HomeMy WebLinkAbout13-55 - Measure M2 Expenditure Report for FY 2012-2013RESOLUTION NO. 13.55
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF COSTA MESA,
CALIFORNIA, ADOPTING THE MEASURE M2 EXPENDITURE REPORT FOR
FISCAL YEAR 2012-2013.
THE CITY COUNCIL OF THE CITY OF COSTA MESA DOES HEREBY
RESOLVE AS FOLLOWS:
WHEREAS, Local Transportation Authority Ordinance No. 3 requires local
jurisdictions to adopt an annual Expenditure Report to account for Net Revenues,
developer/traffic impact fees, and funds expended by local jurisdiction which satisfy the
Maintenance of Effort requirements; and
WHEREAS, the Expenditure Report shall include all Net Revenue fund
balances, interest earned and expenditures identified by type and program or project;
and
WHEREAS, the Expenditure Report must be adopted and submitted to the
Orange County Transportation Authority each year within six months of the end of the
local jurisdiction's fiscal year to be eligible to receive Net Revenues as part of Measure
M2.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of
Costa Mesa, California, does hereby inform the Orange County Transportation
Authority that:
a) The attached M2 Expenditure Report is in conformance with the M2
Expenditure Report Template provided in the Renewed Measure M Eligibility
Guidelines and accounts for Net Revenues including interest earned,
expenditures during the fiscal year and balances at the end of fiscal year.
Resolution No. 13-55 Page 1 of 3
b) The M2 Expenditure Report is hereby adopted for the City of Costa Mesa.
D this 3`d day of December, 2013.
ATTEST:
k
Brenda Green, ity Clerk
APPROVED AS TO FORM:
/ I/A )t
Th-omA ktuAe, City Attorney
Resolution No. 13-55 Page 2 of 3
STATE OF CALIFORNIA )
COUNTY OF ORANGE ) ss
CITY OF COSTA MESA )
I, BRENDA GREEN, City Clerk of the City of Costa Mesa, DO HEREBY
CERTIFY that the above and foregoing is the original of Resolution No. 13-55 and was
duly passed and adopted by the City Council of the City of Costa Mesa at a regular
meeting held on the 3`d day of December, 2013, by the following roll call vote, to wit:
AYES: COUNCIL MEMBERS: Genis, Leece, Mensinger, Monahan, Righeimer
NOES: COUNCIL MEMBERS: None
ABSENT: COUNCIL MEMBERS: None
IN WITNESS WHEREOF, I have hereby set my hand and affixed the seal of the
City of Costa Mesa this 4th day of December, 2013.
&-Wd'a- GkY�Vt,
BRENDA GREE , CITY CLERK
Resolution No. 13-55 Page 3 of 3
City of Costa Mesa
Schedule 1
M2 Expenditure Report
Fiscal Year Ended June 30, 2013
Beginning and Ending Balances
Description
Line No.
Amount
Balances at Beginning of Fiscal Year
W=
.M2 Fairshare1
..,. ..., .... ....
........
$
2,015,225
M2 Fairshare Interest
...,....
2
$
..,.,....
12,013.,
M2 CTFP
3
$
(91,967)
)M2 CTFP Interest
q
$
,Other
ther M2 Funding,.
5
$
(1 286 081)
:Other M2 Interest ..
6
$
..,
Other*
....
....,..,.,
7
........,.
Balances at Beginning of Fiscal Year (sum Lines 1 to 7)
8
$
649,190
Monies Made Available,Durin.g Fiscal Year
9
4137 794
Total,Monies Available (Sum Lines 8 &,9)
10
,$
$
4 786 984
During Expenditures DungFi scal....
11
$
1,820,787
Balances at End of Fiscal Year.
-
M2 Fairshare
12
$
4,022,882
M2 Fairshare Interest,,,,,,.,,
13
$
13 528
M2 CTFP,...... ...., ...
.....
14,....,.$.
........1790860,
InterestIM2 CTFP
15
$
-
Funding .... ......
Other M2 F
...
15
..
„$.,
......
(279,353)
M2 Interest
nt ......
17
........
-
..,...
Other
18 .,, .....
* Please provide a specific description
CTFP - Combined Transportation Funding Program
F \FINANCE\COMMON\Measure M2\FY 12-13\Report FY 12-13
City of Costa Mesa
Schedule 2
M2 Expenditure Report
Fiscal Year Ended June 30, 2013
Sources and Uses
Description
Line No.
Amount
Revenues
2 Fairshare
... ..... ... ..... .... .....
1
$ 2,007,657
M2 Fairshare Interest
2
.... ........... .. ...
$ 31,975
M2 CTFP ..... .....
3
$ 141,566
M2 CTFP In.......
crest
q
..,..„ ......... ..........
...
Other M2 Funding
Other M2 Interest
6
s.
,Other*
TOTAL REVENUES (Sum lines 1 to 7)
8
$ 4,137,794
Expenditures:
....
s=�
..,. ......,
M2 Fairsh,are. .........,.
-
......... ..........
M2 Fairshare Interest
., ........ ........... ...........
10 ....
$, 30,460
.$
...... .............. ......... .,,.....
.. .........
,..840459
,M2 CTFP Interest
12
$ _
ther M2 Fu .,,,... ..,.... ..... ...,,....
13
$ 8
Other M2 Interest
...terest
.... .........
14
...................
...., ..,.....,
-
.......... ......., .,..........
Other*
15
$...$.. ....... .........,
TOTAL EXPENDITURES (Sum lines 9 to 15)
16
$ 1,820,787
TOTAL BALANCE (Subtract line 16 from 8)
17
$ 2,317,007
* Please provide a specific description
Footnote: Line 5 includes $1,511,178 (Freeway Environmental Mitigation);
$72,872 (Senior Mobility Program) and $372,546 Project P.
F:AFINANCE\COMMON\Measure M2\FY 12-13\Report FY 12-13
City of Costa Mesa
M2 Expenditure Report
Fiscal Year Ended June 30, 2013
Streets and Roads Detailed Use of Funds
Schedule 3
f
7 Type of Expenditure
Line
No
*MOE
+ Developer /
Impact Fees
M2 Fairshare
M2 Fairshare
Interest
M2 CTFP
M2 CTFP
Interest
Other M2Other
Interest 2
Other
TOTAL
Agency Staff & Administration (Indirect & Overhead)
_..
1
$ 693,391
$
$
$ 3a,460
$ 73,675
$
$ 9.320
$ 806,846
Construction_..-
&Right of Way
y�( ,' T'
J�,t1:, 1� �
12 { V itli f
Ij1�5 rH,{t�F42it..j'�t2
t4..xrv� Yo !A p. u4is
N a5.i, jm4 t
`t.,nln4 {ui't 7I'l lei
a4I� :4
:F =k`vl tt 1
t,: qt l'}1 s1.
�. t t*',S01
, x my , 1=
�.: o. 2i _.1,41 �dSD
if", ; W
fS 7E, iW�{'j�YII�s
,1 .t tn� i,j5
r ( 1't;�t'C4h41
i1 tg
D 'Y'P't H =M itf
.2F L
,4@%'fl� �F
�.t
v:g :f Y
{,Fat tm; T
1..��aJtl.."�t �r
'= e.4:1tp
4 °;i i` !„��i...
g'Ri 1,14
C(t
l .t'%�eftii�ii�'d
New Street Construction
$
.r
S
.G..nl
S
$
F� S, et.i$
5
a t.' v
$
Sr :. sl}+,
2`-f t L..i('!F!'�.jMO�
.�
_
..
$ _
Street Reconstruction
3
$ 277,249
$ 75,925
$
$
$ 149,498
$
$
$- 1
$ 11
$...1
505,672
j .Signals, Safety Devices, & Street Lights
4
$ 470,879
$
5 -
$
$ 181,500
$
$ 608,751
$ -
$ -
$ 1,261,130
M Pedestrian Ways & Bikepaths
5
$ 70,108
$
$
$
$ -
$ -
$$
_
$
$ 70,108
Storm Drains
6
$ 92,042
$
$
$ _
$. ..
$ . ,.,
$ .
$ ....
-
$
_$...
_..
Storm Damage _.
7 ..
$
_
$
_
$
$
$.
. $ ._.
$
5
5 _...
92,042.
$
(Total Construction _.
8
$ 910,278
$ 78,925
._..
$
$
$ 330,998
$ -
-
$ 608,751
-'
$
$
$ 1,928,952
I Right of Way Acquisition
9
S
$ 11,385
$
$
$. 435 786
$
$
$
$
$ 447,171
!Total Construction &,Right-of-Wayi
10
$ 910,278
$ '90,310
S
$
$ 766 784
$
$ 608 751
$
$
2,376,123
Pdaintena nce
ii'
Tlil�i2n
to =r.�
lit fl 1}}
kl trya ii t
!�
r�'i all(..'tltl N
+.n=1„3,N4.„ eli
iii :'=�i Eni� W
,$.a ,�,
r ri.F F2 tt(it
S�, F 6
'SI ` I�{i� �iii iflt':tI
vii. X�; �G6iN7i�'4n1�a�.66G)(Cd6rt2
Sit{t i (�'ut
i 1�hyx tj
"3,W
c.:. Lt5
y t.}sr {9i tm��(,
�5„.y� pry �µ
Patching
11
$
$
'veJ�st
$
..ei".
$
it$
=u.>�.'..tfutr''. it
t1i��,t'� ,wits$Litdt2illiLJ?g4(Itf%tLIitgi',�'H.
.._
$ -
5
$
Overlay&Stalin g
12
$
..
.
$
5
$
$
$
Street Lights ,& Traffic Si nals
g
13
$ 1838,432
$u,;wh
$
$ -
$
$
....
$
$ 1,838,432
.Storm Damage
14...
$ 93,589
5 ._
S
$
$.. -...$
93.589...
Other Street Purpose Maintenance
P
15
$ 2,065,704
$
$
$
$..
_.
_..
I _..
$
$
$
$
$ 2,065,704
!Total Maintenance' .... _., _
16
$ 3,997,725
$ _...
$ ..
$
$
$ -
$
$
$
$3,997,725
Other
17....
$ 384,735
$
$
$
$.. _..
$
$ ..331,797
$ _....
$.._... _.
$... 716,532
(GRAND TOTALS (Sum Lines 1, 10, 16, 17)
18
$ 5,986,129
$ 90,310
$ -
$ 30,460
$ 840,459
$ -
$ 949,868
$ -
$ -
$ 7,897,226
Local funds used to satisfy maintenance of effort (MOE) requirements
+Transportation related only
Includes direct charges for staff time
R\FINANCE\COMMON\Measure M2\FY 12-13\Report FY 12-13
City of Costa Mesa
M2 Expenditure Report
Fiscal Year Ended June 30, 2013
Fairshare Project List
Schedule 4
F:AFINANCE\COMMON\Measure M2\FY 12-13\Report FY 12-13
M2 Expenditure Report
Fiscal Year Ended June 30, 2013
I certify that the interest earned on Net Revenues allocated pursuant to the Ordinance shall be expended only for
those purposes for which the Net Revenues were allocated and all the information attached herein is true and
accurate to the best of my knowledge:
*keit a4t�
Director of Finance