HomeMy WebLinkAbout14-60 - Approving the Recognized Obligation Payment Schedule 14-15B for the six-month Fiscal Period of January 1, 2015 toSUCCESSOR AGENCY RESOLUTION NO. 14-60
A RESOLUTION OF THE SUCCESSOR AGENCY TO THE COSTA MESA
REDEVELOPMENT AGENCY APPROVING THE RECOGNIZED OBLIGATION PAYMENT
SCHEDULE 14-15B FOR THE SIX-MONTH FISCAL PERIOD OF JANUARY 1, 2015 TO
JUNE 30, 2015, SUBJECT TO SUBMITTAL TO, AND REVIEW BY THE OVERSIGHT
BOARD AND THE DOF PURSUANT TO CALIFORNIA HEALTH AND SAFETY CODE,
DIVISION 24, PART 1.85; AUTHORIZE POSTING AND TRANSMITTAL THEREOF
WHEREAS, the former Costa Mesa Redevelopment Agency ("former Agency") was
established as a redevelopment agency that was previously organized and existing under the
California Community Redevelopment Law, Health and Safety Code Section 33000, et seq.,
and previously authorized to transact business and exercise powers of a redevelopment
agency pursuant to action of the City Council of the City of Costa Mesa ("City"); and
WHEREAS, Assembly Bill x1 26 chaptered and effective on June 27, 2011 added
Parts 1.8 and 1.85 to Division 24 of the California Health & Safety Code, which caused the
dissolution of all redevelopment agencies and wind down of the affairs of former agencies,
including as such laws were amended by Assembly Bill 1484 and other subsequent legislation
(together, the "Dissolution Law"); and
WHEREAS, as of February 1, 2012 the former Agency was dissolved pursuant to the
Dissolution Law, and as a separate public entity, corporate and politic the Successor Agency
to the Costa Mesa Redevelopment Agency ("Successor Agency") administers the
enforceable obligations of the former Agency and otherwise unwinds the former Agency's
affairs, all subject to the review and approval by a seven -member oversight board ("Oversight
Board"); and
WHEREAS, pursuant to Section 34179 the Successor Agency's Oversight Board has
been formed and its initial meeting occurred on April 19, 2012; and
WHEREAS, Section 34179 provides that the Oversight Board has fiduciary
responsibilities to holders of enforceable obligations and the taxing entities that benefit from
distributions of property tax and other revenues pursuant to Section 34188 of Part 1.85 of the
Dissolution Law; and
WHEREAS, Sections 34177(m) and 34179 provide that each ROPS is submitted to
reviewed and approved by the Successor Agency and then reviewed and approved by the
Oversight Board before final review and approval by the State Department of Finance
("DOF"); and
WHEREAS, the Dissolution Law, in particular Section 34177(m), requires that the
ROPS for the 14-15B six-month fiscal period of January 1, 2015 to June 30, 2015 ("ROPS 14-
156") shall be submitted to the DOF by the successor agency, after approval by the oversight
board, no later than October 1, 2014; and
WHEREAS, pursuant to Sections 34179.6 and 34177(k)(2)(B) of the Dissolution Law,
the Successor Agency is required to submit a copy of the ROPS 14-15B to the County
Administrative Officer ("CAO"), the County Auditor -Controller ("CAC"), the State Controller's
Office ("SCO") and the DOF at the same time that the Successor Agency submits such ROPS
to the Oversight Board for review; and
Resolution No. 14-60 Page 1 of 3
1
1
WHEREAS, the Successor Agency has reviewed the draft ROPS 14-15B and desires
to approve such ROPS and to authorize the Successor Agency, to transmit the ROPS to the
Oversight Board for review and action and send copies of such ROPS to the CAO, CAC, SCO
and DOF; and
WHEREAS, the Successor Agency shall post the ROPS 14-15B on the Successor
Agency website.
NOW, THEREFORE, BE IT RESOLVED BY THE SUCCESSOR AGENCY TO THE
COSTA MESA REDEVELOPMENT AGENCY:
Section 1. The foregoing recitals are incorporated into this Resolution by this reference,
and constitute a material part of this Resolution.
Section 2. Pursuant to the Dissolution Law, the Successor Agency approves the
ROPS 14-15B submitted herewith as Attachment 1, which schedule is incorporated herein by
this reference; provided however, that the ROPS 14-15B is approved subject to the condition
such ROPS 14-15B is to be transmitted to the Oversight Board for review and approval and
a copy of such ROPS 14-15B shall concurrently be sent to the CAO, CAC, SCO, and DOF.
Further, the Assistant Finance Director, in consultation with legal counsel, shall be authorized
to request and complete meet and confer session(s) with the DOF and authorized to make
augmentations, modifications, additions or revisions as may be necessary or directed by
DOF.
Section 3. After approval by the Oversight Board, the Successor Agency authorizes
transmittal of the approved ROPS 14-15B again to the CAC, SCO and DOF.
Section 4. The Assistant Finance Director of the Successor Agency or an authorized
designee is directed to post this Resolution, including the ROPS 14-15B, on the Successor
Agency website pursuant to the Dissolution Law.
Section 5. The Secretary of the Successor Agency shall certify to the adoption of this
Resolution.
r APPROVED AND ADOPTED }16,tk/�of September, 2014.
James M. Righeimer, Chai
Successor Agency to they
Redevelopment Agenc
ATTEST:
&xk Qria/i/�—
Brenda
Green, Secretary
Successor Agency to the
Costa Mesa Redevelopment Agency
APPROnCou
S TO FORM:
Celes. Stah Brady
Soe al ns
Resolution No. 14-60 Page 2 of 3
1
STATE OF CALIFORNIA )
COUNTY OF ORANGE ) ss.
CITY OF COSTA MESA )
I, Brenda Green, Secretary of the Successor Agency to the Costa Mesa Redevelopment
Agency, hereby certify that the foregoing resolution was duly adopted by the Successor
Agency at a regular meeting held on the 16th day of September 2014, and that it was so
adopted by the following vote:
AYES: BOARD MEMBER: Leece, Monahan, Mensinger, Righeimer
NOES: BOARD MEMBER: None
ABSENT: BOARD MEMBER: Genis
Brenda Green, Secretary
Successor Agency to the
Costa Mesa Redevelopment Agency
Resolution No. 14-60 Page 3 of 3
ATTACHMENT 1
to Successor Agency Resolution No. 14-
RECOGNIZED OBLIGATION PAYMENT SCHEDULE 14-15B
FOR PERIOD JANUARY 1, 2015 TO JUNE 30, 2015
(attached)
DOCS OC/1675159v3/200410-0000
Recognized Obligation Payment Schedule (ROPS 14-15B) - Summary
Filed for the'January 1, 2015 through June 30, 2015 Period
Name of Successor Agency: Costa Mesa
Name of County: Orange
Current Period Requested Funding for Outstanding Debt or Obligation
Six -Month Total
Enforceable Obligations Funded with Non -Redevelopment Property Tax Trust Fund (RPTTF) Funding
A Sources (B+C+D):
$
B Bond Proceeds Funding (ROPS Detail)
C Reserve Balance Funding (ROPS Detail)
D Other Funding (ROPS Detail)
-
E Enforceable Obligations Funded with RPTTF Funding (F+G):
$ 247,825
F Non -Administrative Costs (ROPS Detail)
122,825
G Administrative Costs (ROPS Detail)
125,000
H Current Period Enforceable Obligations (A+E):
$ 247,825
Successor Agency Self -Reported Prior Period Adjustment to Current Period RPTTF Requested Funding
I Enforceable Obligations funded with RPTTF (E) 247,825
J Less Prior Period Adjustment (Report of Prior Period Adjustments Column S) (48,752)
K Adjusted Current Period RPTTF Requested Funding (I -J) $ 199,073
County Auditor Controller Reported Prior Period Adjustment to Current Period RPTTF Requested Funding
L Enforceable Obligations funded with RPTTF (E): 247,825
M Less Prior Period Adjustment (Report of Prior Period Adjustments Column AA) -
N Adjusted Current Period RPTTF Requested Funding (L -M) 247,825
Certification of Oversight Board Chairman:
Pursuant to Section 34177 (m) of the Health and Safety code, I
hereby certify that the above is a true and accurate Recognized
Obligation Payment Schedule for the above named agency.
/s!
Name
Signature
Title
Date
Tent Schedule (ROPS 14-158) - ROPS Detail
2015 through June 30, 2015
rt Amounts In Whole DoHare)
I
FI I
J
K - L M
_
N
O P
Total Outstanding
Ict Scope Prn ect Area Debt or Obligation
Retired
Funding Source
Non-Redevelopment Property Tax Trust Fund
(Non-RMF
Reserve
Oond Proceeds Balance Other Funds
RPTTF
Non-Admin
-
Admin Six-Month Total
$ 14,125,491
$ - $ - $ -
$ 122,1325 $
—
125,000 $ 247,825
Housing-Pro••ecls - Downtown 2,103,400
t•1
44,B25
44,825
Annual Dovnitown 3,000
N
3,000
3,000
_
every 5 yrs Downtown 3,000
N
_
sure Report- Downtown 3,D00
N
_
n ro - D ntdvi zt--,-
,9p.. petiy.tex: otv O:r.:'
v J -,'•tet,: '�•r
Sy
-.r •.
IIshRDA Downtown 11,013,091
N
Downtown 125,000
N
125,000 125,000
&County of Downtown 75,000
tier denying the
enying certain
— NT
75,000
75,000
N
N
N
N
-
N
—
N
N
N
N
N
N
_
N
_
—
N
N
N
_
N
N
N
N
N
N
N
N
N
_
N
N
N
N
N
N
N
N
N .
N
N
N
Recognized Obligation Payment Schedule (ROPS 14-1513) - Report of Cash Balances
(Report Amounts in Whole Dollars)
Pursuant to Health and Safety Code section 34177 (1), Redevelopment Property Tax Trust Fund (RPTTF) may be listed as a source of payment on the BOPS, but only to the extent no other funding source is available o
when payment from property tax revenues is required by an enforceable obligation. For tips on how to complete the Report of Cash Balances Form, sedittps://rad.dof.ca.gov/rad-
sa/odf/Cash Balance Agency Tips Slleet.pdf.
A B
C D E F G H
I
Fund Sources
Bond Proceeds
Reserve Balance
Other
RPTTF '
Prior ROPS
Prior ROPS
period balances
RPTTF
Bonds Issued
Bonds Issued
and DDR RPTTF
distributed as
Rent,
Non -Admin
on or before
on or after
balances
reserve for
Grants,
and
Cash Balance Information by ROPS Period
12/31110
01/01/11
retained
future period(s)
Interest, Etc.
Admin
Comments
ROPS 13-148 Actuals (01101/14 - 06/30/14)1
1
Beginning Available Cash Balance (Actual 01/01114)
704,300
300
30,444
2
Revenue/Income (Actual 06130114)
RPTTF amounts should lie to the ROPS 13-148 distribution from the
County Auditor -Controller during January 2014
13
284,992
3
Expenditures for ROPS 13-148 Enforceable Obligations (Actual
06130/14)
RPTTF amounts, H3 plus H4 should equal total reported actual
expenditures in the Report of PPA, Columns L and 0
260,135
4
Retention of Available Cash Balance (Actual 06130/14)
RPTTF amount retained should only include the amounts distributed for
debt service reserve(s) approved in ROPS 13-14B
5
ROPS 13-14B RPTTF Prior Period Adjustment
RPTTF amount should tie to the self-reported ROPS 13-148 PPA in the
No entry required
Report of PPA, Column S
48,752
6
Ending Actual Available Cash Balance
CtoG=(1+2-3-4),H=(1+2-3.4.5)
1
704,300
313
6,549
ROPS 14-15A Estimate (07/01/14 - 12131/14
7
Beginning Available Cash Balance (Actual 07101/14)
(C, D, E, G = 4 + 6, F = H4 + F4 + F6, and H = 5 + 6)
704,300
313
55,301
8
Revenue/income (Estimate 12/31/14)
AB 1484 requires 20% ($156,596.60) of any loan
RPTTF amounts should tie to the ROPS 14-15A distribution from the
repayment be deducted from loan repayment
County Auditor -Controller during June 2014
amount ($782,983) and transferred to LMI
Housing Assets Fund per HSC 34191.4(S)(2)(C)
1,649,822
9
Expenditures for ROPS 14-15A Enforceable Obligations (Estimate
12/31/14)
1,656,371
10
Retention of Available Cash Balance (Estimate 12/31/14)
RPTTF amount retained should only include the amount distributed for
debt service reserve(s) approved in ROPS 14-15A
11
Ending Estimated Available Cash Balance (7 +8 - 9 40)
704,300
313
48,752
Recognized Obligation Payment Schedule (ROPS 14-158) - Report of Prior Period Adjustments
Reported for the ROPS 13-148 (January' 1, 2014 through June 30, 2014) Period Pursuant to Health and Safety Code (HSC) section 34186 (i
(Report Amounts in Whole Dollars)
ROPS 13-14B Successor Agency (SA) Self-reported Prior Period Adjustments (PPA): Pursuant to HSC Section 34186 (a), SAs are required to
report the differences between their actual available funding and their actual expenditures for the ROPS 13-14B (January Ihrou
June 2014) period. The amount of Redevelopment Property Tax Trust Fund (RPTTF) approved for the ROPS 14-15B (January through June 2015)
period will be offset by the SA's self-reported ROPS 13-148 prior period adjustment. HSC Section 34186 (a) also specifies Iha
the prior period adjustments sell-reported by SAs are subject to audit by the county auditor-controller (CAC) and the Stale Controller.
A B I
J K L M
N O P O R S T
RPTTF Expenditures
Net SA Non-Admin
and Admin PPA
(Amount Used to
Offset ROPS 14-158
._
Non-Admin
Admin Requested RPTTF)
Available
Available Difference
RPTTF
RPTTF (If total actual
(ROPS 13-14B Difference
(ROPS 13-14B exceeds total
distributed + all other Net Lesser of (If K is less than L,
distributed + all other Net Lesser of authorized, the
Project Name! Debt
available as of Authorized I the difference is
available as of Authorized I total difference is Net Difference
Item p Obligation Authorized
01!1114) Available Actual zero)
Authorized 01!1114) Available Actual zero) (M+R) SA Comments
S 183,888
S 183,880 S 103,688 S 135,136 3 48,752
S 124,999 S 124,999 S 124,999 S 124,999 S - S 48,752
1 TAB Refunding 2003 55,888
55,808 55,888 55,888
2 Contract for consullin
3 Contract forconsulling
services
4 Contract for consulting
services 3,000
3,000 3,000 - 1,850 1,150
115
5 County Property Tax Admin
Fee
6 Promissory Note Payable
7 Successor Agency
Consulting
8 Not Provided
9 Not Provided
10 Neighborhood Stabilization
Program
11 Project Costs- Consulting
12 Project Costs- Legal
13 1901 Newport Housing
Project
14 Project Costs- Consulting -
15 Project Costs- Legal
16 First Time Home Buyer
Program (FTHB)
17 Project Costs- Consulting -
18 Project Costs- Legal
19 Single Family
Rehabilitation Program
20 Project Costs- Legal
21 Civic Center Barrio
22 Project Costs- Consulting
27 Project Costs- Legal
24 SI. John's Manor
,
25 Project Costs- Consulting
26 Project Costs- Legal
27 Costa Mesa Villa e'SRO"
28 Project Costs- Consulting
29 Project Costs- Legal
Recognized Obligation Payment Schedule (ROPS 14-15B) - Report of Prior Period Adjustments
Reported for the ROPS 13-14B (January 1, 20'14 through June 30, 2014) Period Pursuant to Health and Safety Code (HSC) section 34186 (:
(Report Amounts in Whole Dollars)
ROPS 13-148 Successor Agency (SA) Self-reported Prior Period Adjustments (PPA): Pursuant to HSC Section 34186 (a), SAs are required to report the differences between their actual available funding and their actual expenditures for the ROPS 13-14B (January Ihrou
June 2014) period. The amount of Redevelopment Property Tax Trust Fund (RPTTF) approved for the ROPS 14.158 (January through June 2015) period will be offset by the SA's self-reported ROPS 13-14B prior period adjustment. HSC Section 34186 (a) also specifies Iha
the prior period adjustments self -reposed by SAs are subject to audit by Ilse county auditor -controller (CAC) and the Stale Controller.
A B
1 J K L M N O P q R S T
RPTTF Expenditures
'
Non -Admin
Admin
Net SA Non -Admin
and Admin PPA
(Amount Used to
Offset ROPS 14.158
Requested RPTTF)
Project Name 1 Debt
Item tt Obligation
Available
RPTTF
(ROPS 13-14B Difference
distributed + all other Net Lesser of (If K is less than L,
available as of Authorized I the difference is
Authorized 01/1/14) Available Actual zero)
Available Difference
RPTTF (If total actual
(ROPS 13-14B exceeds total
distributed + all other Net Lesser of authorized, the
available as of Authorized / total difference is
Authorized 01/1/14) Available Actual zero)
Net Difference
(M -R) SA Comments
$ 183,888 S 183,688 $ 183,888 S 135,136 $ 48,752
S 124,999 $ 124,999 $ 124,999 $ 124,999 $ -
$ 48,752
30 Costa Mesa Family Village
(Shapell)
31 Project Costs- Consulting
32 Project Costs- Legal
-
33 Rental Rehabilitation
Program
34 Project Costs- Legal
35 Habitat for Humanity (5
units)
36 Project Costs- Legal
-
37 Administrative Cost
-
38 Successor Agency
Personnel Expenditures
82,033
39 Executive Secretary
40 Management Analyst
41 Management Analyst
42 Accounting Supervisor
43 Asst. Finance Director
-
44 Budget Analyst
-
45 Administrative Cost -
Auditing Exp
-
46 Administrative Cost- Others
47 Central Services
48 Postage Charges
49 Successor Agency
Personnel Expenditure -City
Clerk
50 Successor Agency -Legal
Services
42,966
51 Successor Agency -
Consulting Services
52 Litigation Against DOF 8
County of Orange Auditor
Controller
125,000 125,000 125,000 77,39811 47,602
47,60