HomeMy WebLinkAbout12-79 - Measure M2 Expenditure Report for FY 2011-2012RESOLUTION NO. 12-79
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF COSTA MESA,
CALIFORNIA, ADOPTING THE MEASURE M2 EXPENDITURE REPORT FOR
FISCAL YEAR 2011-2012
THE CITY COUNCIL OF THE CITY OF COSTA MESA DOES HEREBY
RESOLVE AS FOLLOWS:
WHEREAS, Local Transportation Authority Ordinance No. 3 requires local
jurisdictions to adopt an annual Expenditure Report to account for Net Revenues,
developer/traffic impact fees, and funds expended by local jurisdiction which satisfy the
Maintenance of Effort requirements; and
WHEREAS, the Expenditure Report shall include all Net Revenue fund
balances, interest earned and expenditures identified by type and program or project;
WHEREAS, the Expenditure Report must be adopted and submitted to the
Orange County Transportation Authority each year within six months of the end of the
local jurisdiction's fiscal year to be eligible to receive Net Revenues as part of Measure
M2.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of
Costa Mesa, California, does hereby inform the Orange County Transportation
Authority that:
a) The attached M2 Expenditure Report is in conformance with the M2
Expenditure Report Template provided in the Renewed Measure M Eligibility
Guidelines and accounts for Net Revenues including interest earned,
expenditures during the fiscal year and balances at the end of fiscal year.
RESOLUTION NO. 12-79 PAGE 1 OF 2
b) The M2 Expenditure Report is hereby adopted for the City of Costa Mesa.
PASSED AND ADOPTED this 4th day of December, 2012.
ATTEST:
k _
Brenda Green,
Interim City Clerk
STATE OF CALIFORNIA )
COUNTY OF ORANGE ) ss
CITY OF COSTA MESA )
Thomas P. Dtarte, City Attorney
I, BRENDA GREEN, Interim City Clerk of the City of Costa Mesa, DO HEREBY
CERTIFY that the above and foregoing is the original of Resolution No. 12-79 and was
duly passed and adopted by the City Council of the City of Costa Mesa at a regular
meeting held on the 4 adopted
of December, 2012, by the following roll call vote, to wit:
AYES: COUNCIL MEMBERS: Genis, Leece, Mensinger, Monahan, Righeimer
NOES: COUNCIL MEMBERS: None
ABSENT: COUNCIL MEMBERS: None
IN WITNESS WHEREOF, I have hereby set my hand and affixed the seal of the City of
Costa Mesa this 4th day of December, 2012.
RESOLUTION NO. 12-79 PAGE 2 OF 2
City of Costa Mesa
M2 Expenditure Report
Fiscal Year Ended June 30, 2012
Beginning and Ending Balances
Description
Line No.
Amount
Balances at Beginning of Fiscal Year
• -airs------------------------••------
.. Fairshare
••----•-------•----.............
1
....------- ........................
M2 Fairshare Interest
:.... ...........:..............
2
-� ----•--...----.......
;M2 CTFP •.............".
------------------------•-••••------------------
3 .,..$
.".."-iiia-•---•----..
....................
;M2 CTFP Interest
-----•.......................""....................---------------
4
$ ""--------'•-"-•-
'
..
aOther M2 Funding ...................
5
_
$ 843
`Other M2 Interest
;Other*7
.. ...............:
----------------•-- ........ --------- ------- ."......
Balances at Beginning of Fiscal Year (Sum Lines 1 to 7)
----------------------------------------------"...........---
... .... ..-----
8
$ 843
Monies Made Available During Fiscal Year. .............".._._
--.
iiia---•
9 ia-
•ii.
•-.........."...........
$ 2,539,970
l M
Totaonies Available (sum Lines 8 & 9)
10
,...-
iiia-----
$ 2,,55440, 13
`Expenditures During Fiscal Year
11
.....
$ 1,891,623
Balances at End of Fiscal Year
..............................................
..----- —......
;M2 Fairshare
-----•.........................................................".-.........................
12
$
;M2 Fairshare Interest
.-..
13
---14
_ ______2__,015,225
$ 12,013
- LM2 CTFP
.......................
.....................••----...... "-
-.."$
-""15
-_-----------(91:967_)
;M2 CTFP Interest
$
-- ;Other M2 Funding ---- _-•-......
•• 16 --
_ ---------------
$
•---------------------------
;Other M2 Interest
•----•--•-----------------------
17---
-.___.__(1,286,081),
$
----
;Other* ----------------
--
•-----------...........
* Please provide a specific description
CTFP - Combined Transportation Funding Program
Schedule 1
C:\Documents and Settings\sethu_r\Local Settings\Temporary Internet Files\OLK2B\Measure M2 Rpt FY 11-12.xls
City of Costa Mesa
M2 Expenditure Report
Fiscal Year Ended June 30, 2012
Sources and Uses
Description
Line No.
Amount
Revenues:
,- Fairshare
1
$ 2,015,225
;M2 Fairshare Interest
$ 12,013
CM2 CTFP
---------------------------
...3 ..-
...---...
-'•--------------------•
------
tiM2CTFP Interest
q
--
;Other M2 Funding"""""
......................• ••-----... ......... __......--•-••---...._
--••6
514,418
;Other M2lnterest
--•
$---•--------
i0her*
t
7__...----------------
.......
TOTAL REVENUES (Sum lines 1 to 7)
8
$ 2,539,970
Expenditures: ..................................................
MME
VM2Fairshare
9
$
_• CM2 Fairshare Interest
_
'M2 CTFP
..-----_.."__.__.•.
91,967
ti-- CTFP Interest
_
;Other M2 Funding
.........
.............1.,.7.9.•9-,-6-5•6--
;Other M2 Interest-••---------------------------------------------$."'"""""
"_.—
..-
15$..
.............."_..._Other*
TOTAL EXPENDITURES (Sum lines 9 to 15)
16
i $ 1,891,623
TOTAL BALANCE (Subtract line 16 from 8)
17
$ 648,347
* Please provide a specific description
(1) This amount excludes revenues invoiced but not received by 9/30/12 of $1,201,964.
(2) This amount corrects the $843 beginning balance reported to OCTA that should have
been($843).
(3) This amount includes $99,628 that was invoiced in June 2012 but not received by
the City by 6/30/12.
Schedule 2
(1)
(2)
(3)
CADocuments and Settings\sethu_r\Local Settings\Temporary Internet Files\OLK2B\Measure M2 Rpt FY 11-12.xls
City of Costa Mesa
M2 Expenditure Report
Fiscal Year Ended June 30, 2012
Streets and Roads Detailed Use of Funds
Schedule 3
Type of Expenditure
Line
No
*MOEImpact
Developer/
Fees
M2 Fairshare
M2 Fairshare
Interest
M2 CfFP
M2 CTFP
Interest
Other M2
Other M2
Interest
Other TOTAL
Agenry Staff&Administration
1
$ 1,055,
-
$ -
$ -
$ 616
11,706
$ -
$ - $ 1,067,376
Construction & Right -of -Way
4imm
$ 42,20
91,351
0_.3..0..,5....
2_8.:..
-............New Street Construction
2
$
42,207
$ -
$ -
$ 91,351
$ -
$ -
$ -
$ -$ 133,558
...........e-...................................................................................................................................................................................................................................................................................................................................................................................................................
Sconstruction
3
$ 280,
-
$
$ -
$ -
$ -
$ -
$ -
$ - $ 280,880
......t..................................................................................................................................................................................................................................................................................................................................................................................................:Signals.. Safety Devices, &Street Lights
4
_$......................
$ -
. ...
$ -
-...5.........................
....
$ -
_$. .........
$ -
.........
$ -
..........
$ -
$ -
$.....410!539..
............. .Pedestrian Ways&Bikepaths........................................
..
. 5...
_...... _410,..
$.._...._..........:..-5.......................:
_.............._.............
.....................................................-
_.......................
.$
.?
_$.......................-.............................-....$.......................-..s..........................
.s........................-....$......--.............:..$.......................:.
$ -
$ -
.?...........................
_$...........................
$.......................:-...$..........................
`:Storm Drains
6
$......._105:923..
...s
......................_....$
..........................__....$_....................__..
_$................-....__...5......................._....
..................._.....1— ...17.....
46-
.............o........................................................................ ..........................
;Other Street Purpose Maintenance
....................................
15
.......................................
$ 2,391,863
_$........................:..:$.......................:.._$.......................:..
..............................
$___ ___
.............................. .....................................................................................................................................................................................
_$.......................:.
_$...........
_$........
_$.......................:..
_$.......................... _$........105:923..
IVItlI
J................!.C..V.../......j..
.......................-....
j ........................-.....j.................
!..........j
-
..
j !
-
j?...! ...
- .$.........W
.........1_,!.
......
...............L...V..1..1.J..l..f...........I.V...1.1....... _.._.............................................................
g
....
..]........ _/...... _.Y._G...
:.
LE
...$ .
..........
.........._$
Total Construction & Right -of -Way
$ 797,342
$ 42,20
91,351
0_.3..0..,5....
2_8.:..
.................................................................................................................
Maintenance
..........................................................................................................
Patching
$.........
$
$......
$
$
$........
$...... $....
.................... ......................11....
.......... ..... ....
Overlay&Sealing
12
_$......................
$ -
. ...
$ -
......
$ -
....
$ -
_$. .........
$ -
.........
$ -
..........
$ -
$ -
.. .......
$ - $
......................................................................................................................................................................................................................................................................................................................................................................................................
'Street Lights & TrafFlc Signals
13
$ 1,898,302
$ -
$ -
$ -
......................_
$ -
$ -
$ -
$ -
$ - $ 1,898,302
.............,Storm.Damage........................................................................14...............174,846..........................._
...s
......................_....$
..........................__....$_....................__..
_$................-....__...5......................._....
..................._.....1— ...17.....
46-
.............o........................................................................ ..........................
;Other Street Purpose Maintenance
....................................
15
.......................................
$ 2,391,863
$ -
..............................
$___ ___
.............................. .....................................................................................................................................................................................
$___________
$ -
$ -
$ -
$ - $ 2,391,863
........................................................................................................
Total Maintenance
16
$ 4,465,011
_ _ _
$ -
_____ _____ _______
$ -
_$______________________.-__
$ -
I.$_....................
__,____.__- .
.................................................................................--.................................................................
$ -
$ -
......................_...$
$ -
....1,688,322...$
$ -
......................_..$......................._.
$ - $ 4,465,011
-.....-2,062,562
Other.......................................................................................................`17
.....$........374,540_
.........................._.....5.....................
_..
_............................_....$
GRAND TOTALS (Sum Lines 1, 10, 16,17) 1
18
$ 6,691,947
$ 42,207
$ -
$ -
$ 91,967
$ -
$ 1,799,656
$ -
$ 8,625,777
* Local funds used to satisfy maintenance of effort (MOE) requirements
+Transportation related only
CADocuments and Settin_as\sethu_r\local Settings\Temporary Internet F1les\0LK2B\Measure M2 Rpt FY 11-12.xis
City of Costa Mesa
M2 Expenditure Report
Fiscal Year Ended June 30, 2012
Fairshare Project List
Schedule 4
PROJECT NAME
AMOUNT EXPENDED
------------ •..•'.'...'----•------ ----- ".................. -....... ••----...__........
N/A_ no Fairshare funding was expended in FY 11/12
...,.-- ............................ ......................
...................... ............. .................. -----------------
.................................................................................•
.................. ................... ..............
------------••-•---------------------------------------•----................
...............................------- ••-............... .......-...-._........
----------------------------------------- ------- ---.............. -----------
----------------------- --------....._......._.-.,...-------------------•------------
................. ------------------------------- ..-...... ........ ............
--------------- -----• .....-............ ......... .. '•..... •......._
.......................................................... •------ '-----••-----
............................................................ .................
.......................------- ..__._............. .-- ------ .._.._..._._.-..__...
.............................. .............. ......•
..................................... --------------- .............
..................................... ...............--------------------
--------------------------------------- ----------------------- --------------
........................................................................................................
---------------------- ------- •----- ...---............ ...... .......
-----------------•....... --------------------- -.---------- ........ .. ------
-------------------- ------ •-------- ------- ••---------------- .-_.. ----
------------- ------ ....... -......................... ...-_...._
-------------------------------------- ------------------- --------- --............
....................... -- ----- .................. --------- -----•- -•----
............................ ....... ............. ........................
........................................................... ......
--------------•-•'----------- •------ ------ -------- .......... ••-------
------------ -'•••... ..................• •--------- ........... ------
---------------- --------------- ---------- --- ------------ ...--------
------------------ -------------••------- •------------------------.... ---.....
............................................................................................----------
--------------------- •.,........................... ......... ....... ..__._,.......
------------------ ------...........------- ,......... ---- ------ .......................
-_..••--------------- ------------•--------........ ........ ..............
...........................-__-..--------_.-...... .......... ....-.._._._.............................
-------------------•-------•--------------• --------
----------- -------------- -------------••---------------
-- --- ---------------------- --------------- '---------- .----- ..- ... ............
---------- ----------- ....... -...... ...... ---•-.........................
............. ....... •-•-------- ----..........................
---------------------------
.-.------- •--------
....•---
.......
-------._-------....
-------._..
....-...................
............
..................... ..
.........
.......... --••----.._.
....................
------.......
...... -.-.... .....
-----._........
.....................
.............
..................
---•---
----------- ---------
.................. .._...
..............
----------.....
..................
............... ---
---- ------ ------•--
-_......................
------ •,•...... .---------
........ ..-..__..,__.._.
............. --- ------
.. ....
..,..... .--._._
--
.......................
---------------------
._...------
.............
.------------.
$
CADocuments and Settings\sethu_r\Local Settings\Temporary Internet Files\OLK2B\Measure M2 Rpt FY 11-12.xis
Measure M2 Expenditure Report
1 certify that all the information attached herein is true and accurate to the best of my
knowledge:
Director
Page 138