HomeMy WebLinkAbout15 - OB-1 - Lions Park Projects, City Project No.17- - 7/18/2017CITY COUNCIL AGENDA REPORT
MEETING DATE: JULY 18, 2017 ITEM NUMBER: OBA
SUBJECT: THE LIONS PARK PROJECTS, CITY PROJECT NO. 17-03
DATE: JULY 6, 2017
FROM: PUBLIC SERVICES DEPARTMENT/ENGINEERING DIVISION
PRESENTATION BY: RAJA SETH URAMAN, PUBLIC SERVICES DIRECTOR
FOR FURTHER INFORMATION CONTACT: BALTAZAR MEJIA, CITY ENGINEER, (714) 754-5335
RECOMMENDATION:
For The Lions Park Projects staff recommends that the City Council:
1. Waive irregularities in the bid submitted by the low bidder and award a construction contract to
Tovey/Shultz Construction, Inc., 18261 Collier Avenue, Unit A, Lake Elsinore, CA 92530, in
the amount of $28,739,822.00 (Base Bid only).
2. Authorize the Mayor or City Manager to execute the Public Works Agreement.
BACKGROUND:
The City has prepared construction documents for The Lions Park Projects. The project site is
located at Lions Park, located at 570 West 18th Street, 1845 and 1855 Park Avenue. The project
site encompasses the Donald Dungan Library, the Neighborhood Community Center (NCC)
building, the portion of parkland just south of the existing NCC, and the area between the Costa
Mesa Historical Society Building and Anaheim Avenue.
The improvements to Lions Park include the demolition of the existing Neighborhood Community
Center (NCC), construction of a new, two story, LEED Gold library, renovation of the existing
library to be repurposed as the new, LEED Silver NCC, landscape and irrigation improvements,
off-site street improvements to Park Avenue and Anaheim Avenue, and building signs and
directional/wayfinding signs.
The Public Services Department, in coordination with the City Manager's Office and the Parks and
Community Services Department, has worked with Johnson Favaro Architects to prepare the
construction documents for The Lions Park Projects.
A Request for Qualifications (RFQ) to pre -qualify General Contractors interested in submitting
bids for the construction of The Lions Park Projects was issued on December 14, 2016. The RFQ
required information from General Contractors relating to their safety record, bonding and
insurance capacity, similar project experience, and professional references. Proposals were
evaluated and references contacted. Eight General Contractors were pre -qualified to submit bids
for the Project.
After numerous community meetings, stakeholder meeting, City Committee meeting and
Commission meetings, a joint meeting was held on March 28, 2017, with the City Council,
Planning Commission, and Parks and Recreation Commission to review the Master Plan for The
Lions Park Projects. At the meeting, both Commissions and the City Council unanimously
approved the Master Plan and adopted and approved the Initial Study/Mitigated Negative
Declaration, Planning Application PA -16-71, plans, specifications, and working details for the
project; and authorized staff to advertise The Lions Park Projects for construction.
ANALYSIS:
The City Clerk received and opened three (3) bids for this project on June 27, 2017. The low
bidder, Tovey/Shultz Construction, Inc., submitted a bid proposal in the amount of
$28,739,822.00, and is recommended for award. The proposal contained irregularities that
included a one dollar ($1) addition error on Proposal Page P-1. However, the sum of the prices for
each phase of work and City assigned allowances yields a bid amount of $28,739,822.00, one
dollar ($1) lower than the amount indicated in the base bid noted on Proposal Pages P-1 and P-2.
In addition, subtotal prices for each phase were not noted on Proposal Page P-1. However, lump
sum prices were provided for each phase. These irregularities have been reviewed by City staff
and found to be minor as they do not change the base bid amount, which determined the low
bidder. As such, Tovey/Shultz Construction, Inc., is recommended for award. The Engineer's
estimate for this work was $27,465,000.00; and the average of the three (3) bids received
amounted to $30,808,607.67. An analysis of the bids indicates that the low bidder, Tovey/Shultz
Construction, Inc., submitted a bid proposal of $28,739,822.00 that is approximately 4.6%
percent higher than the Engineer's estimate. This increase can be attributed to the competitive
construction market. The Bid Recapitulation Sheet is included as Attachment 1.
During the Bid Phase, the construction of the Kiosk Site and Maintenance Area (e.g. Cafe), the
NCC Courtyard (outside patio area) and the Library 2nd floor wood paneling were removed
from the Base Bid and included as Additive bid items to be considered for inclusion if the Base
Bid came in at less than the Engineer's estimate. The Base Bid is higher than the Engineer's
estimate, therefore, the cost and scope for these items are not included in the proposed
contract amount of $28,739,822.00. Staff will include the Cafe as a separate project along with
the new playground equipment and park space just south of the new library in the future. The
remaining items will be added to future projects when additional funds/grants become available.
An updated Project Cost Matrix, and a list of potential revenue sources and cost saving
opportunities are included as Attachment 2 and Attachment 3 respectively.
The license and references of Tovey/Shultz Construction, Inc., were checked and staff has
found them to be in good standing.
ALTERNATIVES CONSIDERED:
The alternative to this Council action would be to reject all of the bids and rebid the project. Staff
believes that re -advertising and rebidding the project will not result in lower bids.
FISCAL REVIEW:
On June 21, 2016 the City Council approved an updated financing plan for The Lions Park
Projects to fund the estimated design and construction costs of the project ($36,000,000). This
financing plan (Attachment 4) contemplated the accumulation of City funds during FY 16-17
through FY 19-20 from the Capital Improvement Fund, Park Development Funds and Gas Tax
supplemented by an estimated $18,506,603 from a new 25 -year series of lease revenue bonds
(debt financing).
An updated financing plan is included as Attachment 5. This update reflects the additional cost of
$492,000 paid for by $350,000 from the Drainage Fees Fund and an additional $142,000 in FY
18-19 capital funds. The amount of debt financing remains the same at $18,506,603. The
current estimated pricing for the 2017 lease revenue bonds shows an estimated annual payment
that will be approximately $140,000 lower than the annual payment on the recently paid off 2003
Certificates of Participation (COPs). In addition, the financing transaction will include the
1►
refunding of the City's 2007 COPs without extending the term (nine years remaining after this
fiscal year) and providing an estimated annual savings of about $500,000 compared to the current
annual payment. In summary, the savings from the new debt financing payment compared to the
2003 COPs payment are $140,000 over 25 years or $3,500,000. The savings from refunding the
2007 COPs is $500,000 for 9 years or $4,500,000. These two are a total savings of $8,000,000
over the original plan.
LEGAL REVIEW:
The City Attorney's office has reviewed this report. Tovey/Shultz Construction, Inc. will furnish the
necessary bonds and insurance, which will be reviewed by the City Attorney's office. After the
award; approval of the bonds and insurance; and the subsequent execution of the contract, a
"Notice to Proceed" will be issued.
CONCLUSION:
The City has received bids for The Lions Park Projects, City Project No. 17-03. Staff has
evaluated all of the bids and recommends that the City Council waive the irregularities and award
a contract to the low bidder, Tovey/Shultz Construction, Inc., in the amount of $28,739,822.00
(Base Bid only) and authorize the Mayor or City Manager to execute the Public Works Agreement.
THOMAS R. HATCH
City Manager
RAJA SETHURAMAN
Public Services Director
BALTAZAR M EJ IA
City Engineer
TAMARA S. LETOURNEAU
Assistant City Manager
STEPHEN DUNIVENT
Interim Finance Director
3
ATTACHMENTS: 1 — Bid Recapitulation Sheet
2 — Updated Project Cost Matrix
3 — Potential Revenue Sources and Cost Savings Opportunities
4 — Previously Approved Financing Plan
5 — Updated Financing Plan
DISTRIBUTION: City Manager
Assistant City Manager
City Attorney
City Clerk
Staff
File
ATTACHMENTI
Page ( of I
Costa Mesa
77 Fair Dr.
Costa Mesa, California 92626
(714) 754-5221
BID RECAP SHEET
Project/Equipment --o a Ll ,3n5 Pa(L Pr6l-e-,C45
Project Manager Ay -4'5I/1 Kat i Mto-n Ext.,
i rarrr w „ i i r i
r P
Date of Bid Opening: _ .,lu�e� 2�'1 � 2° Li Time: 2'.� . M,
1. P� n n,�Yr Cort
DOR
q 00 , =Vqc
2. 5 - "� APACKrPSO Cow l • I l rtC .
3.-.1 p V
4.
5.
6.
7.
8.
9.
10.
i`6)i I r - ,
AMOUNT OF BID
6 3Z- 130q , 000
eA 31)
15 -,7 e , i39 f z 7-3
The above bids were received and opened by Brenda Green, City Clerk
City Clerk, City Of Costa Mesa
5
ATTACHMENT
* Photovoltaic / Solar Panel removal in the amount of $225,000 not included in original design and paid for through a settlement
agreement from the City's self-insurance fund.
PROJECTSTHE LIONS PARK
Design
Professional Service Fees and Reimbursables (Architecture, Engineering,
Survey, Geotech, etc.)
$2,991,287
EIR/MND (Report and Consultants, including EIR Consultant, Traffic,
Historic Resources, etc.)
$26,165
Permitting
Utility Agency Permits and Connection Fees (Sewer, Water, Gas, Electric,
Communications)
$50,000
Outsource Building Department Plan Review
$33,835
Construction*
Apparent Low Bidder, Tovey/Shultz Base Bid
$28,739,822
Construction Manager Fees & Reimbursables (Contracted); Testing and
Inspection Services; Hazardous Materials Assessment, Commissioning
$2,894,056
Bid Costs (Advertising and Printing)
$500
Contingency
Construction Contingency ($1,000,000)
Included in bid
Furniture, Fixtures and Equipment (FFE)
Furniture (Office systems furniture, loose furniture)
$527,734
Library Bookstacks and Lighting
$220,325
Community Tables, Carrels, and Lighting
$135,275
Computers, Printers, Copiers
$7,800
AV/IT Equipment (Servers, racks, projectors, flat panel monitor displays,
security cameras, recorders)
$637,000
Site Furnishings and Misc. Office Supplies
$136,554
Other
Communications Infrastructure Relocation
$92,000
TOTAL PROJECT COSTI
$36,4921353
* Photovoltaic / Solar Panel removal in the amount of $225,000 not included in original design and paid for through a settlement
agreement from the City's self-insurance fund.
ATTACHMENT 3
THE LIONS PARK PROJECTS
Potential General Fund Cost Savings Opportunities Staff
continues to explore other funding sources that will help alliviate the use of General Funds for The Lions Park Projects. The most
viable opportunities for cost savings are listed below.
Drainage Fees Fund
Projected Savings
Expected Savings
Available funding from Drainage Fees from FY 17-18 will
help reduce the use of General Funds towards the project.
The City received favorable bids for the Arlington Drive
Bioswale Project that resulted in a reduction in Drainage
Funds needed to complete the project.
$350,000
$350,000
Grants
Staff recently submitted an application for the State of
California Natural Resource Agency, Greenhouse Gas
Reduction Fund (GGRF). If awarded, grant funds will be
utilized to plant native trees and shrubs around the new
library building and the newly created park space.
$843,531
$843,531
FS #1 CIP Savings
Anticipated cost savings from Fire Station #1 Capital
Improvement Project. Bids received were lower than the
Engineer's estimate.
$300,000
$400,000
Sponsorships
Various sponsorship opportunities will help reduce the use
of General Funds for the purchase of soft -cost items.
Sponsorship opportunities range from $11VI to $100.
$100
$500,000
Project Contingency
Built-in to The Lions Park Projects cost is $1M in
contingency funds. If any portion of those funds are
unused that remaining balance can help fund the Coffee
Kiosk or other project amenities.
$100,000
$500,000
Early Payoff of 2003 COP
One-time savings to the FY 18-19 budget from the last
payment of the 2003 COPs. The early payoff will achieve a
one-time savings of $86,449.
$86,449
$86,449
Reduced Annual Debt Payment
Multi -Year Savings
Multi -Year Savings
The project Finance Team is estimating a reduction in the
City's annual debt payment. The savings from the new
debt financing payment compared to the 2003 COPs
payment are $140,000 over 25 years or $3,500,000. The
savings from refunding the 2007 COPS is $500,000 for 9
years or $4,500,000. These two are a total savings of
$8,000,000 over the original plan.
$8,000,000
$8,000,000
TOTAL PROJECTED SAVINGS TO GENERAL FUND
$ 9,680,080
$ 10,579,980
ATTACHMENT 4
Att,.c':riio: t
City of Costa Mesa
Lions Park and Fire Station 1 Projects
Funding Plan
Total Funding $ 17,100,000 4,150,000 6,900,000 820,000 7,030,000 $ 36,000,000 $ 10,000,000 $ 46,000,000
Original (Nov. 17. 2015) Option 3: Revised debt payment calculation
Lions Park Projects Fire Station 1 Total Lions Park Projects Fire Station 1 Total
Loan amount
Annual interest rate
Monthly interest rate
Loan period in years
Est. Start date of loan
$ 25,258,131 $ _6,823,799
4.500% 4.500%
0.375% 0.375%
30 30
01/01/2017 _ 01/01/2017
$ 32,081,930 Loan amount
Annual interest rate
Monthly interest rate
Loan period in years
Est. Start date of loan
$ 18,506,603 $
_
4.500%
Community
0.375%
0.375%
25
25
01/01/2017
01/01/2017
Library
Center
Park
Street Front
Other Total
Fire Station 1
Grand Total
Revised Option 3 May 2016
26,437,664
Total interest $
12,353,110 $
12,353,110
Total cost of loan
46,072,526
12,447,067
Estimated Cost $
17,100,000
4,150,000
6,900,000
820,000
7,030,000 $ 36,000,000 $
10,000,000 $
46,000,000
Annual payment
1,234,389
1;234,389,-
;234 389.'Repayment:
Repayment:
Existing Funds
4,000,000
2003 COPS
1,240,250
4,000,000
1,676,201
5,676,201
FY 16-17:
1,240,250
Capital 1.5% funds
295,501
414,902
710,403
Balance
(5,861)
Gas Tax
300,000
300,000
300,000
Cap. Facil. 1.5% Funds
1,676,201
1,676,201
1,676,201
FY 17-18:
Park Fees
2,500,000
2,500,000
2,500,000
Gas Tax
300,000
300,000
C 300,000
CIP 5% Funds (75%)
-
4,387,500
4,387,500
Cap. Facil. 1.5% Funds
-
1,801,995:
1,801,995
FY 18-19:
Park Fees
2,500,000
2,500,000
2,500,000
Gas Tax
220,000
220,000
220,000
CIP 5% Funds (50%)
'794,696
790,696:
2134,304<
2,925,000
Cap. Facil. 1.5% Funds
1,755,000
1,755,000
1,755,000
FY 19-20:
CIP 5% Funds (29%)
1,696,500
1,696,500
1,696,500
Cap. Facil. 1.5% Funds
1,755,000
1,755,000
1,755,000
COP or Bond Financing
4,426,66"
4,150,000
1,900,000
7,030,000 18,506,603 p:
18,506,603
Total Funding $ 17,100,000 4,150,000 6,900,000 820,000 7,030,000 $ 36,000,000 $ 10,000,000 $ 46,000,000
Original (Nov. 17. 2015) Option 3: Revised debt payment calculation
Lions Park Projects Fire Station 1 Total Lions Park Projects Fire Station 1 Total
Loan amount
Annual interest rate
Monthly interest rate
Loan period in years
Est. Start date of loan
$ 25,258,131 $ _6,823,799
4.500% 4.500%
0.375% 0.375%
30 30
01/01/2017 _ 01/01/2017
$ 32,081,930 Loan amount
Annual interest rate
Monthly interest rate
Loan period in years
Est. Start date of loan
$ 18,506,603 $
_
4.500%
4.500%
0.375%
0.375%
25
25
01/01/2017
01/01/2017
$ 18,506,603
Monthly payment $
127,979 $
34,575
162,554
Monthly payment $
102,866 $
102,866
Number of payments
360
3601
Number of payments
300300
Total interest $
20,814,395 $
5,623,268
26,437,664
Total interest $
12,353,110 $
12,353,110
Total cost of loan
46,072,526
12,447,067
58,519,594
Total cost of loan
30,859,713
30,859,713
Annual payment
1,535,751
414,902
1,950,653
Annual payment
1,234,389
1;234,389,-
;234 389.'Repayment:
Repayment:
Repayment:
2003 COPS
1,240,250
1,240,250
2003 COPS
1,240,250
1,240,250
Capital 1.5% funds
295,501
414,902
710,403
Balance
(5,861)
..4± (5,861):
i
ATTACHMENT 5
City of Costa Mesa
Lions Park and Fire Station 1 Projects
Funding Plan
Community
Library Center Park Street Front Other Total Fire Station 1 Grand Total
Revised July 2017
Lions Park Projects Fire Station 1
Total -
Loan amount
$ 18,506,603
$ 18,506,603
Estimated Cost
$ ': 17,592,000
4,150,000 6,900,000
820,000
7,030,000 $
36,492,000;: $
10,000,000 $
46,492,000
Est. Start date of loan
01/01/2017
Monthly payment
$ 91,659
91,659
Existing Funds
4,000,000
Total interest
$ 8,991,052
4,000,000
1,676,201
5,676,201
FY 16-17:
Annual payment
1,099,906
; 1,099,9066
Repayment:
2003 COPS
Gas Tax
;1,240,250
Difference
300,000
(140,344]
300,000
300,000
Cap. Facil. 1.5% Funds
1,676,201
1,676,201
1,676,201
FY 17-18:
Park Fees
2,500,000
2,500,000
2,500,000
Gas Tax
300,000
300,000
300,000
CIP 5% Funds (75%)
-
4,387,500
4,387,500
Cap. Facil. 1.5% Funds
-
1,801,995
1,801,995
Drainage Fees
..350,000.
350,000
350,000
FY 18-19:
Park Fees
2,500,000
2,500,000
2,500,000
Gas Tax
220,000
220,000
220,000
CIP 5% Funds (50%+)
932,696
932,696
2,134,304
3,067,000
Cap. Facil. 1.5% Funds
1,755,000
1,755,000
1,755,000
FY 19-20:
CIP 5% Funds (29%)
1,696,500
1,696,500
1,696,500
Cap. Facil. 1.5% Funds
1,755,000
1,755,000
1,755,000
2017 Lease Revenue Bonds
5,776,603
4,150,000 1,900,000
6,680,000
18,506,603
-
18,506,603
Total Funding
$ 17,592,000
4,150,000 6,900,000
820,000
7,030,000 $
36,492,000 $
10,000,000 $
46,492,000
Revised debt estimated Payment calculation
Lions Park Projects Fire Station 1
Total -
Loan amount
$ 18,506,603
$ 18,506,603
Annual interest rate
3.400%
Monthly interest rate
0.283%
Loan period in years
25
Est. Start date of loan
01/01/2017
Monthly payment
$ 91,659
91,659
Number of payments
_
300
Total interest
$ 8,991,052
8,991,052
Total cost of loan
27,497,655
27,497,655
Annual payment
1,099,906
; 1,099,9066
Repayment:
2003 COPS
1,240,250 -
;1,240,250
Difference
(140,344) -
(140,344]
9