HomeMy WebLinkAboutPH-2 - 26-309 - 8. FY 2026-27 Housing Authority Budget - 6/2/2026Housing AuthorityHOUSING
AUTHORITY
Attachment 8
On January 17, 2012, the City Council established the Costa Mesa Housing Authority in accordance with California
Housing Authorities Law, Health, and Safety Code Section 34200, et seq. Also on that date by resolution, the City
Council selected the Housing Authority to serve as the housing successor and to assume the housing assets,
duties, functions and obligations of the former Costa Mesa Redevelopment Agency (Former Agency) as of February
1, 2012. These actions occurred due to the mandatory dissolution of all California redevelopment agencies under
the requirements of Division 24, Parts 1.8 and 1.85 of the California Health and Safety Code (Dissolution Law). The
Dissolution Law sets forth the processes and obligations of all successor agencies. These entities are separate
from the city (or county) that formed the former agency and charged with winding down the affairs of former
redevelopment agencies. Further, the Dissolution Law sets forth the functions, obligations and requirements
of housing successors.
Section 34176.1 of the California Health and Safety Code establishes certain limitations on expenditures by housing
successors. Thus, each fiscal year the Housing Authority’s funding is limited in two categories: (1) administrative
costs, and (2) homelessness prevention and rapid rehousing.
The Behavioral Health Bridge Housing (BHBH) Program was created by Assembly Bill 179 (AB179), which allocated
$1.5 billion to the Department of Health Care Services (DHCS) for allocation to counties to support planning,
implementation, and infrastructure costs for the CARE Act. The City was awarded BHBH funds in FY 2024-25 by
the County to assist homeless individuals who are experiencing serious behavioral health conditions by providing
temporary housing and support services.
Covenant Monitoring and Administration - 11500
Rental Rehabilitation — 20425
Offers deferred loans to owner of multi-family properties to make improvements and repair code violations. Loans
were originated in the 1990s and deferred unless the owner sells transfers or defaults on the property.
Housing Authority Administration — 20600
Provides administration support such as conducting required board meetings, maintaining financial records and
preparing annual reports, etc.
Costa Mesa Family Village — 20620
Costa Mesa Family Village is a three-parcel, 72-unit multi-family rental project, to which the Housing Authority
holds the ground lease. The 55-year ground lease expires in year 2038. Annual lease payment is the greater
of 8 percent of gross receipts or $108,000.
First Time Homebuyer Program — 20625
Offers deferred loans to first time homebuyers for home purchase in the City. Loans were extended prior to year
2009 under various terms.
Habitat For Humanity — 20630
The Housing Authority holds interest to the land used for the development of five single-family homes by Habitat for
Humanity in 2004. The Housing Authority maintains enforceable covenants on the properties. No loan repayment
is required unless the owner defaults.
Single Family Rehabilitation Program — 20640
Offers deferred loans to homeowners to make home improvements and fix code violations. The loans were
extended in year 2009 and deferred until the property is sold or refinanced.
St. John Manor — 20650
St. Johns Manor is a 36-unit senior rental project. The Housing Authority’s loan to this project was paid off in Fiscal
Year 2018-19.
Proposed Budget for
Fiscal Year 2026-2027
320 City of Costa Mesa, California
Costa Mesa Village — 20655
Costa Mesa Village is a 96-unit single room occupancy (SRO) project jointly funded by the Costa Mesa Housing
Authority, Orange County Housing Authority and the developer. The Housing Authority’s loan to this project was
paid off in Fiscal Year 2014-15.
Housing Development And Preservation Of Affordable Housing - 11500
James/West 18th Street Property — 20635
The James/West 18th Property is four affordable housing projects with 30 rental units, owned and operated by the
Housing Authority. The Authority acquired the projects through a foreclosure process in Fiscal Year 2015-16.
Homeless Outreach And Bridge Shelter Operation - 14300
Homeless Outreach — 20605
Homeless Outreach’s primary activities are community outreach and working with various organizations and
governmental agencies to identify housing solutions for Costa Mesas homeless population. The General Fund
will provide funding for program expenses in excess of the Low and Moderate Income Housing Asset Funds
(LMIHAFs) $250,000 allowance for this category.
Bridge Shelter Operation — 20606
Another new component to the Housing Authority is the operation of the City’s permanent bridge shelter program,
which is located at 3175 Airway Avenue. This program provides transitional housing and support services for up to
100 homeless adults.
Behavioral Health Bridge Housing Program- 20670
The primary focus of the BHBH Program is to assist individuals experiencing homelessness who have serious
behavioral health conditions that prevent them from accessing resources and securing permanent housing.
Beginning in Fiscal Year 2023-24 a Memorandum of Understanding between the Orange County Health Care
Agency (OCHCA) and the City of Costa Mesa was entered to establish BHBH services.
321City of Costa Mesa, California
Housing
AutHority
Budget Narrative
The Fiscal Year 2026-27 budget for the Housing Authority is approximately $4.5 million, a decrease of $299,260,
or 6 percent, compared to the adopted budget for Fiscal Year 2025-26. The decrease of $299,260 is primarily due
to lower costs for shelter services.
FY 23-24
Actuals
FY 24-25
Adopted
Budget
FY 25-26
Adopted
Budget
FY 26-27
Proposed
Budget
REVENUES BY FUNDING SOURCE
Behavioral Health Services $ 972,051 $ 972,051
Costa Mesa Family Village Ground Lease $ 231,776 $ 200,000 200,000 200,000
James/W. 18th Street Property 248,386 250,000 250,000 300,000
Investment Income 90,317 23,400 - -
Loan Repayments 115,500 200,000 390,000 390,000
RDA Loan Repayment from DOF (Annual ROPS) - 381,141 - -
State SB 2 Grant - 324,000 - -
General Fund Contribution 1,264,993 1,264,993 1,264,993 1,264,993
Other Governmental Agencies 1,266,243 1,000,000 1,359,219 446,205
Donations 1,532 - - -
Use of Fund Balance - 1,549,646 834,559 2,108,103
Transfers in from (State Grants) 2,662,644 454,308 750,000 -
Total Housing Authority Revenues $ 5,881,391 $ 5,647,488 $ 6,020,822 $ 5,681,352
FY 23-24
Actuals
FY 24-25
Adopted
Budget
FY 25-26
Adopted
Budget
FY 26-27
Proposed
Budget
EXPENSE CATEGORY BY PROGRAM
COVENANT MONITORING AND ADMINISTRATION - 11500
Housing Authority Administration - 20600
Salaries and Benefits $ 62,021 $ 114,319 $ 111,697 $ 70,696
Maintenance and Operations 9,381 31,303 60,000 60,000
Subtotal Housing Authority Administration $ 71,403 $ 145,622 $ 171,697 $ 130,696
Costa Mesa Family Village - 20620
Maintenance and Operations $ - $ - $ 5,000 $ -
Subtotal Costa Mesa Family Village $ - $ - $ 5,000 $ -
First Time Homebuyer Program - 20625
Maintenance and Operations $ - $ - $ 11,000 $ -
Subtotal First Time Homebuyer Program $ - $ - $ 11,000 $ -
Habitat for Humanity - 20630
Maintenance and Operations $ - $ - $ 7,000 $ 7,000
Fixed Assets 50,854 56,505 - -
Subtotal Habitat for Humanity $ 50,854 $ 56,505 $ 7,000 $ 7,000
Single Family Rehabilitation Program - 20640
Maintenance and Operations $ - $ - $ 20,000 $ -
Subtotal Single Family Rehabilitation Prog.$ - $ - $ 20,000 $ -
Proposed Budget for
Fiscal Year 2026-2027
322 City of Costa Mesa, California
FY 23-24
Actuals
FY 24-25
Adopted
Budget
FY 25-26
Adopted
Budget
FY 26-27
Proposed
Budget
COVENANT MONITORING AND ADMINISTRATION - 11500 (Continued)
St. John Manor - 20650
Maintenance and Operations $ - $ - $ 5,000 $ -
Subtotal St. John Manor $ - $ - $ 5,000 $ -
Costa Mesa Village - 20655
Maintenance and Operations $ - $ - $ 3,100 $ -
Subtotal Costa Mesa Village $ - $ - $ 3,100 $ -
Subtotal Covenant Monitoring and Admin.$ 122,257 $ 202,127 $ 222,797 $ 137,696
HOUSING DEVELOPMENT AND PRESERVATION OF AFFORDABLE HOUSING - 11500
James/West 18th Street Property - 20635
Salaries and Benefits $ 40,107 $ 50,035 $ 65,226 $ 60,070
Maintenance and Operations 262,122 189,594 202,500 $ 202,500
Fixed Assets - - 27,600 27,600
Subtotal James/West 18th Street Property $ 302,229 $ 239,629 $ 295,326 $ 290,170
HOMELESS OUTREACH AND BRIDGE SHELTER OPERATION - 11310|11500|14300|11100
CDBG-CV - 20435
Salaries and Benefits $ 1,136 $ 2,109 $ - $ -
Maintenance and Operations $ 170,027 $ 21,860 $ - $ -
Subtotal Homeless Outreach $ 171,163 $ 23,968 $ - $ -
Tenant Based Rental Assistance - 20448
Salaries and Benefits $ - $ 255,389 $ 208,314 $ 221,075
Maintenance and Operations $ - $ 375,765 $ - $ -
Subtotal Homeless Outreach $ - $ 631,153 $ 208,314 $ 221,075
Homeless Outreach - 20605 *
Salaries and Benefits $ 1,145,954 $ 1,355,216 $ 1,535,537 $ 1,664,517
Maintenance and Operations 63,659 281,803 108,243 108,243
Subtotal Homeless Outreach $ 1,209,613 $ 1,637,019 $ 1,643,780 $ 1,772,760
Bridge Shelter Operation - 20606 10,570,601
Maintenance and Operations $ 3,246,644 $ 2,333,618 $ 2,678,553 $ 2,278,553
Fixed Assets 33,233 - - -
Subtotal Bridget Shelter Operation $ 3,279,877 $ 2,333,618 $ 2,678,553 $ 2,278,553
Behavioral Health Services - 20670 2,873,479
Salaries and Benefits $ - $ 166,888 $ 284,050 $ 293,097
Maintenance and Operations $ - $ 471,904 $ 688,001 $ 688,001
Fixed Assets - 281,539 - -
Subtotal Behavioral Health Services $ - $ 920,330 $ 972,051 $ 981,098
323City of Costa Mesa, California
Housing
AutHority
FY 23-24
Actuals
FY 24-25
Adopted
Budget
FY 25-26
Adopted
Budget
FY 26-27
Proposed
Budget
TOTAL HOUSING AUTHORITY
Salaries and Benefits $ 1,249,219 $ 1,943,955 $ 2,204,824 $ 2,309,455
Maintenance and Operations 3,751,833 3,705,847 3,788,397 3,344,297
Fixed Assets 84,087 338,043 27,600 27,600
Total Housing Authority $ 5,085,139 $ 5,987,845 $ 6,020,821 $ 5,681,352
Proposed Budget for
Fiscal Year 2026-2027
324 City of Costa Mesa, California