HomeMy WebLinkAbout88-72 - Approving Financing for Bonds/Costa Mesa City Hall & Public Safety FacilitiesRESOLUTION NO. 88-72
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
COSTA MESA, CALIFORNIA, APPROVING THE BASE RENTAL
PAYMENTS UNDER THE LEASE AGREEMENT RELATING TO
VICTORIA STREET, APPROVING THE FINANCING ARRANGE-
MENTS FOR BONDS OF COSTA MESA CITY HALL AND PUBLIC
SAFETY FACILITIES, INCORPORATED, AND RELATED
MATTERS.
WHEREAS, the Costa Mesa City Hall and Public Safety Facilities,
Incorporated (the "Corporation") has been incorporated by a group of
public-spirited citizens for the specific purpose of providing financial
assistance to the City of Costa Mesa (the "City") by financing, among other
things, City Hall and the improvement of Victoria Street; and
WHEREAS, this City Council, by Ordinance No. 88-10, approved the form
of Lease Agreement relating to Victoria Street (the "Lease") to be entered
into with the Corporation; and
WHEREAS, the Ordinance provided that the annual rent would not exceed
$1,900,000.00; and
WHEREAS, the Corporation has received bids on its $17,000,000.00 Lease
Revenue Bonds, 1988 Series A (the "Bonds") and has determined that the
annual Base Rental Payments to be set forth in Exhibit C thereof are set
forth in Exhibit A hereof, which rent does not exceed $1,900,000.00 per
annum; and
WHEREAS, the City Council wishes to approve the Base Rental Payments
and the Trust Agreement relating to Victoria Street by and among Security
Pacific National Bank, the Corporation, and the City;
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of
Costa Mesa as follows:
SECTION 1. All of the recitals herein contained are true and correct
and this City Council so finds.
SECTION 2. The Lease and Base Rental Payments to be made thereunder
as set forth in Exhibit A hereto are hereby approved. The Mayor and City
Clerk are authorized to execute the Lease with such changes as may be
approved by them in order to carry out the intent of this City Council.
SECTION 3. The Trust Agreement submitted to this City Council dated
as of October 1, 1988, proposed to be entered into by the Corporation, the
City, and Security Pacific National Bank, as Trustee, pertaining to the
Bonds of the Corporation in an aggregate principal amount of $17,000,000.00,
is hereby approved in substantially the form presented. The Mayor and City
Clerk are authorized to execute the Trust Agreement with such changes as
may be approved by them in order to carry out the intent of this City
Council. The sale by the Corporation of the Bonds to First Interstate Bank
of California according to the terms set forth in its bid and in the Trust
Agreement is approved.
SECTION 4. The Mayor, City Clerk, Director of Finance, and any other
officer of the City is authorized and directed to execute such documents as
may be necessary to consummate the Lease and Bond sale transactions.
PASSED AND ADOPTED this 7th day of September, 1988.
ATTEST:
City Clerk of the City of Costr sa Mayor of the City of Costa Mesa
STATE OF CALIFORNIA )
COUNTY OF ORANGE ) ss
CITY OF COSTA MESA )
I, EILEEN P. PHINNEY, City Clerk and ex -officio Clerk of the City
Council of the City of Costa Mesa, hereby certify that the above and fore-
going Resolution No. 88-72 was duly and regularly passed and adopted by the
said City Council at an adjourned meeting thereof, held on the 7th day of
September, 1988, by the following roll call vote:
AYES: COUNCIL MEMBERS: Hall, Amburgey, Buffa
NOES: COUNCIL MEMBERS: None
ABSENT: COUNCIL MEMBERS: Hornbuckle, Wheeler
IN WITNESS WHEREOF, I have hereunto set my hand and affixed the Seal
of the City of Costa Mesa this 8th day of September, 1988.
y Clerk and ex -officio Clerk of
City Council of the City of Costa &sa
Exhibit "A"
Resolution No. 88-72
CITY OF COSTA MESA
$17,000,000 LEASE REVENUE BONDS, 1988 SERIES A
DEBT SERVICE SCHEDULE
BASE RENTAL
D/S
PAYMENT
PAYMENT
DATE
DATE
PRINCIPAL COUPON
--------------
INTEREST
--------------
PERIOD TOTAL
--------------
FISCAL TOTAL
--------
03/25/89
--------
4/
--------------
1/89
----------
627,415.00
627,415.00
09/25/89
10/
1/89
627,415.00
627,415.00
1,254,830.00
03/25/90
4/
1/90
627,415.00
627,415.00
09/25/90
10/
1/90
180,000.00 6.000000
627,415.00
807,415.00
1,434,830.00
03/25/91
4/
1/91
622,015.00
622,015.00
09/25/91
10/
1/91
190,000.00 6.100000
622,015.00
812,015.00
1,434,030.00
03/25/92
4/
1/92
616,220.00
616,220.00
09/25/92
10/
1/92
200,000.00 6.300000
616,220.00
816,220.00
1,432,440.00
03/25/93
4/
1/93
609,920.00
609,920.00
09/25/93
10/
1/93
215,000.00 6.400000
609,920.00
824,920.00
1,434,840.00
03/25/94
4/
1/94
603,040.00
603,040.00
09/25/94
10/
1/94
225,000.00 6.500000
603,040.00
828,040.00
1,431,080.00
03/25/95
4/
1/95
595,727.50
595,727.50
09/25/95
10/
1/95
240,000.00 6.600000
595,727.50
835,727.50
1,431,455.00
03/25/96
4/
1/96
587,807.50
587,807.50
09/25/96
10/
1/96
260,000.00 6.700000
587,807.50
847,807.50
1,435,615.00
03/25/97
4/
1/97
579,097.50
579,097.50
09/25/97
10/
1/97
275,000.00 6.800000
579,097.50
854,097.50
1,433,195.00
03/25/98
4/
1/98
569,747.50
569,747.50
09/25/98
10/
1/98
295,000.00 6.900000
569,747.50
864,747.50
1,434,495.00
03/25/99
4/
1/99
559,570.00
559,570.00
09/25/99
10/
1/99
320,000.00 7.000000
559,570.00
879,570.00
1,439,140.00
03/25/2000
4/
1/ 0
548,370.00
548,370.00
09/25/2000
10/
1/ 0
345,000.00 7.100000
548,370.00
893,370.00
1,441,740.00
03/25/2001
4/
1/ 1
536,122.50
536,122.50
09/25/2001
10/
1/ 1
370,000.00 7.200000
536,122.50
906,122.50
1,442,245.00
03/25/2002
4/
1/ 2
522,802.50
522,802.50
09/25/2002
10/
1/ 2
400,000.00 7.200000
522,802.50
922,802.50
1,445,605.00
03/25/2003
4/
1/ 3
508,402.50
508,402.50
09/25/2003
10/
1/ 3
430,000.00 7.300000
508,402.50
938,402.50
1,446,805.00
03/25/2004
4/
1/ 4
492,707.50
492,707.50
09/25/2004
10/
1/ 4
465,000.00 7.300000
492,707.50
957,707.50
1,450,415.00
03/25/2005
4/
1/ 5
475,735.00
475,735.00
09/25/2005
10/
1/ 5
505,000.00 7.400000
475,735.00
980,735.00
1,456,470.00
03/25/2006
4/
1/ 6
457,050.00
457,050.00
09/25/2006
10/
1/ 6
545,000.00 7.400000
457,050.00
1,002,050.00
1,459,100.00
03/25/2007
4/
1/ 7
436,885.00
436,885.00
09/25/2007
10/
1/ 7
590,000.00 7.400000
436,885.00
1,026,885.00
1,463,770.00
03/25/2008
4/
1/ 8
415,055.00
415,055.00
09/25/2008
10/
1/ 8
640,000.00 7.500000
415,055.00
1,055,055.00
1,470,110.00
03/25/2009
4/
1/ 9
391,055.00
391,055.00
09/25/2009
10/
1/ 9
695,000.00 7.500000
391,055.00
1,086,055.00
1,477,110.00
03/25/2010
4/
1/10
364,992.50
364,992.50
09/25/2010
10/
1/10
755,000.00 7.500000
364,992.50
1,119,992.50
1,484,985.00
03/25/2011
4/
1/11
336,680.00
336,680.00
09/25/2011
10/
1/11
815,000.00 7.600000
336,680.00
1,151,680.00
1,488,360.00
03/25/2012
4/
1/12
305,710.00
305,710.00
09/25/2012
10/
1/12
885,000.00 7.600000
305,710.00
1,190,710.00
1,496,420.00
03/25/2013
4/
1/13
272,080.00
272,080.00
09/25/2013
10/
1/13
960,000.00 7.600000
272,080.00
1,232,080.00
1,504,160.00
03/25/2014
4/
1/14
235,600.00
235,600.00
09/25/2014
10/
1/14
1,045,000.00 7.600000
235,600.00
1,280,600.00
1,516,200.00
03/25/2015
4/
1/15
195,890.00
195,890.00
09/25/2015
10/
1/15
1,135,000.00 7.600000
195,890.00
1,330,890.00
1,526,780.00
03/25/2016
4/
1/16
152,760.00
152,760.00
09/25/2016
10/
1/16
1,230,000.00 7.600000
152,760.00
1,382,760.00
1,535,520.00
03/25/2017
4/
1/17
106,020.00
106,020.00
09/25/2017
10/
1/17
1,335,000.00 7.600000
106,020.00
1,441,020.00
1,547,040.00
03/25/2018
4/
1/18
55,290.00
55,290.00
09/25/2018
10/
1/18
1,455,000.00 7.600000
55,290.00
1,510,290.00
1,565,580.00
DATE
-------- --------------
PRINCIPAL COUPON
---------- --------------
INTEREST
--------------
PERIOD TOTAL
FISCAL TOTAL
--------------
-------------- -------------- --------------
17,000,000.00 26,814,365.00 43,814,365.00
ACCRUED
17,000,000.00 26,814,365.00 43,814,365.00
DATED 10/ 1/88 WITH DELIVERY OF 10/ 1/88
BOND YEARS 357,515.000
AVERAGE COUPON 7.500
AVERAGE LIFE 21.030
N I C % 7.595308 % USING 98.0000000
Prepared by Evensen Dodge, Inc.
RUNDATE: 09-08-1988 8 10:18:52 FILENAME: COST KEY: 88