HomeMy WebLinkAbout94-97 - Approving Submittal of Improvement Projects to the Orange County Transportation Authority2-7-6
RESOLUTION NO. 94-97
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
COSTA MESA, CALIFORNIA, APPROVING THE SUB-
MITTAL OF THE CITY OF COSTA MESA IMPROVEMENT
PROJECTS TO THE ORANGE COUNTY TRANSPORTATION
AUTHORITY FOR FUNDING UNDER THE COMBINED
TRANSPORTATION FUNDING PROGRAM.
THE CITY COUNCIL OF THE CITY OF COSTA MESA DOES HEREBY RESOLVE,
DETERMINE, AND ORDER AS FOLLOWS:
WHEREAS, the City of Costa Mesa desires to implement the transportation
improvements listed on Exhibit A, attached; and
WHEREAS, the City of Costa Mesa has been declared by the Orange County
Transportation Authority to meet the eligibility requirements to receive Measure M "turnback"
funds; and
WHEREAS, the City's Circulation Element is consistent with the County of Orange
Master Plan of Arterial Highways; and
WHEREAS, the City of Costa Mesa will provide matching funds for each project as
required by the Orange County Combined Transportation Funding Program Procedures Manual;
and
WHEREAS, the Orange County Transportation Authority intends to allocate funds for
transportation improvement projects within the incorporated cities and the County;
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Costa
Mesa hereby requests that the Orange County Transportation Authority allocate funds in the
amounts specified in the City's application to said City from the Combined Transportation
Funding Programs. Said funds shall be matched by funds from said City as required and shall
be used to aid the City in the improvement of the streets listed on Exhibit A, attached and made
a part hereof.
PASSED AND ADOPTED this 17th day of October, 1994.
Mayor of the City of Costa Mesa
ATTEST:
Deputy City Clexy of the City of Costa Mesa
STATE OF CALIFORNIA)
COUNTY OF ORANGE) ss
CITY OF COSTA MESA)
I, MARY T. ELLIOTT, Deputy City Clerk and ex -officio Clerk of the City Council of
the City of Costa Mesa, hereby certify that the above and foregoing Resolution No. 94-97 was
duly and regularly passed and adopted by the said City Council at a regular meeting thereof held
on the 17th day of October, 1994.
IN WITNESS WHEREOF, I have hereunto set my hand and affixed the Seal of the City
of Costa Mesa this 18th day of October, 1994.
1
Deputy City lerk and ex -officio Clerk of
the City Cou it of the City of Costa Mesa
1
*2 7
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM EXHIBIT A
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Bus Stop Amentities
SB 821 (10040)
P
R
C
$29,980
30
TOTAL
$29,980
30
Costa
Mesa
Bikeway Project
SB 821 (10040)
P
R
C
$20,070
20
TOTAL
$20,070
20
Costa
Mesa
Gisler Avenue Bike
Project
SB 821 (100%)
P
$25,000
25
R
C
$124,000
124
TOTAL
$149,000
149
Costa
Mesa
SR-55/SR-73 Connector
D
TCA (3040),
CTFP (5040),
SLTP (20%)
P
R
C
$1,438,080
1,438
TOTAL
$1,438,080
1,438
Costa
Mesa
Parkway Maintenance -
Various Locations
MOE
M Tumback
(70%)
City Finds (3040)
P
R
C
$1,000,000
1,000
TOTAL
$1,000,000
1,000
1 cM9+cmt
MEASURE M
SEVEN 11AR CAPITAL IMPROVEMENT PROGRAM
Focal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
P*ct
P1se
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/%
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Street Maintenance
Overlay Reconstruction
Various Locations MOE
City Funds
(20%),
SLIP (20%),
M Turnback
(60%)
?
1
C
$1,050,000
1,050
TCIAL
S1,050,000
1,050
Costa
Mesa
Street Maintenance
Slurry Seal Program
Various Locations MOE
M Turnback
(66%),
City Funds (34%)
I
ll
C
5900,000
900
TOFAL
S900mo
900
Costa
Mesa
City-wide Storm Drain
Repair due to NPDES
City Funds
(100910)
I
$5,000
5
C
S55,000
55
TML
560,000
60
Costa
Mesa
Harbor Bus Bays
OCTA (80%)
City Funds (209'0)
1
[
C
S125,000
125
TOTAL
$125,000
125
Costa
Mesa
James Street Alley
Improvements
CDBG (100%)
t
510,000
10
t
C
S130,000
130
TOTAL
$140,000
140
2 cm%cal)
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Seismic Evaluation
City Funds
(100910)
P
$50,000
50
R
C
TOTAL
$50,000
50
Costa
Mesa
Handicap Ramp Access
CDBG (100%)
P
$5,000
5
R
C
$55,000
55
TOTAL
$60,000
60
Costa
Mesa
Santa Ana River
Crossings EIR
City Funds
(100%)
P
$200,000
200
R
C
TOTAL
$200,000
200
Costa
Mesa
Bristol Street Widening
SR -55 to Red Hill
GMA (100%)
P
R
$300,000
300
C
$652,000
675
TOTAL
$952,000
300
675
Costa
Mesa
Harbor Boulevard
Improvement
Baker to Date
CTFP (70%),
City Funds (30%)
P
R
$976,000
976
C
$895,550
927
TOTAL
$1,871,550
976
927
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/95
96/97
97/9898/99
99/00
00/01
Costa
Mesa
Adams/Mesa Verde -
Traffic Signal
Modification
HES (90%),
City Funds (1040)
P
$4,350
4
R
C
$45,800
47
TOTAL
S50,150
4
47
Costa
Mesa
SR-55/SR-73 Connector
B
TCA (30%),
CTFP (504'x),
SLTP (20%)
P
5525,000
525
R
5300,000
324
C
53.600,000
3,856
TOTAL
54,425,000
525
324
3,856
Costa
Mesa
Handicap Ramp Access
CDBG (10091.)
P
55,000
5
R
C
555,000
57
TOTAL
560,000
62
Costa
Mesa
Harbor/Adams
Improvement
CTFP (90%),
SLTP (10%)
P
R
C
51,009,495
1,045
TOTAL
51,009,495
1,045
Costa
Mesa
1-405/Bristol Ramp
Improvements
RSTP (88%).
SHOPP (12%)
P
R
C
$4,289,299
4,439
TOTAL
54,289,299
4,439
MWEP)
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/'94
Agency
Project Description
Fund
Source
Project(Current
Phase I
Est. Cost
Dollars)
Program Schedule ($1000)
94/95
95/%
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Bristol/1-405 Bridge
Widening
CTFP (50%),
SLIP (2096),
City Funds (30%)
P
R
C
S1,869,435
1,935
TOTAL
$1,869.435
1,935
Costa
Mesa
Bristol/Sunflower
Intersection Improvement
GMA (100%)
P
R
C
S250,000
268
TOTAL
S250,000
268
Costa
Mesa
Harbor/South Coast/I405
Improvements
RSTP (8895),
City Funds (6%),
TCA (695)
P
R
C
$997,200
1,032
TOTAL
S997,200
1,032
Costa
Mesa
Wilson Street Widening
Fairview to SR -55
City Funds
(30%),
MPAH (5095),
STLP (2045)
P
S125,000
125
R
$170,000
198
C
S991,130
1,099
TOTAL
S%286,130
125
198
1,099
Costa
Mesa
Victoria/22nd/
Newport Improvements
CTFP (80%).
SLIP (2095)
P
5110,000
110
R
$231,525
270
C
$271,275
301
TOTAL
S612,800
110
270
301
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/'94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Harbor Bike Trail
Rehabilitation
SB 821, Prop 116
(100�io)
P
S15,000
15
R
C
540,000
41
TOTAL
S55,000
56
Costa
Mesa
Fairview Park Bike Trail
SB 821 (100%)
P
540,000
40
R
C
5500.000
536
TOTAL
$540,000
40
536
Costa
Mesa
Paularino/NB SR -55
Ramp Improvement
CTFP (500),
City Funds
(30%),
S LTP (20%)
P
540,000
40
R
$259,000
302
C
5300,500
333
TOTAL
5599,500
40
302
333
Costa
Mesa
Paularino/SB SR -55
Ramp Improvement
CTFP (50%),
City Finds
(300),
SLTP (20%)
P
541,700
42
R
C
5159,700
171
TOTAL
5201,400
42
171
Costa
Mesa
Bristol Street Widening -
Red Lion to Baker
CTFP (80%),
SLTP (20%)
P
$202,000
202
R
542,000
49
C
$1,689,750
1,873
TOTAL
51,933,750
202
49
1,873
6 (M94 ,
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000.2001
City of Costa Mesa Revised 5/'94
Agency
Project Description
Pund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Bristol/Baker
Improvement
CTFP (804'x),
SLTP (20%)
P
$72,000
72
R
$245,000
286
C
$185,000
205
TOTAL
5502,000
72
286
205
Costa
Mesa
Sunflower Widening
Greenville Channel to SP
Railroad
City Funds
(30%),
MPAH (50%).
SLTP (204'x)
P
$80,000
80
R
C
$451,600
484
TOTAL
$531,600
80
484
Costa
Mesa
Bus Bay Installation
OCTA (804'x),
City Funds (20%)
P
$20,000
20
R
$200,000
216
C
$171,200
183
TOTAL
$391,200
236
183
Costa
Mesa
Harbor/MacArthur
Improvement
GMA (100%)
P
$75,000
75
R
$275,000
297
C
$200,000
214
TOTAL
$550,000
372
214
Costa
Mesa
NB 1-405 Widening
Bristol to Fairview
Project 40E
CUP (88%).
City Funds (12%)
P
$240,000
240
R
$1,570,000
1,831
C
$2,549,684
2,827
TOTAL
$4,359,684
240
1,831
2,827
0
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
East 17th Street
Rehabilitation
Newport/Irvine
City Funds
(8040),
SLTP (2040)
P
$45,000
45
R
C
$670,000
693
TOTAL
5715,000
738
Costa
Mesa
Fairview Road
Rehabilitation
Newport/Baker
AHFP (5040),
City Funds
(30%),
SLTP (2040)
P
$200,000
200
R
C
$3,480,000
1,801
1,864
TOTAL
$3,680,000
2,001
1,864
Costa
Mesa
Fairview/Baker
Intersection
Rehabilitation and
widening
AHFP (5040),
City Funds
(3040),
SLI? (20%)
"P
R
C
$935,000
968
TOTAL
$935,000
968
Costa
Mesa
Hamilton Street
Rehabilitation
Harbor/Placentia
City Funds
(80%),
SLTP (2040)
P
550,000
50
R
C
$635,000
657
TOTAL
5685,000
707
Costa
Mesa
Orange Avenue
Rehabilitation 17th/19th
City Funds
(8040),
SLTP (20%)
P
S13,000
13
R
C
$194,000
201
TOTAL
$20700
214
rD
0
a' x
CSD o =r
a cr
0 Z'
"0 Y
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
U. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
I
Sunflower Avenue
Rehabilitation
Bear/Fairview
City Funds
(809'0),
SLTP (209'0)
P
$50,000
50
R
C
$550,000
569
TOTAL
$600,000
619
Costa
Mesa
Wilson Street
Rehabilitation
Harbor/Placentia
City Funds
(8096),
SLTP (209'0)
P
$17,000
17
R
C
$253,000
262
TOTAL
5270,000
279
Costa
Mesa
Parkway Maintenance -
Various Locations
(MOE)
M Turnback
(7040), City
Funds (30%)
P
R
C
$1,000,000
1,035
TOTAL
$1,000,000
1,035
Costa
Mesa
Street Maintenance
Overlay Reconstruction
Various Locations MOE
City Funds
(8040),
SLTP (20%)
P
R
C
$1,000,000
1,035
TOTAL
$1,000,000
1,035
Costa
Mesa
Street Maintenence
Slurry Seal Program
Various Locations MOE
City Funds
(20%),
SLTP (20%),
M Turnback
(60%)
P
R
C
$600,000
621
TOTAL
$600,000
621
N
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
;i7!;7%/97
97/98
98/99
99/00
00/01
Costa
Mesa
NB 1-405/Avenue of the
Arts Off -Ramp and
Extension (Project 18)
CTFP (50%),
City Funds
(30%),
SLIP (20%)
P
$340,000
340
R
$1,540,000
1,796
C
$621,000
689
TOTAL
$2,501,000
340
1,796
689
Costa
Mesa
SB 11105 Bristol On-
Ramp Grade Separation,
I-4051SR-55 Connector
(Project 17B & C)
Includes sewer
RSTP (88%),
SLIP (12%)
P
$1,207,239
1,207
R
C
15,090,485
16,731
TOTAL
16,297,724
1,207
16,731
Costa
Mesa
SB SR -55 to NB I-405
Connector and Grade
Separation Project 25 A
&B
OCTA (6%),
FTA (75%),
SLTP (19%)
P
51,575,760
1,576
R
$1,408,000
1,642
C
19,697,000
21,838
TOTAL
22,680,760
1,576
1,642
21,838
Costa
Mesa
Baker Street
Rehabilitation
Fairview/Harbor
City Funds
(30%),
SLTP (20%),
AHFP (50%)
P
$60,000
60
R
C
$770,000
797
TOTAL
$830,000
857
Costa
Mesa
Harbor Blvd.
Rehabilitation
Adams/Gisler
City Funds
(30%),
SLTP (20%),
AHFP (50%)
P
$125,000
125
R
C
$1,870,000
1,935
TOTAL
$1,995,000
2,060
10
(M94CIP)
CD
Ln
0
(TOx
CD o. =r
=3 cr
~z�
� � Y
N �p
�O
J
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/'94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Handicap Ramp Access
CDBG (100%)
P
$7,000
7
R
C
$77,000
82
TOTAL
$84,000
89
Costa
Mesa
NB SR-73/NB SR -405
Bear to Fairview
Confluence Improvement
RSTP (88%),
TCA (12%)
P
$600,000
600
R
$1,200,000
1,512
C
$6,000,000
6,885
TOTAL
$7,800,000
600
1,512
6,885
Costa
Mesa
Baker Street
Rehabilitation
Bristol/Red Hill
City Funds
(30%),
SLIP (20%),
AHFP (50%)
P
$35,000
35
R
C
$440,000
471
TOTAL
$475,000
506
Costa
Mesa
Harbor Blvd.
Rehabilitation
Gisler/MacArthur
City Funds
(30%),
AHFP (50%),
SLTP (204'x)
P
$125,000
125
R
C
$1,800,000
1,928
TOTAL
$1,925,000
2,053
Costa
Mesa
Harbor Blvd.
Rehabilitation
Wilson/Adams
City Funds
(30%),
AHFP (50%),
S LTP (20%)
P
$125,000
125
R
C
$1,931,000
2,069
TOTAL
$2,056,000
2,194
11
04%CM
I
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Fairview Park Traffic
Signal
HES (90%),
City Funds (10%)
P
54,350
4
R
C
575,830
81
TOTAL
$80,180
85
Costa
Mesa
Parkway Maintenance -
Various Locations
(MOE)
City Funds
(40%), M
Turnback (60%)
P
R
C
S1,200,000
1,285
TOTAL
$1,200,000
1,285
Costa
Mesa
Street Maintenance
Overlay Reconstruction
Various Locations MOE
City Funds
(40%),
M Turnback
(40%),
SLTP (20%)
P
R
C
S1,000,000
1,071
TOTAL
51,000,000
1,071
Costa
Mesa
Street Maintenence
Slurry Seal Program
Various Locations MOE
City Funds
(20%),
M Turnback
(40%),
S LTP (20%)
P
R
C
$600,000
643
TOTAL
S600,000
634
Costa
Mesa
Fair Drive Rehabilitation
Fairview/SR-55
Includes storm drain
City Funds
(30%),
CTFP (50%),
SLTP (20%)
P
$70,000
70
R
C
$810,000
868
TOTAL
$880,000
938
12 "4C"
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/%
%/97
97/98
98/99
99/00
00/01
Costa
Mesa
Santa Ana Avenue
Rehabilitation Del Mar
to Mesa
City Funds
(80%),
SLTP (200)
P
$6,000
6
R
C
$92,000
99
TOTAL
$98,000
105
Costa
Mesa
Victoria Street Storm
Drain Wallace/Hamilton
City Funds
(100%)
P
$50,000
50
R
C
$1,050,000
1,125
TOTAL
51,100,000
1,175
Costa
Mesa
NB I-405 Widening
Fairview to SR -73
Project 40F
CTFP (88%),
City Funds (6%),
TCA (6%)
P
$100,000
100
R
C
$511,032
567
TOTAL
$611,032
100
567
Costa
Mesa
NB I-405 Widening
Fairview to Harbor
Grade Separation Project
29
CTFP (880),
City Funds (69.0),
TCA (690)
P
$1,337,737
1,338
R
$50,000
63
C
11,147,825
12,792
TOTAL
12,535,562
1,338
63
12,792
Costa
Mesa
NB I-405 Widening SR-
73 to Harbor Project 40H
CTFP (88%),
City Funds (12%)
P
$64,000
64
R
C
$677,160
777
TOTAL
$741,160
64
777
T --i
13
Cfl
CD
+-4
Ci
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
%/97
97/98
98/99
99/00
00/0,
Costa
Mesa
NB 1-405 Hyland On
Ramp
CTFP (8890),
City Funds (690),
TCA (690)
P
S150,000
150
R
$1,182,400
1,489
C
$1,777,495
2,040
TOTAL
S3,109,895
150
1,489
2,040
Costa
Mesa
Bristol/rown Center
Improvement
CTFP (5090),
City Funds
(3090),
SLIP (2090)
P
$65,000
65
R
S201,000
253
C
$249,000
286
TOTAL
$515,000
65
253
286
Costa
Mesa
Handicap Ramp Access
CDBG (100%)
P
57,000
7
R
C
S77,000
85
TOTAL
584,000
92
Costa
Mesa
Baker Street
Rehabilitation
Harbor/Mesa Verde
City Funds
(30%),
SLTP (2090),
AHFP (50%)
P
540,000
40
R
C
5440,000
488
TOTAL
S480,000
528
Costa
Mesa
SB 1-405 Widening
Fairview to Bristol
Project 40D
CTFP (8890),
City Funds (12%)
P
S106,100
106
R
S410,100
558
C
5512,626
609
TOTAL
51,028,826
106
558
609
14 OrM4M
cn
H
b 0
(D ~
= a'
G Z
tJ a
� A
J
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
SB 1-405 Widening
Harbor Off Ramp to
Harbor On Ramp Project
40B
CTFP (88%),
City Funds (12%)
P
$320,000
320
R
C
$3,426,854
4,070
TOTAL
$3,746,854
320
4,070
Costa
Mesa
SB 1-405 Widening
Harbor to Fairview
Project 40C
CTFP (88%),
City Funds (12%)
P
$280,000
280
R
C
$1,869,926
2,221
TOTAL
52,149,926
280
2,221
Costa
Mesa
SB 1-4051SR-73
Connector Widening to
three lanes
Project 30
CTFP (88%),
City Funds (240),
TCA (10%)
P
58,000
8
R
C
$15,600
18
TOTAL
$23,600
8
18
Costa
Mesa
Baker/SB SR -55
Improvement
CTFP (8840),
City Funds (12%)
P
580,000
80
R
$110,000
150
C
$295,000
350
TOTAL
$485,000
80
ISO
350
Costa
Mesa
Baker/NB SR -55
Improvement
CTFP (88%),
City Funds (12%)
P
580,000
80
R
$83,700
114
C
$358,931
426
TOTAL
$522,631
80
114
426
15
CD
iI'll:
C'7
CJ3
Cq
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Harbor/Fair Improvement
CTFP (50%),
City Funds
(30%),
SLTP (20%)
P
530.000
30
R
C
$131,610
151
TOTAL
$161,610
30
151
Costa
Mesa
Cherry Lake Storm Drain
Phase I Irvine/Santa Ana
City Funds
(1009'0)
P
$130,000
130
R
C
$2,170,OW
2,406
TOTAL
52,300,000
2,536
Costa
Mesa
Del Mar Avenue
Rehabilitation
Newport/Santa Ana
City Funds
(8090),
SLTP (20%)
P
$20,000
20
R
C
$220,000
244
TOTAL
5240,000
264
Costa
Mesa
Fair Drive Rehabilitation
Harbor/Fairvicw
City Funds
(80%),
SLTP (20%)
P
550'Wo
50
R
C
$618,000
685
TOTAL
$668,000
735
Costa
Mesa
Gisler Avenue
Rehabilitation
Harbor/western terminus
City Funds
(80%),
SLTP (20%)
P
543,000
43
R
C
5681,000
755
TOTAL
$724,000
798
16
(M%M
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/'94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
%/97
97/98
98/99
99/00
00/01
Costa
Mesa
Merrimac Way
Rehabilitation
Harbor/Fairview
City Funds
(8095),
SLTP (2095)
P
$32,000
32
R
C
$385,000
427
TOTAL
$417,000
459
Costa
Mesa
Mesa Verde Drive
Rehabilitation
Baker/Adams
City Funds
(80%),
SLIP (2045)
P
$25,000
25
R
C
$300,000
333
TOTAL
$325,000
358
Costa
Mesa
Placentia Avenue
Rehabilitation
Wilson/19th
City Funds
(8095),
SLTP (2095)
P
$50,000
50
R
C
$750,000
861
TOTAL
$800,000
50
861
Costa
Mesa
Parkway Maintenance -
Various Locations
(MOE)
M Turnback
(6045),
City Funds (409116)
P
R
C
$1,200,000
1,330
TOTAL
$1,200,000
1,330
Costa
Mesa
Street Maintenance
Overlay Reconstruction
Various Locations MOE
City Funds
(4096).
SLTP (2096),
M Tttrnback
(40%)
P
R
C
$1,200,000
1.330
TOTAL
$1,200,000
1,330
17
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/'94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Street Maintenence
Slurry Seal Program
Various Locations MOE
M Turnback
(8096),
SLTP (20%)
P
R
C
$600,000
665
TOTAL
$600,000
665
Costa
Mesa
Arlington Drive
Rehabilitation
Fairview/Newport
Includes storm drain
City Funds
(80%),
SLTP (20%)
P
$80,000
80
R
C
$670,000
743
TOTAL
$750,000
823
Costa
Mesa
Hanidcap Ramp access
CDBG (100910)
P
$7,000
7
R
C
$77,000
88
TOTAL
$84,000
95
Costa
Mesa
NB 1-405 Anton On-
Ramp Project 20
CTFP (88%),
City Funds (12%)
P
$307,000
307
R
C
$6,509,532
7,731
TOTAL
56.816,532
307
7,731
Costa
Mesa
Parkway Maintenance -
Various Locations
(MOE)
M Turnback
(6095),
City Funds (40%)
P
R
C
$1,300,000
1,492
TOTAL
$1,300,000
1,492
r-�
18
"4
N
z00
_o
W CJ
o Iz.
a�
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
%/97
97/98
98/99
99/00
00/01
Costa
Mesa
Street Maintenance
Overlay Reconstruction
Various Locations MOE
City Funds
(40%),
SLTP (20%),
M Turnback
(40%)
P
R
C
$1,200,000
. 1,377
TOTAL
$1,200,000
1,377
Costa
Mesa
Street Maintenence
Slurry Seal Program
Various Locations MOE
M Turnback -
(80%),
SLTP (20%)
P
R
C
$600,000
689
TOTAL
$600,000
689
Costa
Mesa
Cherry Lake Storm Drain
Phase 11
City Funds
(100%)
P
$220,000
220
R
C
$6,980,000
2,670
2,763
2,860
TOTAL
$7,200,000
2,890
2,763
2,860
Costa
Mesa
Harbor/Sunflower
Improvement
CTFP (50%).
SLTP (20%),
City Funds (30%)
P
$60,000
60
R
$88,000
129
C
$202,000
248
TOTAL
$350,000
60
129
248
Costa
Mesa
Newport/17th
Improvement
CTFP (50%),
City Funds
(30%),
SLTP (20%)
P
$45,000
45
R
C
$189,000
224
TOTAL
$234,000
45
224
19
t4WM
N
Cf?
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agcncy
Project Description
Fund
Source
Project
Phase
FsL Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
%/97
97/98
98/99
99/00
00/01
Costa
Mesa
BakerBear Improvement
CTFP (50%),
City Funds
(30%),
SLIP (209'0)
P
$69,560
70
R
5485,000
713
C
$256,543
315
TOTAL
$811,103
70
713
315
Costa
Mesa
Harbor/Wilson
Improvement
CTFP (50%),
City Funds
(30%),
SLIP (20%x)
P
$35,000
35
R
C
S260,000
309
TOTAL
$295,000
35
309
Costa
Mesa
Fairview/Sunflower
Improvement
CTFP (5090),
City Funds
(3090),
SLTP (2090)
P
$65,000
65
R
5200,000
294
C
5233,250
287
TOTAL
5498,250
65
294
287
Costa
Mesa
Hyland/MacArthur
Improvement
CTFP (5090),
City Funds
(30%),
SLTP (2090)
P
$85,000
85
R
S78,000
115
C
$157,680
194
TOTAL
5320,680
85
115
1 194
Costa
Mesa
Red Hill/Baker
Improvement
CTFP (5090),
City Funds
(3090),
SLTP (2090)
P
$65,000
65
R
$499,000
733
C
$233,000
286
TOTAL
$797,000
65
733
286
20
"CMC
v
N
w
0
0
N
0
aA
a
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/'94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/%
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
Handicap Ramp Access
CDBG (100%)
P
$10,000
10
R
C
$110,000
131
TOTAL
$120,000
141
Costa
Mesa
Red Hill Avenue
Rehabilitation
Bristol/1-405
City Finds
(3090),
SLIP (2090),
AHFP (50%)
P
$120,000
120
R
C
$2,360,000
2,803
TOTAL
$2,480,000
2923
Costa
Mesa
Red Hill/Paularino
Improvement
CTFP (5090),
City Funds
(3046),
SLTP (20%)
P
$60,000
60
R
$172,000
273
C
$189,000
232
TOTAL
$421,000
60
505
Costa
Mesa
Sunflower Avenue
Rehabilitation
Fairview/Harbor
City Funds
(5046),
AHFP (50%)
P
$40,000
40
R
C
$530,000
629
TOTAL
$570,000
669
Costa
Mesa
Parkway Maintenance -
Various Locations
(MOE)
City Funds
(60%),
M Turnback
(40%)
P
R
C
$1,300,000
1,544
TOTAL
$1,300,000
1,544
21
Co
(?
CQ
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/'94
Agency
Project Description
Fund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
%/97
97/98
98/99
99/00
00/01
Costa
Mesa
Street Maintenance
Overlay Reconstruction
Various Locations MOE
City Funds
(4095),
M Tumback
(4045),
SLTP (2095)
P
R
C
$1,200,000
1,425
TOTAL
tSi,200,000
1,425
Costa
Mesa
Street Maintenence
Slurry Seal Program
Various Locations MOE
M Tumback
(80%),
SLTP (2095)
P
R
C
$600,000
713
TOTAL
5600,000
713
Costa
Mesa
Parkway Maintenance -
Various Locations
(MOE)
City Funds
(40961),
M Tumback
(60%)
P
R
C
$1,300,000
1,598
TOTAL
51,300,000
1,598
Costa
Mesa
Street Maintenance
Overlay Reconstruction
Various Locations MOE
City Funds
(40%),
M Tumback
(40%),
SLIP (WYo)
P
R
C
51,300,000
1,598
TOTAL
$1,300,000
1,598
Costa
Mesa
Street Maintenence
Slurry Seal Program
Various Locations MOE
M Tumback
(8095),
SLIP (2076)
P
R
C
5600,000
738
TOTAL
5600,000
738
22
"4M
MEASURE M
SEVEN YEAR CAPITAL IMPROVEMENT PROGRAM
Fiscal Year 1994-1995 through 2000-2001
City of Costa Mesa Revised 5/94
Agency
Project DescriptionFund
Source
Project
Phase
Est. Cost
(Current
Dollars)
Program Schedule ($1000)
94/95
95/96
96/97
97/98
98/99
99/00
00/01
Costa
Mesa
West 17th Street
Rehabilitation and
widening
Superior/Pomona
City Funds
(30%),
AHFP (50%).
SLTP (20%)
P
$178,000
178
R
$381,000
605
C
$826,000
1,015
TOTAL
$1,385.000
1,798
Costa
Mesa
17th Street Widening
Orange to Irvine
CTFP (50%).
SLIP (20%),
City Funds (30%)
P
$250,000
250
R
C
TOTAL
$250,000
250
Costa
Mesa
SR -55 Extension 19th to
15th Street Project Study
Report
State Funds
(100%)
P
$350,000
350
R
C
TOTAL
$350,000
350
Costa
Mesa
Handicap Ramp Access
CDBC (100%)
P
$10,000
10
R
C
$110,000
135
TOTAL
$120,000
145
LL
23
(M"cm
1994
COMBINED TRANSPORTATION FUNDING PROGRAM APPLICATIONS
1. SR-55/SR-73 Connector B
2. Victoria/22nd/Newport Improvements
3. Paularino/NB SR -55 Ramp Improvements
4. Paularino/SB SR -55 Ramp Improvements
5. Bristol Street Widening - Red Lion to Baker
6. Bristol/Baker Improvement
7. SB I-405 Bristol On Ramp Grade Separation
8. SB SR -55 to NB I-405 Connector and Grade Separation
9. Fairview Park Traffic Signal
10. Newport/17th Improvement
11. Fairview/Sunflower Improvement
12. Wilson Widening - SR -55 to Fairview
13. Harbor Boulevard Rehabilitation - Wilson to Adams
14. Harbor Boulevard Rehabilitation - Adams to Dale
15. Harbor Boulevard Rehabilitation - Date to Gisler
16. Harbor Boulevard Rehabilitation - South Coast to MacArthur
17. Baker Street Rehabilitation - Fairview to Harbor
18. Fairview Road Rehabilitation - Baker to Paularino Channel
19. Fairview Road Rehabilitation - Paularino Channel to SR -55
20. NB I-405/Hyland Avenue On Ramp
21. Harbor Widening - Baker to Adams(*)
22. Shuttle Service - Bus Purchase("
23. Caltrans Communication Link(*)
24. Fairgrounds CCTV - Phase I(*)
25. Signal Interconnect - North Harbor(*)
26. Signal Interconnect - Red Hill(*)
Note: * Not on Cityfs 7 -year Capital Improvement Program
Exhibit "A"
Resolution No. 94-97
Page 24 of 24