLIGHTS OF THE PRELIMINARY BUDGET The FY 17-18 preliminary budget contains funding for the continuation of existing services to the community. The following highlights reflect some of the facts and changes regarding this budget: • The budget contains funding for the full annual required contribution for the City's share of employee retirement costs plus an additional payment of $500,000 to help reduce the unfunded liability associated with pension costs • General Fund contribution to Capital Projects is 5% of the General Fund budget, which is $6,006,649, and the 1.5% for Capital Facility Projects is $1,801,995 • Allocations to the Information Technology (IT) Replacement Fund will increase from $200,000 to $250,000 for the accumulation of funds for future IT equipment replacements and upgrades • Four departments (City Manager, City Attorney, Finance, and IT) have budgets with a growth rate of less than 3.5% • Both the City Manager's budget and the Development Services budget are staffed to address homelessness, both locally and on a cooperative basis with other communities and to continue to address issues related to group/sober living homes • Police Department o Funds all full-time positions for a fully -staffed department o Funded $44,000 for ten additional e -citation devices compatible with the county -wide system o Additional uniform costs of $20,000 for new employees o Additional communications costs of $24,000 for the Westside Substation o Reduction in vacant part-time position costs of $450,000 will help fund part of the cost to replace an aging Mobile Command vehicle ($900,000) • Fire Department .19 o Funds all full-time positions including the six new positions added mid- year FY 16-17 for a fully -staffed department. The cost of the additional positions is to be offset by reduction in overtime spending. o Inclusion of a partial year of ambulance transportation revenue ($600,000) will help fund most of the cost to replace an older 1500 GPM pumper truck ($707,300) o Continued funding for the part-time Emergency Medical Services Coordinator position approved by Council on February 7, 2017. • Parks and Community Services o Increased 5.5 full-time equivalent part-time positions o Added $61,374 for the reinstated mobile recreation program • Public Services Department o Includes the new park maintenance contract and deleted a total of eleven (five full-time and six part-time) vacant positions and positions to be vacated by attrition or reassignment due to the new contract o Reduced discretionary park maintenance items by $86,345 o Reduced the parks and parkways water account by $90,000 based on lower usage o Reduced bulky debris item removal by $62,589 o Budgeted existing staff levels will ensure the Fire Station 1, Lions Park projects and other capital projects are managed efficiently and on a timely basis • Capital Projects include $6.2 million for the cash funding of the construction of the new Fire Station 1, $2.8 million for second year of a four-year plan to accumulate funds for the Lions Park projects as a way to minimize new debt. A debt financing of about $18.5 million for the Lions Park projects is planned for issuance during FY 17-18 • Contingency appropriations are $500,000 GENERAL FUND RESERVES/USE OF FUND BALANCE The General Fund — Total Fund Balance was $64.5 million as of June 30, 2016. The City continues to maintain a $14.125 million emergency general operating reserve, in addition to reserves for workers' compensation, general liability claims, and compensated absences. On March 3, 2015 the Council reviewed a new Reserves Study that took a risk-based approach to establishing reserves for economic volatility, major infrastructure failure, natural disasters and other emergencies. The Council approved a reserves goal of $55 million and a plan to achieve that goal by increasing existing reserves by up to $1.5 million per year funded by any actual annual operating surplus. As noted in the FY 16-17 Mid -year Budget Report, the City reached and exceeded that goal and reallocated the amount above the $55 million to important debt reduction and one-time capital items. A schedule of estimated fund balances for all budgeted funds is found in the Summaries of Financial Data section of this budget book. 67 CAPITAL IMPROVEMENT PROJECTS The preliminary capital budget is recommended in the amount of $19.6 million, an increase of 21.9%. In reviewing the Capital Improvement budget, it is important to keep in mind that most projects are funded by restricted revenue sources or grants. Consequently, there will potentially be significant differences from year to year in both the numbers of projects adopted and the total dollars budgeted. Primary funding sources for capital projects include the General Fund, Measure M, Gas Tax, Community Development Block Grant, Park Development Fees and Drainage Fees. Key projects include Fire Station 1, Lions Park projects, City-wide street improvements and the Fairview Road traffic signal synchronization project. Table 2 below illustrates the total capital projects funding by category planned for FY 17-18. Please see the Capital Improvement Program section of this budget for the complete list of projects and project details. Table 2 CAPITAL IMPROVEMENT PROJECTS Parkway & Median Improvements Fairview Park Program Street Improvements & Maintenance Storm Drain Improvements Curbs & Sidewalks Traffic Planning Active Transportation Programs Traffic Operations Park Development & Maintenance Building & Equipment Maintenance Capital Facility Projects Next Gen. 800 MHz Comm. System Total Appropriations General Funds Other Funds Total Appropriations Adopted Preliminary Increase (Decrease) FY 16-17 FY 17-18 Amount Percent $ 160,000 $ - $ (160,000) -100.0% 1,820,000 - (1,820,000) -100.0% 3,501,137 5,423,904 1,922,767 54.9% 600,000 760,193 160,193 26.7% 400,000 200,000 (200,000) -50.0% 805,000 1,562,943 757,943 94.2% 300,000 230,000 (70,000) N/A 604,990 1,771,474 1,166,484 N/A 3,885,965 3,069,000 (816,965) -21.0% 1,009,622 407,144 (602,478) -59.7% 1,788,979 6,142,500 4,353,521 243.4% 1,181,641 - (1,181,641) -100.0% $ 16,057,334 $ 19,567,158 $ 3,509,824 21.9% $ 7,796,786 $ 7,808,644 11,858 0.2% 8,260,548 11,758,514 3,497,966 42.3% $ 16,057,334 $ 19,567,158 $ 3,509,824 21.9% 59 BUDGETARY REPORTING AWARDS The Preliminary Budget was prepared in accordance with local ordinances, state statutes, and best practices in budgeting recommended by the National Advisory Council on State and Local Budgeting. Additionally, this document will also be prepared in a manner that meets the Budget Awards Program criteria established by the Government Finance Officers Association (GFOA) of the United States and Canada and the California Society of Municipal Finance Officers (CSMFO). The GFOA presented a Distinguished Budget Presentation Award to the City of Costa Mesa for its annual budget document for the fiscal year beginning July 1, 2016. This is the 16th consecutive year that the City has received this prestigious award. In order to receive this award, a governmental unit must publish a budget document that meets program criteria as a policy document, as an operations guide, as a financial plan, and as a communications device. This award is valid for one year only. In addition, the CSMFO presented the Excellence in Operational Budgeting, and the Excellence in Public Communications awards to the City of Costa Mesa for its FY 16-17 Adopted Budget. Staff believes the FY 17-18 Preliminary Operating & Capital Improvement Budget document will continue to conform to the award program requirements. The City will again apply to both GFOA and CSMFO for these awards. SUMMARY Although current economic conditions continue to be favorable, this Preliminary Budget continues to be careful with our reliance on potentially volatile Sales Tax revenue. The budget substantially maintains existing services and supports an important capital improvement program. It proposes a balanced annual budget, maintains, and in a very few areas, enhances the current level of service and enhances infrastructure improvements. ACKNOWLEDGEMENT The development of the Preliminary Budget takes a great amount of staff time and effort, and has to be completed within a defined timeline. I sincerely appreciate the contribution made by all department directors, division managers, and departmental budget liaisons. Special recognition is extended to the Finance Department budget team and Central Services staff. I thank the City Council for their continued support in making Costa Mesa a financially stable and well-balanced community. Respect Ily submitted, XA0ell* Thomas R. Hatch City Manager City of Costa Mesa N CITY OF COSTA MESA, CALIFORNIA FY 2017-18 OPERATING & CAPITAL BUDGET IN BRIEF The Fiscal Year 2017-18 Preliminary Budget reflects the operating and capital spending plans for the General Fund, Special Revenue Funds, Capital Project Funds, and Internal Service Funds. The total preliminary budget for all funds is $155.0 million, an increase of $10.4 million, or 7.2% compared to the adopted budget for FY 16-17. Table 1 illustrates these amounts. TABLE 1 PRELIMINARY BUDGET -ALL FUNDS Appropriations Adopted Preliminary Increase/(Decrease) FY 17-18 All Funds FY 16-17 FY 17-18 Amount Percent % of total Operating Budget $ 120,781,897 $ 126,526,997 $ 5,745,100 4.8% 81.6% Transfers Out 7,796,786 8,907,435 1,110,649 14.2% 5.7% Capital Budget 16,057,334 19,567,158 3,509,824 21.9% 12.6% Total $ 144,636,017 $ 155,001,590 $ 10,365,573 7.2% 100.0% GENERAL FUND BUDGET OVERVIEW For all governmental funds, the General Fund comprises 91.4% of the operating budget and 79.1% of the operating and capital budget. Therefore, the succeeding discussion will focus primarily on the General Fund. The preliminary General Fund budget is $124.5 million, an increase of $7.1 million, or 6.1% compared to the FY 16-17 adopted budget. Table 2 below illustrates the components and the changes of the preliminary budget as compared to the prior year's budget. TABLE 2 Salaries & Benefits: Budgeted personnel costs increased by $5.9 million, or 7.3%. This increase is attributed to a number of factors including the memorandums of understanding for both the Costa Mesa Police Association and Costa Mesa City Employees Association, increases in CalPERS rates, new positions for Fire Station 6 and increases in workers' compensation insurance. Budgeted positions are set at the level of personnel needed to continue providing expected levels of services to the community. M. GENERAL FUND OPERATING BUDGET Adopted Preliminary Increase/(Decrease) FY 17-18 Expenditure Category FY 16-17 FY 17-18 Amount Percent % of total Salaries & Benefits $ 80,881,739 $ 86,802,470 $ 5,920,731 7.3% 69.7% Maint. & Operations 28,442,090 27,855,624 (586,466) -2.1% 22.4% Fixed Assets 272,282 947,060 674,778 247.8% 0.8% Transfers Out 7,796,786 8,907,435 1,110,649 14.2% 7.2% Total $ 117,392,897 $ 124,512,589 $ 7,119,692 6.1% 100.0% Salaries & Benefits: Budgeted personnel costs increased by $5.9 million, or 7.3%. This increase is attributed to a number of factors including the memorandums of understanding for both the Costa Mesa Police Association and Costa Mesa City Employees Association, increases in CalPERS rates, new positions for Fire Station 6 and increases in workers' compensation insurance. Budgeted positions are set at the level of personnel needed to continue providing expected levels of services to the community. M. CITY OF COSTA MESA, CALIFORNIA Maintenance & Operations (M&O): The maintenance and operations category includes such things as: office supplies; office equipment; electricity, gas and water for all City owned property including parks, medians, street lights and traffic signals; park and facility maintenance, general liability insurance, the contingency account, and principal and interest payments on outstanding City debt. The preliminary budget for maintenance and operations accounts is $27.9 million, a net decrease of $586,466 or 2.1% compared to the FY 16-17 adopted budget. While there is an increase of $1.3 million primarily due to the parks maintenance contract, that increase is more than offset by reductions in water usage, consulting and a $500,000 reduction in contingency. Transfers Out: The preliminary budget includes an operating transfer out of 5% of General Fund Revenues, to fund various Capital Improvement Projects and an additional 1.5% Capital Facilities Projects. For FY 17-18 there are also one-time transfers to the Vehicle Replacement Fund to help pay for the replacement Mobile Command Vehicle ($450,200) and replacement Fire 1500 GPM pumper truck ($600,000). The total preliminary FY 17-18 General Fund estimated revenue is $124.5 million, an increase of $4.2 million or 3.5% compared to projected revenues for FY 16-17. Table 3 illustrates the General Fund revenue sources that fund City services. TABLE 3 GENERAL FUND ESTIMATED REVENUES Projected Preliminary Increase/(Decrease) FY 17-18 Revenue Source FY 16-17 FY 17-18 Amount Percent % of total Taxes $ 97, 240, 961 $ 99, 557, 928 $ 2,316,967 2.4% 80.0% Licenses & Permits 2,276,161 2,561,508 285,347 12.5% 2.1% Fines & Forteitures 1,493,653 1,535,000 41,347 2.8% 1.2% Use of Money & Property 3,049,850 3,109,749 59,899 2.0% 2.5% Other Governmental Agencies 10,734,941 11,097,025 362,084 3.4% 8.9% Fees & Charges for Services 4,122,372 5,237,529 1,115,157 27.1% 4.2% Other Revenue 1,436,795 1,413,850 (22,945) -1.6% 1.1% Total $ 120,354,733 $ 124,512,589 $ 4,157,856 3.5% 100.0% Note: Excludes Transfers In Revenues: The City has been experiencing increases in Sales Tax, Property Tax, Transient Occupancy Tax (TOT) and Building Permit revenue up to and including the current fiscal year. The outlook for these revenues for FY 16-17 is more modest growth. Taxes include Property Tax, Sales Tax, Transient Occupancy Tax, and various utility Franchise Fees. This group of revenues is projected to grow modestly at 2.4% over the current year projection. CITY OF COSTA MESA, CALIFORNIA Graph 1 illustrates the categories of businesses and industries that generated sales tax revenue for the City in calendar year 2016. (Source: HdL) nnAnu 4 City of Costa Mesa Fuel and Building Ser\lce and Stations Construction Business and Industry 400 3 7% Restaurants 10% and Hotels State and County Pool s 0 12% 18% Autos and Transportation Food and Drugs General Consumer Goods Licenses & Permits include building and other permits, dog licenses and a new category of revenue for anticipated Medical Marijuana Measure X business permits ($215,250). Other Governmental Agencies includes primarily the vehicle license fees from the State projected to grow at the historical rate. Fees and Charges for Services has above -normal growth due to the inclusion of new Medical Marijuana Measure X conditional use permit fees ($275,080), updated Fire Cost Recovery fees ($250,000), six months of additional Fire Paramedic Fees for ambulance transportation ($642,000) and updated Parks fees ($200,000). Descriptions, assumptions, and a ten-year historical trend on the General Fund revenue sources by major categories can be found in the following Summaries of Financial Data section of this book. 10 CITY OF COSTA MESA, CALIFORNIA OTHER GOVERNMENTAL FUNDS To gain a better understanding of the budget as a whole, the General Fund budget is compared to the entire budget covering all governmental funds. The Operating Transfers Out are excluded from this comparison to avoid duplicate counting of resources. Table 4 illustrates this relationship. TABLE 4 INTERNAL SERVICE FUNDS The City uses Internal Service Funds to account for the following activities a) Equipment Replacement Fund (ERF) — The funding necessary to replace vehicles is accumulated in the ERF over a number of years based upon an established replacement schedule. This fund accounts for fleet services provided by the Maintenance Services Division to the user -departments. For FY 17-18, the preliminary budget is $3.1 million and the estimated revenue is $2.2 million with an additional Operating Transfer In from the General Fund of $1,050,200. Among the items scheduled for replacement are the Police mobile command vehicle, a fire truck, as well as replacement of aging support vehicles for Police, Public Services, and Parks and Community Services. All will be purchased without incurring additional City debt. Under the Internal Service Funds method of accounting for fleet services, user -departments are charged monthly internal rent. This rent is split into the estimated cost for future replacement vehicles and actual maintenance charges, including fuel. Staff uses an inflationary factor compounded annually to determine the estimated future replacement cost divided by the estimated life of the vehicles. Maintenance charges are based on actual usage of fuel and service, including labor, materials, and overhead costs. b) Self -Insurance Fund — This fund accounts for the Risk Management Program dealing with workers' compensation, general liability, and unemployment insurance. The FY 17-18 preliminary budget totals $4.7 million. The City currently contracts with separate vendors for workers' compensation and managed care services that historically were handled together. Since the City has separated the two, it has been able to take advantage of competitive rates and additional cost savings on medical expenses. The unemployment insurance portion is based on actual payments to the State Employment Development Department (EDD), which processes the claims for unemployment benefits on behalf of the City. The City reimburses the EDD on a quarterly basis. Departments are charged back based on an established formula. 11 GOVERNMENTAL FUNDS PRELIMINARY BUDGET Adopted Preliminary Increase/(Decrease) FY 17-18 Fund Types FY 16-17 FY 17-18 Amount Percent % of total General Fund * $ 109,596,111 $ 115,605,154 $ 6,009,043 5.5% 74.6% Special Revenue Funds 10,010,713 9,402,012 (608,701) -6.1% 6.1% Capital Project Funds 17,379,609 21,173,645 3,794,036 21.8% 13.7% Internal Service Funds 7,649,582 8,820,779 1,171,197 15.3% 5.7% Total $ 144,636,017 $ 155,001,590 $ 10,365,575 7.2% 100.0% * Excludes Transfers Out INTERNAL SERVICE FUNDS The City uses Internal Service Funds to account for the following activities a) Equipment Replacement Fund (ERF) — The funding necessary to replace vehicles is accumulated in the ERF over a number of years based upon an established replacement schedule. This fund accounts for fleet services provided by the Maintenance Services Division to the user -departments. For FY 17-18, the preliminary budget is $3.1 million and the estimated revenue is $2.2 million with an additional Operating Transfer In from the General Fund of $1,050,200. Among the items scheduled for replacement are the Police mobile command vehicle, a fire truck, as well as replacement of aging support vehicles for Police, Public Services, and Parks and Community Services. All will be purchased without incurring additional City debt. Under the Internal Service Funds method of accounting for fleet services, user -departments are charged monthly internal rent. This rent is split into the estimated cost for future replacement vehicles and actual maintenance charges, including fuel. Staff uses an inflationary factor compounded annually to determine the estimated future replacement cost divided by the estimated life of the vehicles. Maintenance charges are based on actual usage of fuel and service, including labor, materials, and overhead costs. b) Self -Insurance Fund — This fund accounts for the Risk Management Program dealing with workers' compensation, general liability, and unemployment insurance. The FY 17-18 preliminary budget totals $4.7 million. The City currently contracts with separate vendors for workers' compensation and managed care services that historically were handled together. Since the City has separated the two, it has been able to take advantage of competitive rates and additional cost savings on medical expenses. The unemployment insurance portion is based on actual payments to the State Employment Development Department (EDD), which processes the claims for unemployment benefits on behalf of the City. The City reimburses the EDD on a quarterly basis. Departments are charged back based on an established formula. 11 CITY OF COSTA MESA, CALIFORNIA Revenues for the Self -Insurance Fund come from the internal charges to the user -departments based on historical costs of incurred losses, insurance premiums, and other services provided by the Risk Management Division. CAPITAL IMPROVEMENT PROJECTS The City's Seven -Year Capital Improvement Program (CIP) is listed at the end of the Capital Improvement Program section of this budget book. This section provides comprehensive, detailed information on the capital projects that the City plans to undertake in the coming fiscal year and beyond. It also contains a summary listing of recommended projects by funding source. Please refer to Table 2 in the Budget Message preceding this section for the summary of capital project amounts by program category. The following graph illustrates how much the City has expended to improve and maintain its infrastructure including streets; curbs and sidewalks; storm drains; traffic operations; parks, parkways, and medians; and buildings and facilities. Over the last 10 years, the City spent/appropriated approximately $133 million or an average of $13.3 million a year for capital improvements. GRAPH 2 CAPITAL IMPROVEMENT PROJECT EXPENDITURES $30,000,000 $25,000,000 $20,000,000 OM. 17 16.8M 16.1M $15,000,000 125M 11.2M . 10.7M SAM $10,000,000 - 6.9M $5,000,000 13.5M 19.6M P��a�` P��a� P��a, ��a` PP�a o,��a ti°ate ,Ilk °$la� 4y�lyo tiltiolyy 4�N. by 1, �'k�3'yc. 4yyF', � yti�l ti 12 CITY OF COSTA MESA, CALIFORNIA Use of fund balances: During times of emergency or due to other needs, the City may utilize its general operating reserve (which is part of the "designated" fund balance) if circumstances warrant, as defined in the Costa Mesa Municipal Code Section 2-205 et seq. The General Fund balance is distinguished from other fund balances. The fund balances of the Special Revenue Funds and Capital Projects Funds are earmarked for specific uses based upon the criteria for which these funds were established. These types of funds may accumulate monies over a period of one or more years for future appropriations. Then, when the City is ready and able to embark upon a capital improvement project or special program that meets the specific requirements for the use of the funds, appropriations from fund balances may be used. A summary schedule of estimated available fund balances for all funds is found at the beginning of the Summaries of Financial Data section. Table 5 lists the estimated fund balances to be used to support the FY 17- 18 preliminary budget. TABLE 5 ESTIMATED FUND BALANCES TO BE USED 13 Projected Bal. Projected Bal. Amount Fund Name 07/01/2017 06/30/2018 To Be Used Percent Gas Tax Fund $ 597,944 $ - $ 597,944 100.0% Park Dev. Fees Fund (1,912,880) (2,123,079) 210,199 -11.0% Drainage Fees Fund 863,593 365,000 498,593 57.7% Total $ (451,343) $ (1,758,079) $ 1,306,736 -289.5% 13 CITY OF COSTA MESA, CALIFORNIA SUMMARY OF REQUESTED CAPITAL IMPROVEMENT PROJECTS by Funding Source FISCAL YEAR 2017.2018 Req Nor Program/Project Name Parkway & Median Improvements, Program #20111 1 Gisler Ave and California Ave Improvements 2 Redhill Avenue Medians (McCormick Ave to Bristol St.) Subtotal Parkway & Median Improvements Fairview Park, Program #20115 3 Fairview Park- CA - ORA -58 Fill Removal 4 Fairview Park Improvements 5 Fairview Park Plant Establishment and Pond Maintenance 6 Fairview Park- On Call Environmental Services 7 Fairview Park- S/E Entrance and Parking Lot Subtotal Fairview Park Street Improvements, Program #30112 8 Citywide Street Improvements 9 Citywide Alley Improvements 10 Hamilton St. - Cherie St. to Harbor Blvd. 11 Irvine Avenue Improvements - 20th St to Sly City Limits 12 Newport Boulevard Frontage Rd (N/B) - 15th St to 17th St 13 Pomona Ave Improvements - 19th St to 16th St Subtotal Street Improvements Storm Drain Improvements, Program #30122 14 Citywide Storm Drain Improvements Subtotal Storm Drain Improvements Curbs and Sidewalks, Program #30130 15 New Sidewalk/Missing Link Program 16 Parkway Improvement Program Project 17 Priority Sidewalk Repair Subtotal Curbs and Sidewalks Active Transportation Programs, Program #30225 18 Bicycle Rack Improvements Citywide 19 Bicycle Safety Education at Sixteen Schools 20 Bristol Street (Bear St. to Santa Ana Av.) Bicycle Facility 21 Class II and III Bicycle Projects 22 Fairview Road (Fair Dr. to Newport Blvd.) Bicycle Facility 23 Merrimac Way Multipurpose Trail and Cycle Tracks 24 Paularino Channel Multipurpose Trail 25 Santa Ana Avenue Bicycle Facility (Bristol St. to Mesa Drive) Subtotal Active Transportation Traffic Planning, Program #30210 26 Fairview Road Improvements (Baker St. to Adams Av.) 27 Newport Boulevard Widening Design from 19th Street to 17th 28 Project V - Community Circulator 29 Wilson Street Widening Design from College Avenue to Fairview Subtotal Traffic Planning Traffic Operations, Program #30241 30 Fairview Road Traffic Signal Synchronization 31 Neighborhood Traffic Improvements Subtotal Traffic Operations Park Maintenance, Program #40111 32 Estancia Park- Slope Renovation 33 Jack Hammett SC - Light Pole & Footing Replacement 34 Rehabilitate Parking Lot - Various Locations 35 Various Parks - Replace Playground Surfacing 36 Various Parks - Sidewalk Replacement Subtotal Park Maintenance Park Development, Program #40112 37 ADA Access Improvements - Heller, Shiffer, and Wakeham Parks 38 Park Security Lighting Replacement Program 39 Brentwood Park Improvements 40 Lions Park Projects 41 Mesa del Mar Neighborhood Entryway 42 Smallwood Park Improvements 43 Tewinkle Park - Skate Park Expansion 44 Vista Veteran's Memorial Subtotal Park Development Gas Tax Fund 201 AQMD Fund CDBG Fund 207 Park Fees Fund Drainage Fund 209 203 208 14 1,163,904 - - - - 500,000 - - - - 75,000 - - - - 105,000 480,000 1,843,904 480,000 760,193 760,193 50,000 - - - - 100,000 - - - - 50,000 200,000 63,060 - - - - 63,060 - 75,000 - - - 75,000 300,000 - - 2,500,000 - 300,000 2,500,000 CITY OF COSTA MESA, CALIFORNIA SUMMARY OF REQUESTED CAPITAL IMPROVEMENT PROJECTS by Funding Source FISCAL YEAR 2017.2018 Req Capital Improvement Capital Facility Grant Fund Measure M CEO Funding Fund 401 Account 401 Funds 415/416 Recommended Nbr Program/Project Name Total Parkway & Median Improvements, Program #20111 1 Gisler Ave and California Ave Improvements 2 Redhill Avenue Medians (McCormick Ave to Bristol St.) Subtotal Parkway & Median Improvements Fairview Park, Program #20115 3 Fairview Park- CA - ORA -58 Fill Removal 4 Fairview Park Improvements 5 Fairview Park Plant Establishment and Pond Maintenance 6 Fairview Park- On Call Environmental Services 7 Fairview Park- S/E Entrance and Parking Lot Subtotal Fairview Park Street Improvements, Program #30112 8 Citywide Street Improvements 9 Citywide Alley Improvements 10 Hamilton St. - Cherie St. to Harbor Blvd. 11 Irvine Avenue Improvements - 20th St to Sly City Limits 12 Newport Boulevard Frontage Rd (N/B) - 15th St to 17th St 13 Pomona Ave Improvements - 19th St to 16th St Subtotal Street Improvements Storm Drain Improvements, Program #30122 14 Citywide Storm Drain Improvements Subtotal Storm Drain Improvements Curbs and Sidewalks, Program #30130 15 New Sidewalk/Missing Link Program 16 Parkway Improvement Program Project 17 Priority Sidewalk Repair Subtotal Curbs and Sidewalks 115,000 - - - 115,000 250,000 - - - 250,000 250,000 - - - 250,000 250,000 - - - 250,000 50,000 - - - 50,000 150.000 - - - 150.000 650,000 - - 1,800,000 3,613,904 3,613,904 - - - - 500,000 500,000 - - - - 75,000 75,000 10,000 - - 640,000 650,000 650,000 350,000 - - - 350,000 - - 585,000 585,000 1,010,000 2,440,000 5,773,904 5,423,904 760,193 760,193 760,193 760,193 - - 50,000 50,000 - - 100,000 100,000 50,000 50,000 200,000 200,000 Active Transportation Programs, Program #30225 - - 30,000 - 44,000 - 18 Bicycle Rack Improvements Citywide 25,000 - - - 25,000 - 19 Bicycle Safety Education at Sixteen Schools 30,000 - - - 30,000 30,000 20 Bristol Street (Bear St. to Santa Ana Av.) Bicycle Facility 75,000 - - - 75,000 - 21 Class II and III Bicycle Projects 50,000 - - - 50,000 50,000 22 Fairview Road (Fair Dr. to Newport Blvd.) Bicycle Facility 60,000 - - - 60,000 - 23 Merrimac Way Multipurpose Trail and Cycle Tracks 125,000 - - - 125,000 - 24 Paularino Channel Multipurpose Trail 150,000 - - - 150,000 150,000 25 Santa Ana Avenue Bicycle Facility (Bristol St. to Mesa Drive) 30,000 30,000 - Subtotal Active Transportation 545,000 545,000 230,000 Traffic Planning, Program #30210 - - 30,000 - 44,000 - 26 Fairview Road Improvements (Baker St. to Adams Av.) - - 567,540 - 630,600 630,600 27 Newport Boulevard Widening Design from 19th Street to 17th - - - 281,250 281,250 281,250 28 Project V - Community Circulator 25,000 - - 369,843 394,843 369,843 29 Wilson Street Widening Design from College Avenue to Fairview 281,250 281,250 281,250 Subtotal Traffic Planning 25,000 567,540 932,343 1,587,943 1,562,943 Traffic Operations, Program #30241 30 Fairview Road Traffic Signal Synchronization 31 Neighborhood Traffic Improvements Subtotal Traffic Operations Park Maintenance, Program #40111 32 Estancia Park- Slope Renovation 33 Jack Hammett SC - Light Pole & Footing Replacement 34 Rehabilitate Parking Lot - Various Locations 35 Various Parks - Replace Playground Surfacing 36 Various Parks - Sidewalk Replacement Subtotal Park Maintenance Park Development, Program #40112 37 ADA Access Improvements - Heller, Shiffer, and Wakeham Parks 38 Park Security Lighting Replacement Program 39 Brentwood Park Improvements 40 Lions Park Projects 41 Mesa del Mar Neighborhood Entryway 42 Smallwood Park Improvements 43 Tewinkle Park - Skate Park Expansion 44 Vista Veteran's Memorial Subtotal Park Development - - - 1,596,474 1,671,474 1,671,474 100,000 100,000 100,000 100,000 1,596,474 1,771,474 1,771,474 30,000 - - - 30,000 - 44,000 - - - 44,000 44,000 100,000 - - - 100,000 100,000 50,000 - - - 50,000 50,000 50,000 50,000 50,000 274,000 274,000 244,000 60,000 - - - 60,000 - 400,000 - - - 400,000 - 2,000,000 - - - 2,000,000 - - - - - 2,800,000 2,800,000 25,000 - - - 25,000 25,000 300,000 - - - 300,000 - 750,000 - - - 750,000 - 20,000 20,000 - 3,555,000 6,355,000 2,825,000 15 CITY OF COSTA MESA, CALIFORNIA SUMMARY OF REQUESTED CAPITAL IMPROVEMENT PROJECTS by Funding Source FISCAL YEAR 2017.2018 Req Gas Tax Fund 201 AQMD Fund CDBG Fund 207 Park Fees Fund Drainage Fund 209 203 208 Nor Program/Project Name Building Maintenance, Program #50910 45 Balearic Center -Construct Undergrounding of Electrical Service - - - - - 46 Balearic Center- Install New HVAC Unit - - - - - 47 Building Maintenance Projects - - - - - 48 City Clerk's Office Remodel - - - - - 49 City Hall- HVAC Cooling Tower Replacement - - - - - 50 City Hall- Paint and Carpet (2nd Floor - Development Services) - - - - - 51 City Hall- Paint Interior - 5th Floor - - - - - 52 City Hall- Carpet Replacement 5th Floor - - - - - 53 City Hall- Replace Covered Walkway Roof - - - - - 54 Downtown Rec Center - Replace four (4) HVAC Units - - - - - 55 Downtown Rec Center - Replace Pool Plaster - - - - - 56 Fire Stations #2-#6: Critical Infrastructure Protection - - - - - 57 Fire Station #2&4 - Accessibility Design - - - - - 58 Fire Station #2- Front Public Access Parking for Baker Street - - - - - 59 Fire Station #6- Replace (3) HVAC Roof Top Units - - - - - 60 Fire Stations - Plymo Vent Vehicle Exhaust Systems - - - - - 61 P.D. - Front Lobby Security Project - - - - - 62 P.D. - Range Remodel/Update - - - - - 63 P.D. - Carpet Replacement, Records & Investigative Svcs Bureaus - - - - - 64 P.D. - Design Survey of Gym Expansion Subtotal Building Maintenance Building Facility Account, Program #50905 65 Fire Station #1 Subtotal Building Facility Total FY 17-18 Requested CIPS $ 2,406,964 $ 75,000 $ 480,000 $ 2,500,000 $ 760,193 Total Funded: $ 2,406,964 $ 75,000 $ 480,000 $ 2,500,000 $ 760,193 16 CITY OF COSTA MESA, CALIFORNIA SUMMARY OF REQUESTED CAPITAL IMPROVEMENT PROJECTS by Funding Source FISCAL YEAR 2017.2018 Req Nbr Program/Project Name Building Maintenance, Program #50910 45 Balearic Center -Construct Undergrounding of Electrical Service 46 Balearic Center- Install New HVAC Unit 47 Building Maintenance Projects 48 City Clerk's Office Remodel 49 City Hall- HVAC Cooling Tower Replacement 50 City Hall- Paint and Carpet (2nd Floor - Development Services) 51 City Hall- Paint Interior - 5th Floor 52 City Hall- Carpet Replacement 5th Floor 53 City Hall- Replace Covered Walkway Roof 54 Downtown Rec Center - Replace four (4) HVAC Units 55 Downtown Rec Center - Replace Pool Plaster 56 Fire Stations #2-#6: Critical Infrastructure Protection 57 Fire Station #2&4 - Accessibility Design 58 Fire Station #2- Front Public Access Parking for Baker Street 59 Fire Station #6- Replace (3) HVAC Roof Top Units 60 Fire Stations - Plymo Vent Vehicle Exhaust Systems 61 P.D. - Front Lobby Security Project 62 P.D. - Range Remodel/Update 63 P.D. - Carpet Replacement, Records & Investigative Svcs Bureaus 64 P.D. - Design Survey of Gym Expansion Subtotal Building Maintenance Capital Improvement Capital Facility Measure M CEO Funding Fund 401 Account 401 Grant Fund Funds 415/416 Recommended Total 40,000 - - - 40,000 40,000 350,000 - - - 350,000 - 347,144 - - - 347,144 347,144 70,000 - - - 70,000 - 66,200 - - - 66,200 - 150,000 - - - 150,000 - 93,500 - - - 93,500 - 110,000 - - - 110,000 - 130,000 - - - 130,000 - 90,000 - - - 90,000 - 123,000 - - - 123,000 - 20,000 - - - 20,000 20,000 50,000 - - - 50,000 - 300,000 - - - 300,000 - 50,000 - - - 50,000 - 250,000 - - - 250,000 - 53,000 - - - 53,000 - 205,000 - - - 205,000 - 87,200 - - - 87,200 - 100,000 100,000 2,685,044 2,685,044 407,144 Building Facility Account, Program #50905 65 Fire Station #1 4,340,505 1,801,995 6,142,500 6,142,500 Subtotal Building Facility 4,340,505 1,801,995 6,142,500 6,142,500 Total FY 17-18 Requested CIPS $ 14,637,549 $ 1,801,995 $ 567,540 $ 4,968,817 $ 28,198,058 $ 19,567,158 * previous appropriations Total Funded: $ 6,006,649 $ 1,801,995 $ 567,540 $ 4,968,817 $ 19,567,158 17 � ( T t� ♦ � it ��'�4 �a. w T � 4 a 4±YtP J '�Gt, V: Building Industry Association of Southern California, Inc. ORANGE COUNTY CHAPTER June 5, 2017 Mayor Katrina Foley City of Costa Mesa 77 Fair Drive Costa Mesa, CA 92626 Re: Fire Cost Recovery Fees Dear Mayor and Council: On behalf of our membership, we would like to offer comment on the proposed update to the City's Fire Cost Recovery Fees. We thank the City and staff for the opportunity to review the proposed fee adjustment. The Building Industry Association of Southern California, Orange County Chapter (BIA/OC) is a non-profit trade association of over 1,100 member companies employing over 100,000 people affiliated with the home building industry. The Orange County Chapter represents the largest member base within BIA Southern California. Our mission is to champion housing as the foundation of vibrant and sustainable communities. After review of the City staff's report related to the proposed Fire Cost Recovery Fee, we would like to offer our support for the phased implementation approach suggested. Home prices are rising at alarming rates throughout California and every effort must be taken to make construction costs more predictable in process and time. Major hurdles to this often come from fees and regulations. Thank you for your thoughtful consideration. Respectfully, WA. Steven C. LaMotte Chapter Executive Officer Attachment 3 BIR PRESIDENT PHIL BODEM MERITAGE HOMES VICE PRESIDENT MIKE GARTLAN KB HOME TREASURER RICK WOOD TRI POINTE HOMES SECRETARY SUNTI KUMJIM MBK HOMES IMMEDIATE PAST PRESIDENT JIM YATES RANCHO MISSION VIEJO TRADE CONTRACTOR V.P. ALAN BOUDREAU BOUDREAU PIPELINE CORPORATION ASSOCIATE VICE PRESIDENT MARK HIMMELSTEIN NEWMEYER & DILLION, LLP MEMBER -AT -LARGE LAURA ARCHULETA JAMBOREE HOUSING MEMBER -AT -LARGE SCOTT STARKEY STARKEY COMMUNICATIONS EXECUTIVE OFFICER STEVE LA MOTTE Attachment 4 RESOLUTION NO. 17-xx A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF COSTA MESA, CALIFORNIA, ESTABLISHING AND ADOPTING RATES, FEES AND CHARGES FOR SERVICES PROVIDED BY THE FIRE DEPARTMENT AND PARKS AND COMMUNITY SERVICES THE CITY COUNCIL OF THE CITY OF COSTA MESA HEREBY RESOLVES AS FOLLOWS: WHEREAS, the City Council of the City of Costa Mesa has heretofore established various schedules of rates, fees, and charges for services provided by the City including, but not limited to, fire permits and plan reviews, as well as park rentals, park permits, youth programs and city classes; and WHEREAS, pursuant to the provisions of the California Constitution and the laws of the State of California, the City of Costa Mesa is authorized to adopt and implement rates, fees, and charges for municipal services; provided, however, that such rates, fees, and/or charges do not exceed the estimated reasonable cost of providing such services; and WHEREAS, California Government Code Section 66016 requires notice to be given and data made available at specified times prior to the adoption of increases in existing rates, fees, and charges, or the adoption of new rates, fees, and charges for use permits and building inspections sometime hereinafter at a public meeting of this City Council; and WHEREAS, California Government Code Section 66018 requires notice to be published in accordance with California Government Code Section 6062a and data made available concerning rates, fees, and charges prior to conducting a public hearing with respect to the adoption of increases in rates, fees, and charges, or the adoption of new rates, fees, and charges for which no other procedure is provided by law; and Resolution No. 17-xx Page 1 of 4 WHEREAS, pursuant to California Government Code Section 66016, this City Council has held at least one public hearing and received oral and written presentations thereat with respect to "user fees" prior to the adoption of this Resolution; and WHEREAS, pursuant to California Government Code Section 66018, this City Council has conducted and concluded a duly noticed public hearing with respect to the rates, fees, and charges prior to the adoption of this Resolution; and WHEREAS, this City Council desires to establish fees associated with the review of applications for medical marijuana businesses by the City of Costa Mesa as set forth herein; and WHEREAS, all legal prerequisites to the adoption of this Resolution have occurred; NOW, THEREFORE, BE IT RESOLVED as follows: Section 1: This City Council hereby finds and determines that based upon the data, information, analysis, oral and written documentation presented to this City Council concerning the rates, fees, and charges described in Exhibit "A" attached hereto and by this reference incorporated herein, the rates, fees, and charges set forth in said Exhibit "A" do not exceed the established reasonable cost of providing the service for which the rates, fees, or charges are levied. Section 2: The rates, fees, and charges set forth in Exhibit "A" as further described below, are hereby adopted and approved as the rates, fees, and charges for the services identified for each such rate, fee, and/or charge: Exhibit "A"— Fire Department and Parks & Community Services Rates, Fees and Charges Section 3: The rates, fees, and charges set forth in Exhibit "A" shall be effective and shall be implemented commencing June 20, 2017, except for the Fire Department Resolution No. 17-xx Page 2 of 4 rates, fees and charges related to Fire System Plan Review and Permits and Building Plan Review, which will take effect on August 20, 2017, which is at least 60 days after Council adoption. Section 4: Immediately upon the effective date of the rates, fees, and charges set forth in Exhibit "A", any previously established rates, fees, and/or charges shall be, and the same are hereby superseded by the rates, fees, and charges established in said Exhibit "A". Section 5: The City Clerk shall certify to the passage and adoption of this Resolution and enter it into the book of original Resolutions. PASSED AND ADOPTED this 20th day of June, 2017. Katrina Foley, Mayor ATTEST: Brenda Green, City Clerk STATE OF CALIFORNIA ) COUNTY OF ORANGE ) ss CITY OF COSTA MESA ) APPROVED AS TO FORM: Thomas Duarte, City Attorney I, Brenda Green, City Clerk of the City of Costa Mesa, DO HEREBY CERTIFY that the above and foregoing is the original of Resolution No. 17-xx and was duly passed and adopted by the City Council of the City of Costa Mesa at a regular meeting held on the 20th day of June, 2017, by the following roll call vote, to wit: AYES: COUNCIL MEMBERS: NOES: COUNCIL MEMBERS: ABSENT: COUNCIL MEMBERS: Resolution No. 17-xx Page 3 of 4 IN WITNESS WHEREOF, I have hereby set my hand and affixed the seal of the City of Costa Mesa this 21st day of June, 2017. Brenda Green, City Clerk Resolution No. 17-xx Page 4 of 4 EXHIBIT A FIRE DEPARTMENT AND PARKS & COMMUNITY SERVICES RATES, FEES AND CHARGES ADOPTED BY THE COSTA MESA CITY COUNCIL JUNE 20, 2017 **Fee will not be effective until August 20, 2017 Resolution No. 17-xx Page 5 of 4 EXHIBIT A Proposed Fees for FY 2017/18 Community Risk Reduction / Fire Prevention Page 1 Operational Fire Permit Current fees Proposed fees 1 New Operational Permit $185.00 $270.00 2 Renewal of Operational Permit $45.00 $140.00 Fire System Plan Review & Permit Fees Current fees Proposed fees 3 Fire Sprinkler System NFPA 13 & 13R (includes 2 inspections) $125.00 + $3.00 per head $775.00 + $7.00 per head 4 Fire Sprinkler System NFPA 13D (includes 2 inspections) $125.00 + $3.00 per head $430.00 + $7.00 per head 5 Tenant Improvement - Fire Sprinkler System NFPA 13 & 13R (includes 2 inspections) $125.00 + $3.00 per head $300.00 + $7.00 per head 6 Fire Alarm System (includes 1 inspection) $195.00 + $5.00 per device $395.00 + $7.00 per device 7 Commercial Hood Extinguishing System (includes 1 inspection) $280.00 + $5.00 per device $360.00 + $7.00 per device 8 Additional Plan Check/ Revision / Resubmittal No fee is charged Hourly Rate (Fire Protection Analyst) Page 1 EXHIBIT A Page 2 Building Plan Review for Fire & Life Safety Current fees Proposed fees 9 Occupancies classified as: A, E, High Rise, I, R, S, and others at the request of Building Department No fee is charged Hourly Rate (Fire Protection Analyst) Fire & Life Safety Inspections (Company) Current fees Proposed fees 10 1 to 2,500 sq. ft. No fee is charged $50.00 11 Over 2,500 sq. ft. No fee is charged $250.00 Page 2 EXHIBIT A Proposed Fees for FY 2017/18 Parks & Community Services Page 1 P&CS Current Fees Proposed Fees Program/Facility/Rental Park Rentals 0-50 people: $30 per day 0-50: $15/hr x # of hours (min 4 hrs) 1 Category one — Private 51-150 people: $80 per day 51-150: $40/hr x # of hours (min 4 hrs) resident &non-profit 151+ people: $105 per day 151+: $62.50/hr x # of hours (min 4 hrs) categories + $5 administrative fee per rental for all rentals Park Rentals 0-50 people: $105 per day 0-50: $52.50/hr x # of hours (min 4 hrs) 2 Category two — Private 51-150 people: $205 per day 51-150: $102.50/hr x # of hours (min 4 hrs) non-resident categories 151+ people: $305 per day 151+: $152.50/hr x # of hours (min 4 hrs) + $5 administrative fee per rental for all rentals Park Rentals 0-50 people: $205 per day 0-50: $102.50/hr x # of hours (min 4 hrs) 3 Category three — 51-150 people: $305 per day 51-150: $152.50/hr x # of hours (min 4 hrs) Commercial companies / organizations 151+ people: $405 per day 151+: $202.50/hr x # of hours (min 4 hrs) + $5 administrative fee per rental for all rentals Fly Field Permits Adult Permit: $25 /calendar year Add a $5 administrative fee for all fly permits 4 Adult Permit & Learner's Learner's Permit (ages 6-14): $15 Add a $5 non-resident fee for all applicable Permit /calendar year fly permits L.E.A.P A monthly fee is charged: Introduce a $5 materials fee, per child, per month 5 Learn, Explore And Play Mon, Wed, Fri session - $198 per program month (gam -fpm) Tues, Thurs session - $139 per month (gam -fpm) No administrative fee or materials fee is charged Page 1 EXHIBIT A Page 2 P&CS Current Fees Proposed Fees Program/Facility/Rental L.E.A.P A one-time fee is charged: Introduce a $5 materials fee, per child, per 6 Summer Session Mon, Wed, Fri session (9am- summer session 1pm) - $303 Tues, Thurs session (gam -fpm) - $187 No administrative fee or materials fee is charged Camps $169 per child, per 5 -day week $205 per child, per 5 -day week (shorter (shorter hours-8am-5pm) hours-8am-5pm) 7 Summer Camp ($136 for 4 -day week) ($165 for 4 -day week) $205 per child, per 5 -day week $225 per child, per 5 -day week (extended (extended hours-7am-6pm) hours-7am-6pm) ($165 for 4 -day week) ($180 for 4 -day week) Camp fees cover the cost of any excursions No administrative or materials Introduce a $5 materials fee fee is charged Camps $169 per child, per 5 -day week $205 per child, per 5 -day week (shorter (shorter hours-8am-5pm) hours-8am-5pm) 8 Spring (5 -day), Winter (2weeks, 4 -day weeks) ($136 for 4 -day week) ($165 for 4 -day week) & President's Day (4- $205 per child, per 5 -day week $225 per child, per 5 -day week (extended day) (extended hours-7am-6pm) hours-7am-6pm) ($165 for 4 -day week) ($180 for 4 -day week) Camp fees cover the cost of any excursions No administrative fee or Introduce a $5 materials fee materials fee is charged Free Youth Programs 9 Basketball No fee is charged Introduce a $10 enrollment fee Page 2 EXHIBIT A Page 3 P&CS Current Fees Proposed Fees Program/Facility/Rental Free Youth Programs 10 Cheerleading No fee is charged Introduce a $10 enrollment fee Free Youth Programs 11 Happy Feet Running No fee is charged Introduce a $10 enrollment fee Club City Classes & Contract 70% (instructor) — 30% (City) for Make the split 65% (instructor) — 35% (City) Classes contract classes held outside of across all classes 12 City -owned buildings Classes the City provides Add an additional $5 administrative fee, per that are led by staff 65% (instructor) — 35% (City) for class enrollment, for all classes and/or an external contract classes held in City - instructor owned buildings Senior Center Travel Variable trip fees to cover costs Introduce a $5 administrative fee of specific trips (no revenue to 13 Organized trips /days City) out for senior citizens No administrative fee is charged Page 3 EXHIBIT A Page 4 P&CS Current Fees Proposed Fees Program/Facility/Rental R.O.C.K.S — School Year A monthly fee is charged. Increase monthly fees by 5% 14 Recreation On Campus (Current full 9 -month fee is For example: for Kids program $412) Full 9 -month payment would increase by: No materials fee is charged $21 2016/17 operating costs for the Which equates to: program is approximately: $602,000 • $2.33 a month • $0.55 a week • $0.12 a day • $0.03 an hour Introduce a $5 materials fee, per child, per month See attached worksheet for further analysis & proposed increases R.O.C.K.S No fee Introduce the R. O. C.K.S school year session pricing structure, as proposed 15 Summer Session 2016/17 operating costs for the program is approximately: Introduce a $5 materials fee, per child, per (9 weeks) $147,500 month See attached worksheet for further analysis & proposed increases Page 4 CIP STATUS REPORT as of May 2017 ATTACHMENT 5 page 1 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM FUNDING ALLOCATED TO DATE (OR PROJECT STATUS UNENCUMBERED BALANCE WHERE NOTED) FY AMOUNT OF ANY GRANTS ADA Accessibility Improvements - TeWinkle Park: The Americans with Disabilities Act Title III requires that owners of buildings that are considered to be places of public Award of construction contract accommodations remove those architectural barriers and being recommended to City Council communications barriers that are considered readily May 16, 2017. accessible in accordance with the resources available to building ownership to allow use of the facility by the disabled. Unencumbered $252,350.00 Balance FY15/16 $252,350.00 CDBG Includes $1,000,000 mid- FY14/15 & Arlington Drive Bioswale and Dry Weather Diversion Project: $1,910,000.00 year allocation FY15/16 $910,000.00 Drainage Fee Citywide Storm Drain (17-04). This project entails the removal OCTA Grant requires project award in FY 16/17 M2 of approximately 70,000 sq. ft. of asphalt and construct of a by lune 30, construction bid Environmental vegetated bioswale and concrete multipurpose trail. The trail la opening tookk place April 27, 2017. p $1,690,000.00 $1,690,000.00 Grant Recommending award to City will be about one mile in length and the bioswale will be Council June 6, 2017. Construction approximately 2,500 LF. Removal of asphalt will eliminate to begin after OC Fair, September, runoff caused by impervious roadway, collect in the bioswale 2017. and infiltrate into the soil. OC Fair $1,500,000.00 $1,500,000.00 Contribution Bicycle Racks at Public Parks/Facilities: new bicycle racks at Designs submitted to Caltrans for seven City facilities. The intent is to promote bicycle usage review and approval. Awaiting citywide and customized bicycle rack designs for each facility. Caltrans approval. $39,050.00 FY13/14 $35,000.00 BCI Bicycle Rack Improvements Citywide: Installation of new Bike committee selected three bike custom designed bicycle racks at various facilities within Costa racks for city hall and senior center. Additional locations are being Mesa. identified. $50,000.00 FY16/17 page 1 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM page 2 JUN20-Attach_5-CIP_Status 6/8/2017 1:20 PM FUNDING ALLOCATED TO DATE (OR PROJECT STATUS UNENCUMBERED BALANCE WHERE NOTED) FY AMOUNT OF ANY GRANTS Bristol Street Projects: A, B, C, D, & E (16-20): Project A = Bristol Street Median Improvement (Bristol Street from Baker Project under construction. The $400,000.00 HSIP Street to Randolph Ave and 1-405 to Baker Street). Project B = parkway improvements (curbs, $800,000.00 Measure M2 Rehab of Bristol and Bear (Bear from 1-405 Fwy to Northerly sidewalks, wheelchair ramps, etc.) City Limits at Wakeham Place and Bristol Street from 1-405 for Bear Street have been $300,000.00 Gas Tax FWY to Randolph Avenue. Project C = Santa Ana Delhi completed. Parkway improvements Channel Diversion Project (From Randolph Ave to Baker for Bristol are approx. 50% Street). Project D = Bristol Street Traffic Signal Project (Bristol complete. Bear Street and Bristol Includes $1.7 Street @ The Camp and Bristol Street @ Newport Blvd Street n/o Baker are scheduled to million from the Southbound Frontage Road. Project E =Storm Drain be paved in the next 4-6 weeks. City of Santa Ana for the SA -Delhi Improvements at Randolph. $5,710,318.00 project $306,207.00 Drainage Fees CDBG Project: (2015-2016) Westside Improvements: This project consists of conducting field survey and preparation of Bay Street under construction; FY15/16 $175,943.00 CDBG construction documents for the repair of curb and gutter and Pomona under design unencumbered rehabilitation of Bay and Pomona streets. $127,600.50 balance FY16/17 $298,725.00 CDBG City Hall First Floor Improvements: Remodel of Council Chambers, Audio Visual Control Room, 1st Floor Restrooms, Conference Room 1A, Employee/Community Lounge, City Hall Design Phase Print Shop and the creation of an Outdoor Public Meeting unencumbered space. $2,582,000.00 balance Proposal received based upon JPA City Hall PA System Replacement pricing Additional $10,000 funding needed. $100,000.00 FY16/17 Citywide New Sidewalk and Parkway Maintenance Project $1,930,000.00 Gas Tax (2015-2016) (16-07) (Zones 14, 25, 26, and 27) Project under construction. $1,930,000.00 FY15/16 Citywide School Zone Traffic Calming Project (15-04) : The A change order to add additional intent of this project is to improve school zone safety with the ADA ramps and radar feedback installation of speed feedback signs, pedestrian countdown signs is being processed. Caltrans timers, school zone flashers, and minor striping and signing coordination and approval is improvements citywide in Costa Mesa. required due to the funding source. $706,200.00 FY12/13 $706,200.00 SRZS Funds $450,000.00 FY12/13 Citywide Storm Drain Improvements (12-13): Project consists Final design and environmental of construction of an underground Storm Drain System at the review under way. This project is on $885,000.00 FY16/17 hold pending further direction due south end of Fairview Park from Pacific Avenue to Canyon to Measure AA and the need for Drive. voter approval. Drainage $365,000.00 FY16/17 $365,000.00 Impact Fee page 2 JUN20-Attach_5-CIP_Status 6/8/2017 1:20 PM page 3 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM FUNDING ALLOCATED TO DATE (OR PROJECT STATUS UNENCUMBERED BALANCE WHERE NOTED) FY AMOUNT OF ANY GRANTS Citywide Street Improvements Project: Provides major $1,400,000.00 $1,400,000.00 Measure "M2" rehabilitation to City streets which are in immediate need for improvement. The program is implemented in accordance These projects are scheduled to be Management System to meet the Cit with the Pavement Mana g y y advertised for construction in May $1,070,000.00 $1,070,000.00 Gas Tax 2017 Council Goal to reach and maintain an average Citywide Pavement Condition Index (PCI) of 85 by 2017. 15-16 Citywide Unimproved Alleys (16-03): 1) 19th Street Alley (Alley No. 70) located betweenl9th Street and Flower from Orange Ave to Westminster Ave 2) Flower St. Alley (Alley No. 77) located between Flower and Broadway from Orange to end 3) Flower St. Alley (Alley No. 78) located between Flower $500,000.00 FY15/16 $500,000.00 Gas Tax and Broadway from Orange to Westminster 4) Flower St. Alley (Alley No. 79) located between Flower and Broadway from Project being advertised for Westminster to Santa Ana Ave., 5) Broadway Alley (Alley No. construction bids. Construction 88) located between Broadway and Magnolia St. from tentatively scheduled to begin Raymond Ave. to Tustin Ave. 6) Broadway Alley (Alley No. 85) August 2017. located between Broadway and Magnolia St from Orange Ave. to Westminster Ave., 7) Broadway Alley (Alley No. 86) located between Broadway and Magnolia St from Westminster Ave to Santa Ana Ave. 8) Ginger Ave Alley (Alley No. 36) located between Ginger Ave and Mace Ave from Caraway Drive to Wintergreen Place. $500,000.00 FY16/17 $500,000.00 Gas Tax Citywide Way Finding Signage Program: This funding is for a comprehensive study citywide to identify points of interest Project in design phase. Conceptual and importance in order to establish the locations of plan developed. directional signs for guidance throughout the City. $50,000.00 FY14/15 Close Off Wall Openings at Various Locations (17-05): To close off openings that have historically been used for unintended uses; including illicit activities. CC has approved closing of Project advertised for construction bids. several locations along Victoria Street and one on Fairview Road at Dorset Lane. $160,000.00 FY16/17 East 19th Street (Safe Route to School) from Church Street to Project in construction. Completion Funding from M2 will Irvine Avenue (16-17) Federal Project No. SRTSC-5312(089) expected in August 2017 cover the balance of funding needs. FY13/14 $770,900.00 SRTS page 3 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM page 4 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM FUNDING ALLOCATED TO DATE (OR PROJECT STATUS UNENCUMBERED BALANCE WHERE NOTED) FY AMOUNT OF ANY GRANTS Fairview Park Delineation Fencing: This project addresses mitigation measures required by the Mitigated Negative Project being prepared to be advertised for construction. Declaration for the Fairview Park Master Plan. Unencumbered $60,000.00 Balance FY15/16 Fairview Park Master Plan: North Bluff Trail & Habitat Staff is actively seeking grants for implementation of the various Restoration Project elements of the Master Plan. future $200,000.00 CA Parks Pamryie..y Park PaFI(i FIg Let I igh+i.. . PUR ding fee the .design and ('....... fission i sehe dbile d to take cerci 7�M 4 Technical reports are being $335,000.00 FY12/13 updated. Environmental document Park Fairview Park - Placentia Avenue Connector Trail: Replacing for trail between Pacific and Canyon $250,000.00 0,000Development $25.00 Fund the existingeight foot asphalt trail with colored concrete. and associated entryway Bicycle improvements underway. Pending Corridor voter approval per Measure AA Improvement $835,959.00 Grant $835,959.00 Program Award of construction contract Fairview Park - Rehabilitate park parking lot(s) being recommended to City Council May 16, 2017. $202,250.00 FY16/17 Fairview Park - Plant Establishment and Pond Maintenance Project under construction. $100,000.00 FY16/17 Fairview Park Wetlands and Riparian Habitat Project: Maintenance Contract awarded. Unencumbered Complete Year 5 of the maintenance & monitoring plan Work underway. $0.00 Balance FY15/16 Fairview Road HSIP Improvements - Adams to Baker: project $80,000.00 FY16/17 $63,000.00 Federal HSIP provides improved traffic operations by restricting turning Submitted authorization to proceed movements at various driveways and a new traffic signal at with design request to CalTrans. the intersection of Fairview Road and Village Way. $630,600.00 FY17/18 $567,540.00 Federal HSIP NMUSD has completed feasibility $20,000.00 FY13/14 Field Lighting Program at Various School Sites: Partnership studies. NMUSD and the City $40,000.00 FY14/15 with the School District to install permanent sports lights. working on the first sites to be considered. Unencumbered $1,850,000.00 Balance FY15/16 Fire Station No. 1 Demolish Existing and Construct New Construction began March 2017. Tentative completion date Spring FY15/16 & Facility (16 16) 2018. $8,400,000.00 FY16/17 page 4 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM page 5 JUN20-Attach_5-CIP_Status 6/8/2017 1:20 PM FUNDING ALLOCATED TO DATE (OR PROJECT STATUS UNENCUMBERED BALANCE WHERE NOTED) FY AMOUNT OF ANY GRANTS $15,000 expended to date, and $25,000 next 30 to 60 days. Then Fire Station #2-6: Critical Infrastructure Protection balance will go toward ballistic glass security system. $20,000 proposed for each year from FY17-18 through FY19-20. $60,000.00 funding FY16/17 Fire Station No. 4 Parking Lot Rehabilitation: Creates new Award of construction contract handicapped parking stalls, ADA path of travel to the building, being recommended to City Council Unencumbered and rehabilitation of the parking lot pavement. May 16, 2017. $330,000.00 Balance FY15/16 Harbor Blvd & Gisler Ave Intersection Improvement (16-02): project to construct an additional eastbound optional through - left turn lane at this intersection. This requires widening of Project under construction. Gisler Avenue on the south side just west of the intersection. Coordinating with adjacent property The work requires traffic signal modification and owners. undergrounding of one Southern California Edison power pole. $756,086.00 FY15-16 $496,538.00 Measure "M2" Civil Source selected for design Harbor Boulevard Medians - Wilson Street to 19th Street: services. Consultant has completed Construction of raised landscaped medians and consolidates the design concepts and rendering left -turn access, improves overall traffic operations. Design for the public outreach meetings. Meetings held with five major phase includes detailed studies of all driveways and outreach property owners. Public meeting to adjacent businesses in determining the median locations. held on August 16th, comments received and are being addressed. $1,088,100.00 $528,100.00 HSIP Harbor/South Coast Intersection Improvements - Design: The intersection of Harbor Boulevard - South Coast Drive On hold (Request for Proposals for PE phase to be issued.) Funds to be experiences significant congestion during morning and carried -over in a few weeks. Traffic Impact evening peak periods and is at Level of Service D. $200,000.00 FY15/16 $200,000.00 Fees Hyland/MacArthur Intersection Improvements - Design Design near completion. $37,500.00 $37,500.00 M2 1-405 Widening: Ground breaking in early 2018. Will have Design review work expected in mid major traffic impact on city. 2017 (CalTrans Design/Build) Jack Hammett Sports Field Improvements: FY15/16 funding Grant app application submitted $2,500,000.00 FY15/16 Park was to design and construct two synthetic turf fields. November 1, 2016 to the California Development Additional funding for FY16/17 to fund accessible walkways Department of Parks and Recreation$2,370,965.00 FY16/17 $2,370,965.00 Fund for the installation of sports turf to and restroom expansion. replace the grass. Unencumbered $275,000.00 Balance FY16/17 $275,000.00 CDBG page 5 JUN20-Attach_5-CIP_Status 6/8/2017 1:20 PM page 6 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM FUNDING ALLOCATED TO DATE (OR PROJECT STATUS UNENCUMBERED BALANCE WHERE NOTED) FY AMOUNT OF ANY GRANTS Project being advertised for The Lions Park Projects (17-03): Demolish existing NCC, construction bids. Groundbreaking construction of new LEED Gold library, one acre park ceremony scheduled for July 28, improvements, and renovating/repurposing of the existing 2017. library facility to become the new LEED Silver NCC. $36 million FY16/17 $300,000.00 Gas Tax Median Landscape and Irrigation Improvements (16-19): On Construction complete. Project Mesa Verde Drive from Adams Ave West to Adams Ave East. being finalized for acceptance. $606,127.00 FY14/15 Newport Blvd Landscape Improvements: The Newport Boulevard frontage roads between 19th Street and Bristol Street include a number of areas adjacent to the SR -55 Design work completed. Project Freeway that remain unimproved and the parkways do not shelved until funding becomes available. include planter/buffers between the traveled ways and the sidewalk. Newport Boulevard Widening Design - 19th Street to 17th Street: the intent of the proposed project is to design the widening of southbound Newport Boulevard within the Design on hold. Request delay of 281 $,250 Measure M2 project to fy 17/18 subject limits to address operational deficiencies and accommodate current and projected traffic volumes. Traffic Impact $656,250 FY16/17 $375,000 Fees Old Newport Blvd Rehab Project Construction phase on hold pending N/B from 16th St to 15th St funding allocation. Open Space Master Plan Update: The Parks and Recreation Commission and City staff rely upon this document as a Presentation to the Parks and Recreation Commission tentatively planning tool to carry out the City's General Plan's Open Space scheduled for May 2017 Y and Recreation element's goals and policies. Unencumbered $31,630.00 Balance FY14/15 Park Security Lighting: This project replaces deteriorated or Park missingsecurity lighting around the lakes at TeWinkle Park y g g Working with consultant to secure grant funding from SCE Unencumbered Development and at Shiffer Park. $375,069.34 Balance FY13/14 $424,699.00 Fund $212,531.00 CMAQ (BCIP) Placentia Avenue Bicycle Signal Installation (14-01) project under construction. City to re -bid remaining items of work. $244,288.00 FY13/14 $31,757.00 AQMD Placentia Avenue Median Project: construction of landscaped median on Placentia between Adams and Wilson. This will improve the streetscape adjacent to Fairview Park and Project to advertise for bids in May FY15/16 $400,000.00 Gas Tax 2017 Estancia High School, and also improve the traffic operations on the street. $1,579,700.00 FY13/14 1 $729,700.00 HSIP page 6 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM page 7 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM FUNDING ALLOCATED TO DATE (OR PROJECT STATUS UNENCUMBERED BALANCE WHERE NOTED) FY AMOUNT OF ANY GRANTS Purchase of generators in progress. Police Department and Fire Station #4 Generator Replacement Installation contract to be advertised for bids in May 2017. Unencumbered $600,000.00 Balance FY15/16 Project V - community based transit Agreements being finalized for approval by Council in February. $3,100,700.00 FY16/17 $2,790,630.00 Measure M2 Red Hill Avenue Median Project: construction of landscaped Plan revisions being made. Project medians between McCormick Avenue and Bristol Street. to advertise for bids in May 2017 Awaiting CalTrans approval. $871,300.00 593,200.00 City Match $778,100.00 HSIP Security Camera Project: furnishing, installing, programming, licensing, integrating, testing, and the commissioning of Design Phase closed circuit video cameras and related equipment at five Unencumbered City owned locations In Costa Mesa. $275,000.00 Balance FY15/16 Senior Center ADA Restroom Improvements: Renovation and accessibility enhancements of two staff restrooms on the 1st floor; two men's and two women's public restrooms on the Under design 1st floor and 2nd floor. Based on a Compliance Assessment report completed in 2015. $125,000.00 FY16/17 Tanager Bike Trail Improvements (17-02): Segment 1 of the Bike Trail Rehabilitation project which will introduce a new 10ft wide PCC concrete bike trail with integral colored concrete from Harbor Blvd. to Harla Ave.- City to match color Award of construction contract of new Harbor Bike Trail Improvement Project recently being recommended to City Council May 16, 2017. completed. Second and final segment of the trail between Harla Ave. and Golf Course Dr. to include slurry seal and localized asphalt concrete dig -outs. Tewinkle Park - Skate Park Expansion: The expansion is to provide a dedicated area of approximately 12,000 to 15,000 square feet for young/beginner skaters. It will enlist the Conceptual Design Phase, public $50,000.00 FY15/16 support and collaboration of the skating community to come outreach and coordination with the up with the ideal layout for the proposed expansion and its skating community to start in the integration with the existing facility. The FY15/16 funding for summer 2017 Skate Park II has been repurposed toward the engineering for this expansion project. Unencumbered $20,000.00 Balance FY16/17 page 7 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM page 8 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM FUNDING ALLOCATED TO DATE (OR PROJECT STATUS UNENCUMBERED BALANCE WHERE NOTED) FY AMOUNT OF ANY GRANTS Traffic Signal Modification Project - Baker to Coolidge Project to start in July 2017 Unencumbered $50,000.00 Balance FY16/17 Traffic Signal Coordination Project - Fairview Road Project on hold. Request to delay project to 17/18. $2,074,745.00 FY16/17 $1,949,149.00 M2 Traffic Signal Coordination Project - Bristol Street Design being finalized $706,916.00 FY16/17 $581,520.00 M2 Implementation completed for City Traffic Signal Coordination Project - Newport Blvd intersections; Caltrans intersections pending $735,000.00 FY16/17 $650,000.00 M2 Traffic Signal Coordination Project - Harbor Boulevard Implementation in progress $1,097,214.00 FY16/17 $917,620.00 M2 Traffic Signal Installation - Baker to Randolph Design to be initiated. Unencumbered $250,000.00 Balance FY16/17 M2 Traffic Signal Coordination Project - Sunflower Avenue Under design $725,000.00 $617,960.00 M2 W 17th Widening - Placentia to Superior (Design) Conceptual plans submitted by consultant $325,000.00 $262,500.00 M2 Environmental analysis is underway. Draft Preliminary Environmental West 19th Bicycle Trail Project: Provides for the design and Study (PES) submitted to Caltrans. construction of a new bicycle trail connecting West 19th Field Review meeting conducted Street and the Santa Ana River trail system. with Caltrans, design and environmental consultants. Preparation of 70% plans underway. $2,100,000.00 $1,700,000.00 ATP Wilson Street Widening Design - College Avenue to Fairview Road: Wilson Street is designated as a Secondary Arterial according to the Orange County Transportation Authority's Master Plan of Arterial Highways as well as the City General Project on hold. Request delay of Plan Circulation Element and the proposed project will design project to FY 17/18 $281,250 Measure M2 Wilson Street to the recommended roadway capacity and geometrics. Traffic Impact $631,250.00 FY16/17 $350,000 Fees Maintenance Services CIP Projects: Balearic Community Center: Replace Electrical Service Waiting on spec revisions from Consultant $45,000.00 FY12/13 Building Modification Projects Several underway: approximately 60% complete $407,400.00 FY16/17 City Hall - 4th Floor Interior PaintingProject completed $80,000.00 FY15/16 page 8 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM page 9 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM FUNDING ALLOCATED TO DATE (OR PROJECT STATUS UNENCUMBERED BALANCE WHERE NOTED) FY AMOUNT OF ANY GRANTS City Hall - 4th Floor Carpet & Moving Project completed $164,000.00 FY15/16 Corp Yard Fleet Install Emergency Generator & Transfer Switch $90,000.00 FY14/15 Corp Yard/Police Facility - Replace automated fuel dispensing Project underway. authorization and tracking system $132,000.00 FY16/17 Corporation Yard - Replace four fuel dispensers Specifications being developed $50,000.00 FY16/17 Temporary patch completed. Need DRC - Repair Pool Plaster to request additional funds for FY17- 18 to re -plaster entire pool $100,000.00 FY14/15 Paularino Park - Replace Picnic Shelter: To replace the deteriorating wood shelter with a prefabricated steel PO issued on shelter structure. This project also replaces the concrete area underneath the shelter. $70,000.00 FY16/17 Pinkley Park - Replace arbor: To replace the deteriorating wooden and concrete arbor at Pinkley Park with a pre- Waiting on PO approval fabricated steel structure. $150,000.00 FY16/17 Senior Center - Design and Construct New Exterior Front Patio RFP Development $32,000.00 FY15/16 $32,000.00 CDBG Senior Center- Restroom Renovations Design RFP Development $25,000.00 FY15/16 $25,000.00 CDBG Tewinkle Park - Replacement of Pedestrian Bridges: Replaces Design Phase three wooden bridges with steel bridges. $100,000.00 FY15/16 Updates under review. Scheduled to Update Streetscape Standards be presented to the Parks and Rec Commission at a study session in June/July $25,000.00 FY14/15 page 9 JUN20-Attach_S-CIP_Status 6/8/2017 1:20 PM Attachment 6 May 9, 2017 Study Session and May 18, 2017 Community Budget Meeting Follow-up Unbudgeted Revenues & Measure X Revenues: The budget message on page 2 of the budget book included a statement that new revenue sources pending legislation or grant approval are not included in the base budget request. This refers to our financial & budget policy regarding anticipated revenues. For example, a bike trail grant, senior medical transportation donation or potential Lions Park project grant that is competitively awarded and that the City plans to apply for would not be budgeted until it is actually awarded. Also applicable to FY 17-18 as revenues not yet budgeted are the Measure X business taxes. The amount of that revenue is unknown as we have yet to see how many businesses apply for permits, how many businesses receive permits and what the gross revenues of these businesses will be. This revenue will be added to the budget when the estimated amount becomes more certain. Revenue Assumptions: The budget message on page 3 of the budget book indicated that revenue assumptions were increased by $1.8 million. The word "assumptions" refers to the updated revenue forecasts that are included for FY 17-18: • $250,000 Fire cost recovery fees • $200,000 Parks cost recovery fees • $215,250 Measure X Medical Marijuana Business Permits • $275,080 Measure X Medical Marijuana Conditional Use Permits • $200,000 Development Services project cost reimbursements • $600,000 Fire Ambulance transportation fees • $100,022 Additional Secured Property Tax (based on current year actuals) Chargers Impact on City Sales Tax and Transient Occupancy Tax: HdL, the City's sales tax consultant, researched the potential impact of the Chargers practice facility on Costa Mesa revenue. It is believed that there will be a positive impact on sales tax but relatively small and difficult to differentiate from normal economic fluctuations and trends. This is based on an analysis of the Dallas Cowboys in Oxnard, CA and the Rams in Irvine, CA. Similarly, a positive impact is expected on the transient occupancy tax but the amount is unknown at this time. Staff believes that, as with Measure X taxes, it is unwise to speculate on the additional revenues from these sources and that it would be best to add new revenues to the budget when they can be projected more accurately. Special Policing Fees: Fees charged to the OC Fair and Event Center exclude (by City policy) administrative and City overhead and do not factor in vacation, holiday or leave time used. This policy will be revisited when the special event fees are updated in June 2017. Page 1 of 5 155 Vehicle Storage/Impound Fees: Vehicle storage/impound fees are projected to be $246,545 this fiscal year. The FY 17-18 budget amount of $195,000 is set at the highest of the past three fiscal years' actual revenue as this revenue can vary significantly from year to year. Jail Booking Fees: Last year Jail booking fees were $39,521. They are running higher this year—they could be about $100,000 this year compared to a budget of $38,000. Historically these fees include an accounting adjustment at fiscal year-end that reduces the total. Therefore, this year's projection may be revised downward. Next year's budget amount is set at $39,140, more in line with past years. Donations Revenue: Donations revenue of $100,000 shown for the current fiscal year is for the senior medical transportation funds received in October. (Also, please see comments above regarding unbudgeted revenues.) Overtime: The current adopted budget for overtime is $4,577,706. Current year overtime spending is projected to be about $8 million due to vacant positions and other factors. The FY 17-18 overtime budget is $4,319,086 in anticipation of regular positions being filled. The addition of six Fire positions is also expected to reduce actual overtime use. Pension Liability Reduction: The City plans an additional $500,000 to be paid toward the pension liability. Also, saving realized from the prepayment of the Miscellaneous and a portion of the Fire annual contributions will also be dedicated to paying down the pension liability. The combined amounts are about $750,000. Water—Parks & Parkways: The FY 16-17 adopted budget of $834,250 was significantly higher than the FY 15-16 actual cost in anticipation of increased rates and higher usage. FY 16-17 actual expense is expected to be about $560,000; significantly less than budget mainly due to the wet winter. The FY 17-18 budget of $689,813 reflects an anticipated increase over the current year projected actual, again based on rates and usage. City Attorney Budget: The recommended budget includes a 2% increase consistent with budget directions given at the beginning of the budget process. Parks: Fly Field usage by non-residents: In 2016, 322 fly permits were issued. Of these, 272 or 84% were to non-residents. Page 2 of 5 99 Neighborhood Community Center (NCC) Program 40123: Staff believes that it makes sense to keep these program expenses listed as NCC so there is retention of historical data, which will be important for comparison moving forward. The budgeted expenses are for re -assigned staffing expenses only while the facility is temporarily closed during the Lions Parks projects construction. New Part-time Position Allocation: The majority of the additional part-time staff positions will be utilized on our youth programs such as R.O.C.K.S, Camps and Mobile Recreation. There will also be a small increase in staffing hours associated with Senior Lifeguards and the Costa Mesa Senior Center. Police Investigation's Case Workload Indicators: Over the last couple of years, the department has been redefining how the investigative case workload indicators are compiled because of the department's transition to the new SunGard CAD/RMS system and its staffing levels. The department continues to refine the method of reporting these indicators to establish better consistency. Even with these two factors, the case adopted and preliminary numbers for each fiscal year are based only on a 6 -month snapshot in January of each fiscal year, which does not reflect criminal trends and investigate efforts during the rest of the fiscal year being used to make the projection. Additionally, the cases clearance and effectiveness fluctuates because investigations can be cleared in the last 6 -months of the fiscal year being used for the projection and some cases carry on into the next year as part of an ongoing investigation. With all of this, the department has increased staffing in the Investigations unit to distribute the workload and increase the department's investigative capabilities and responsiveness. Police Protection Budget Increase: The increase is mainly contributed to employee association contract negotiations, etc. The department has only had a minimal maintenance and operations budget increase over the last couple of years for the replacement of operationally needed equipment, e.g., new firearm platform, electronic citation devices, and the Lexipol manual to name a few. Police Mobile Command Vehicle (MCV): The Police Department's current MCV no longer meets the department's needs and due to its lack of contemporary functionality, it is inadequate for today's types of operations and/or major incidents/events. Additionally, the City does not have an alternative Communications/Dispatch contingency option for City-wide and/or emergency management events where an alternative option is needed and/or if the Communications Center became inoperable. The MCV is 20 -years -old (1998 RV) with excessive exterior/interior wear and tear. It has had a termite infestation, multiple leaks in various areas, and regular electrical issues. The MCV does not have the ability to act as an incident command or emergency response vehicle due to inadequate workspace and the lack of technology to operate the public safety systems (CAD/RMS, 800 MHz radio system) required to manage an operation. Further, there is insufficient equipment storage and no exterior operational capabilities. Page 3 of 5 57 The MCV is used for major City events (e.g., OC Marathon and OC Fair), SWAT monthly training exercises and call -outs, DUI check -points, major events (e.g., protests/demonstrations, homicides and/or major investigations, recent joint agency training exercise at South Coast Plaza), and community events (e.g., National Night Out). Development Services: The total Code Enforcement budget on page 63 of the budget book is up by $479,505 due to the consolidation of the Group Home Enforcement and the Neighborhood Stabilization budgets into Code Enforcement per the department's request. The total for the three groups combined is down by $47,858 or 3%. Public Services: The Landscaping and Sprinklers account increased by $1,267,020 due to the new City-wide parks maintenance contract with Marina Landscape Maintenance. The contract was awarded on October 4, 2016 in the amount of $2,099,567 plus a 10% contingency. The contingency used about 45% of the $466,975 in estimated annual savings from the outsourcing. Golf Course Contract, Management and Capital Improvement Plan: The golf course operations and maintenance contract was extended to August 31, 2029. City staff meets periodically to review the progress of the approved CIP plan. Mesa Verde Partners (MVP), the golf course operator, recently completed needed upgrades to the golf course entrance and the frontage along Tanager Drive. MVP is currently working with the City to remodel, upgrade and repair the clubhouse entryway, lobby, offices, stairs, meeting rooms, hallway connecting the meeting rooms and restroom facilities; re -carpeting, new chairs, tables, cabinetry, access to balcony and art work as a combination of approved CIP improvements and maintenance and operation improvements. The total estimated work for these improvements is $550,000. A copy of the seven-year CIP is attached. History of Budgeted Amounts for Infrastructure Projects: Attached is a bar chart providing the history of budgeted amounts for infrastructure projects. Beverage Container Program: The California Department of Resources Recycling and Recovery (CalRecycle), pursuant to California Public Resources Code section 14581(a)(3)(A), distributes funds to eligible cities and counties specifically for beverage container recycling and litter cleanup activities. Each City is eligible to receive $5,000 or an amount calculated by CalRecycle, on a per capita basis, whichever is greater. Per AB 939 (The Integrated Waste Management Act) and AB 341 (Mandatory Commercial Recycling), the City is required to take steps to encourage recycling and composting. CalRecycle administers a beverage container recycling payment program to provide opportunities for beverage container recycling and litter cleanup activities. For the FY 2016-17 program, the City is expected to receive $28,753. Staff has used funds in the past to install recycled material signs and benches at City parks and to promote beverage container recycling efforts and awareness at multifamily and commercial locations. Page 4 of 5 a` Budget Narratives, Goals, Objectives, Performance Measures and Workload Indicators: Budget staff will coordinate with the departments to make improvements and edits to the Budget Narratives, Goals, Objectives, Performance Measures and Workload Indicators. Performance Measures are items intended to show how well a department is accomplishing its mission. Workload indicators are items intended to show what kind of work and how much work the department is accomplishing. Budget staff will work with each department to more directly tie these items in with the Council priorities. Also, where possible, the measures and indicators will be paired with each other for a more integrated look at the result of operations and the goals for the upcoming year. Self-insurance Fund: The attached memo dated March 25, 2016 explains the reasons for the increased liabilities, prior year payouts and the resulting negative fund balance. In the study session, it was noted that the fund has a positive cash balance while the fund balance is negative. This is because, while the fund does have cash assets, the fund balance is defined as the difference between the current plus capital assets and the current and long-term liabilities. In this case, the amount of long-term liabilities exceeds the cash. However, there are sufficient annual operational revenues to fund the annual expenses. The City Manager is working with Budget staff on the possibility of transferring additional general funds into this fund to perhaps reduce or eliminate the negative fund balance. Park Development Fees Fund: A financial history of this fund through June 30, 2016 is provided in the attached worksheet. It should be noted that revenue in this fund is projected to be $2,500,000 for the next two years and this revenue will be dedicated to the Lions Park projects as outlined in the financial plan presented to Council on June 21, 2016. Council Chamber Remodel: An update of this project is in process and will be provided separately when it is ready. Contingency: The City Manager is working with Budget staff on how the recommended $500,000 contingency appropriation could be increased to $1,000,000. Attachments: Costa Mesa Golf Course Five -Year CIP 2013 — 2018 Infrastructure Projects Budget History Self -Insurance Fund Memo Dated March 25, 2016 Park Development Fee Fund Activity Page 5 of 5 M O U E UD > o a V (0 m p } N O O O O (D O O O O (D r o o_ C O LO 0 0 0 O (D 0 o o O m 0 O O O W O O o O Ln o o o O O r o o O O O N O O O O N O o o O N o o O O m r O O O L N o o o {n r IZ (R o O o g m N N m p o N fR O O O O O O O O O O O O O (V O O O O O O O O O O O o O N O O O O O O O O O O p O p� O O L6 O O O O N V N N N O tD N N tt } N LL M HT O O O O O O O O O O O o p O O O O O O O O O O O o O m N O O O O O O O O O O O O m 'o a LOO O L O O O O O O O o N N N N O N RI } N LL (A fA O O O O O O O O O O p o O O O O O O O O O O O O O O O N O O O O O O O O O O p O p� U) O O N O O O O O O O o ,� V N N N m m N N �, Ql } N LL w va 0 0 0 o O o 0 o O O o 0 o O 0 O O O O O O 0 O O O O O p O O O O O O O O O O 0 O p 0 0& L6 o o ui o 0 0 0 0 o L uS o p N 04 N O LL /A ER O O o O O o 0 O O O O C O o O d r O O O O O C-4 CD p) N v � Cl) Cl) m } LL fR fN w LL d N O 0 'O 0 O LL 75 y a a) N � m ' N -p C OC .N. H a O Z 4 Eo O C T `m C W a m E '°aw m o d a o o > o oa FR O` a U Y C 'y U) r C N ) 7 V E H m E a a C a C N a m i W N m N a' U N N } dcu V = C a N E Q' N 1. N LL LL F m N N a d N N N c (n Q N Q W D O CO O D D Q C U D D N } m W V N Q m w w .D c - W op U a � IL C7 (O U` U' f� F U U g LL 0 U (1wa U w O w CL w r U 7 K F- N 9 Z_ 00 0 N Cl) O N of CITY OF COSTA MESA HUMAN RESOURCES /RISK MANAGEMENT INTEROFFICE MEMORANDUM TO: THOMAS R. HATCH, CHIEF EXECUTIVE OFFICER TAMARA S. LETOURNEAU, ASSISTANT CHIEF EXECUTIVE OFFICER FROM: ITZIA CARVAJAL, PRINCIPAL HUMAN RESOURCES ANALYST CC: LANCE M. NAKAMOTO, HUMAN RESOURCES MANAGER KASAMA LEE, PRINCIPAL HUMAN RESOURCES ANALYST DATE: MARCH 25, 2016 SUBJECT: WORKERS' COMPENSATION 2015 YEAR-END SUMMARY UPDATE Effective January 1, 2013, the City contracted out the administration of the Workers' Compensation claims to a Third Party Administrator (TPA) AdminSure (previous TPA was CorVel). Over the last three (3) years, there has been a considerable increase in the outstanding balance on our Workers' Compensation claims year-end summaries. After a recent review of the claims analysis process, two key points were identified as attributing. factors for this increase. First, statistics show that the rise in medical treatment costs are the largest single cost factor in the Workers' Compensation System. In an effort to carefully understand the City's recent increase, a thorough review of CorVel's 2012 and AdminSure's 2015 year-end reports were conducted. The analysis indicated that approximately 93% of the indemnity, future medical and medical only claims are for Fire and Police sworn personnel. Fire and Police Workers' Compensation claims have higher associated costs, primarily based upon presumptions. Per Labor Code 3212, specific injuries or illnesses developed or manifested shall be presumed to arise out of and in the course of employment. As such and under the Labor Code, the worker's compensation board is bound to find in accordance with the presumption unless it can be disputed by objective medical evidence. Secondly, when the worker's injury has reached maximum medical improvement (MMT) or permanent and stationary status, Labor Code 15300 requires that the estimate of future medical costs shall be based on the average annual costs over the past three (3) years or the lesser period if three years have not passed. The estimate is projected over the life expectancy of the injured worker and shall include any additional costs such as medical procedures or surgeries that can reasonably be expected over the life of the claim (see attachment). The rise in medical treatment and future medical costs has resulted in an increase of $2,633,720.04 between June 30, 2012 to June 30, 2015. However, in accordance with the Workers' Compensation Organizational Review established in 2012, the City and AdminSure continue to take a proactive approach in the workers' compensation process. Indemnity, future medical, and medical claims are continuously being reviewed independently resulting in a more focused approach. In addition, we are constantly reviewing claims for possible Compromise and Release opportunities (C&R), Findings and Award Settlements, as well as Settlements via Stipulations to assist with the reduction in claim costs. The City continues to promote employee accountability (supervisors and subordinates) and maintaining an open line of communication with City Departments. Finally, the City continues to use the services of Lien On Me- Bill Review to assist with the cost containment bill review process. They conduct thorough reviews of the medical billing statements processed by AdminSure to evaluate and cMuye that the City is paying appropriate fees for medical procedures, including secondary line -by-line audits to help cost savings. Please let me know if I can provide additional information and/or you have any questions. 62 v O N O 1 O C rn v C v N r O CO - o C m n o 0 0 6 ' W ' t0 N O M Ot u I� r V O1 O v O � M lD vt O O N N tp N v N v a V C N 3 m LL N ; C Ma M C } N N � W O C � f a U _O ! O U � O O c E v c m C M � C N UI V1 L F v a � a O m K `2O E N (n o o m n o 0 0 6 ' W ' t0 N O M Ot N lD O I� r V O1 O r` O h N M lD vt O O N N tp N O l�0 O O V O N M O N tD O V1 O � W tp N 01 O ON e'I N N 00 r•01 • N N N N N � •-I W V1 N V N N O O O I� O D O I 01 M � N O ' V 6 ' W ' t0 N O M Ot N lD O I� r V O1 O r` O h N M O 01 N M m oo a 6 01 VI N N M V N � t0 M n CO W O N W O W W M M N N tll � N N w m N N � N N a N N � T N 01 N M m oo a 6 N l O M M M V N Op t0 M n N Attachment 6D O C CO N 6 a a O M CO N t0 M n N N W O N W O N N O 001 � N O N Attachment 6D O C CO O W lD O1 CO M N 00 N W N N w M N O N N Attachment 6D O C CO O W M N N N w N O N O O N N � N N Gl � T � � V 1 ry C C � � O C O C Y 0 O a U O U � O O Y � Y ❑ C N N E `o a n vvi (O A 0 N C � L w+ O i C H 3 7 N L1 ). -❑ j `2O E N o "- ❑ w ._ m 3 m LL C Z E V C W W d n o N C (7 a O w N E W v ? - m � 3 T° 0 ca d O N 2 c C E o N N T O W a O J v 0 C N Q U 3 - C � Z a w ❑ LL Q a Z N N M 63 Attachment 7 City of Costa Mesa FY 17-18 Preliminary Budget Addendum Fund Department Description Appropriation Revenue 101 CEO Reclass Principal Human Resources Analyst to Human Resources 101 Finance Administrator offset by reduction in Consulting account. - - 101 Parks & Comm. Services Reclass Recreation Manager to Parks and Comm. Svcs. Director - - 101 Info. Technology Revenue adjustment: Transient Occupancy Tax - 399,087 101 Police Dept. Revenue adjustment: Other State Grants - 70,000 101 Fire Dept. Reclass Fire Protection Analyst to Assistant Fire Marshal - - 101 Fire Add P/T Emergency Medical Svcs. Coord from Feb. 7 Council meeting 72,898 72,898 101 Development Services Reclass Chief of Code Enforcement to Comm. Impr. Manager - - 101 Public Services Chargers deposit and Jack Hammett Field Improvements 150,000 150,000 401 Capital Improvements Fund CIP-Signal Pre-emption 222,898 222,898 101 Preliminary Budget before Addendum Operating Transfer Out -pumper partial pay $ 124,512,589 124,512,589 101 Preliminary Budget after Addendum CIP - Fire Station Exhaust Extraction System 124,735,487 124,735,487 Other Funds: Operating Transfer In -pumper partial pay - 125,000 201 Gas Tax Fund Revised HUTA allocation from the State 792,012 792,012 601 Equipment Replacement Fund Appropriation correction 1,309,634 - 602 Self -Insurance Fund Appropriation correction 903,795 - Total Other Funds Operating Transfer Out- Equipment Replacement Fund 3,005,441 792,012 All Funds Preliminary Budget before Addendum Operating Transfer In -Tennis Center Improvement $ 155,001,590 - Preliminary Budget after Addendum CIP -Tennis Center Improvement 158,229,929 - FY 17-18 Study Session Addendum Reclass Principal Human Resources Analyst to Human Resources 101 City Manager Administrator offset by reduction in Consulting account. - - 101 Finance Revenue adjustment: Property Tax -Supplemental - 70,000 101 Finance Revenue adjustment: Transient Occupancy Tax - 399,087 101 Finance Revenue adjustment: Other State Grants - 70,000 101 Finance Revenue adjustment: Special Policing Fees - 25,000 101 Fire Revenue adjustment - Fire Fees - 375,000 101 Fire Operating Transfer Out -Signal Pre-emption 375,000 - 401 Capital Improvements Fund Operating Transfer In - 375,000 401 Capital Improvements Fund CIP-Signal Pre-emption 375,000 - 218 Fire System Development Fees Fund Operating Transfer Out -pumper partial pay 125,000 - 218 Fire System Development Fees Fund CIP - Fire Station Exhaust Extraction System 100,000 - 601 Equipment Replacement Fund Operating Transfer In -pumper partial pay - 125,000 601 Equipment Replacement Fund Operating Transfer In - (225,000) 101 Development Services Code Enforcement Officer consultant 125,000 - 101 Non -Departmental Operating Transfer Out - Code Enforcement Officer consultant (125,000) 101 Non -Departmental Operating Transfer Out- Equipment Replacement Fund (100,000) - 401 Capital Improvements Fund Operating Transfer In -Tennis Center Improvement - 100,000 401 Capital Improvements Fund CIP -Tennis Center Improvement 100,000 - 101Non-Departmental Operating Transfer Out- Capital Improvements Fund 100,000 - 205 Home Program Fund HOME Invest. Partnership Grant - 92,238 205 Home Program Fund Grants, Loans, and Subsidies 92,238 - 602 Self -Insurance Fund Operating Transfer In - To increase the fund balance - 3,170,491 101 Non -Departmental Operating Transfer Out- Self Insurance Fund 3,170,491 - 601 Equipment Replacement Fund Appropriation correction - Auto Equipment 61,000 - 101 Public Services Local share of OCTAP FY 17-18 Taxi regulation 6,100 - 101 Non -Departmental To restore Contingency account 500,000 - 101 Non -Departmental Salaries and Benefits 57,987 - Study Session General Fund Addendum 4,109,578 939,087 Study Session Other Funds Addendum 853,238 3,637,729 Study Session All Funds Addendum 4,962,816 4,576,816 Total General Fund Addendum 4,332,476 1,161,985 Total Other Funds Addendum 3,858,679 4,429,741 Total All Funds Addendum 8,191,155 5,591,726 101 Preliminary Budget before Addendum $ 124,512,589 124,512,589 101 Preliminary Budget after Addendum 128,845,065 125,674,574 All Funds Preliminary Budget before Addendum $ 155,001,590 - Preliminary Budget after Addendum 163,192,745 ATTACHMENT 8 City of Costa Mesa FY 16-17 CAPERS Prepayment Option Savings Based on August 2016 CalPERS Valuation reports Estimated Net Employer Total Savings Savings CalPERS Plan Contribution Prepayment Amount Percent Miscellaneous Plan $7,888,714 $7,608,665 $280,049 3.55% Safety Fire Plan 6,330,480 6,105,748 224,732 3.55% Safety Police Plan 8,890,180 8,574,579 315,601 3.55% Total: $23,109,374 $22,288,991 $820,383 3.55% *Payment must be received by CalPERS after June 30 and before the first payroll reported to CalPERS of the new fiscal year. Attachment 9 CITY OF COSTA MESA Class Code: Established Date: June XX, 2017 Assistant Fire Marshal 0217/5217 Revision Date: DESCRIPTION: Under direction of the Fire Chief/Fire Marshal, this position is responsible for the day-to-day professional and technical non -sworn work in the analysis and enforcement of municipal and state codes in securing fire and life safety in various structures and installations; oversight of community risk reduction related activities and performs related duties as required. CLASS CHARACTERISTICS: Work involves the responsibility of coordinating the review of building plans, analyzing statistical data to assist in developing and adopting new code provisions, coordinating fire and life protection activities with the Building Division, Planning Division, utility companies, etc., necessary to provide effective fire protection service and providing the day-to-day formal and/or functional supervision over assigned community risk reduction staff Work emphasizes the coordination of community risk reduction related activities including, but not limited to: fire inspections, code enforcement, plan review, analysis of plans, data, programs and reports to control fire safety problems prior to construction, and technical inspection after construction to assure compliance. Work is ordinarily performed independently within established practices and procedures. Work is performed under the supervision of the Fire Chief/Fire Marshal and reviewed through conferences and reports and records. ESSENTIAL FUNCTIONS: These functions may not be present in all positions in this class. When a position is to be filled, the essential functions will be noted in the announcement of position availability. Management reserves the right to add, modify, change or rescind work assignments as needed. Coordinates and participates in community risk reduction related activities including fire inspections, code enforcement and plan review. Coordinates and reviews building plans to assure adequacy of exits, fire protection equipment, water supply and all specific requirements. Conducts inspections of more hazardous and complex occupancies and makes recommendations for improved fire and life safety protection. Supervises, trains, assigns, coordinates, and evaluates the work of assigned staff. Coordinates information flow between other agencies such as Building Division, Planning Division, Police Department and utility companies. Reviews statistics regarding fire cause, code enforcement issues and fire and life safety inspections in relation to the application of existing provisions of the Fire, Building and Municipal Codes and recommends modification when required. Develops and presents public education programs for fire safety and prevention, company inspection and firefighter training programs, and other related programs as appropriate. Reviews results of fire protection programs and recommends program or procedural changes. Prepares or directs preparation of reports on specific research projects, as well as routine records and reports. QUALIFICATIONS GUIDELINES: A typical way to obtain the requisite knowledge and abilities to perform the duties and responsibilities of this classification is as follows: EDUCATION, TRAINING AND/OR EXPERIENCE: Education equivalent to an Associate of Arts degree with major coursework in Fire Protection, Fire Science, Public Administration or a related field is required. Graduation from an accredited four-year college is highly desirable. Considerable experience in community risk reduction, fire prevention and inspection work, code enforcement or emergency management is required. Supervisory experience is desirable. Completion of the Office of the State Fire Marshal Terrorism Liaison Officer — Basic course is highly desirable. IIII[N=1069=F_10U7LO]:Z614:AIIJ[of_A11 Possession of a valid California Class C Driver's License. Revocation of license during employment may result in disciplinary action or reassignment. Successful completion of PC832 training is required by the end of the probationary period. Office of the State Fire Marshal certifications in Fire Prevention, Hazardous Materials, Fire Inspection, Plan Review, Fire Marshal, Community Risk or related fields are highly desirable. REQUISITE KNOWLEDGE AND SKILL LEVELS: Knowledge of the practices and procedures of technical fire inspection and code enforcement activities. Knowledge of local, state, and federal laws, ordinances and regulations regarding fire protection. Knowledge of mechanical, chemical and related characteristics of a variety of flammable, explosive and similar materials; and building, electrical, plumbing and related codes. Knowledge of water supply systems. Knowledge of Microsoft Word, Excel and PowerPoint programs Skill in making oral presentations to groups. Skill in making basic to moderately complex mathematical computations. REQUISITE ABILITIES: Ability to analyze data, recognize problems, make decisions and to use resourcefulness and tact in resolving problems. Ability to prepare and present written and oral information in a clear, concise and accurate manner and make presentations. Ability to establish and maintain working relationships with staff, City officials, representatives of cooperative agencies and the general public. SUPPLEMENTAL INFORMATION: PHYSICAL TASKS AND ENVIRONMENTAL CONDITIONS: Please contact Human Resources for a summary of the essential tasks and environmental factors for this classification. Employee accommodations for physical or mental disabilities will be considered on a case-by-case basis.