HomeMy WebLinkAbout- - Cost Summary Attachment 1 - 6/1/2010COSTA MESA
FOR PAYMENT ON THE WARRANT LIST OF 05/15/10 DATE: 05/05/10
PAGE: 1 OF 1
4th Payment to: R. J. NOBLE
15505 E. LINCOLN AVE., ORANGE, CA 92865
PROJECT: REHABILITATION OF S. COAST DR. FROM FAIRVIEW RD. TO CARMEL DR. AND SAN LEANDRO LN. TO BEAR ST. PERIOD ENDING: 03/31/10
City Project No. 09-11
ITEM
BID
UNIT
PRICE
PREVIOUS
QUANTITY
QUANTITY
THIS ESTIMATE
TOTAL QUANTITY
To DATE
PREVIOUS
AMOUNT
AMOUNT
THIS EST
TOTAL
TO DATE
CONTRACT
PRICE
NO
QUANTITY
DESCRIPTION
$55,000.00
100.00
%
0.00
%
100.00
%
$55,000.00
$0.00
$55,000.00
$55,000.00
1
1
10,120
3,540
19,100
3 000
5
6
31
LS Mobilization
CY Unclassified Excavation(Roadway only)
TON Asphalt Rubber Hot Mix ARHM
TON As halt Concrete Base Course DGAC)
SF Cold Mill min. 2"
EA Adjust Sewer manhole frame and cover to grade
EA Ad'ust Storm Drain manhole frame and cover to rade
EA Adjust water valve can and cover to grade
$25.00
$69.00
$58.50
$1.15
$330.00
$330.00
$375.00
10 120.00 CY
2,866,66 TON
14,479.29 TON
2 000.00 SF
5.00 EA
5.00 EA
31.00 EA
0.00 CY
10.00 TON
0.00 TON
0.00 SF
0.00 EA
0.00 EA
0.00 EA
10 120.00 CY
2,876.66 TON
14 479.29 TON
2,000.00 SF
5.00 EA
5.00 EA
31.00 EA
$253,000.00
$197,799.
$847,038.47
$2,300.00
$1,650.00
$1,650.00
$11625.00
$0.00
$690.00
$0.00
$0.00
$0.00
$0.00
$0.00
$253,000.00
$198 489.54
$847,038.47
$2,300.00
$1,650.00
$1,650.00
$11625.00
$253,000.00
$244,260.00
$1,117,350.00
$3,450.00
$1,650.00
$1,980.00
$11,625.00
2(F)
3
4
5
6
7
8
9
965
LF
Reconstruct Type "C-8" Curb and Gutter (including 6" CMB &
$27,00
800.00
LF
0.00
LF
800.00
LF
$21,600.00
$0.00
$21,600.00
$26,055.00
excavation
10
12
EA
Sawcut & Remove Existing and construct New P.C.C. Curb
0.00
EA
12.00
EA
$28,800.00
$0.00
$28,800.00
$28,800.00
Ramp (including Retaining Curb, 4" CMB & excavation)
$2,400.00
12.00
EA
11
36
LF
Horizontal Sawcut
$21.00
33.00
LF
0.00
LF
33.00
LF
$693.00
$0.00
$693.00
$0.00
$756.00
$900.00
12
20
LF
Grind Lip to 0" Curb Face
$45.00
0.00
LF
0.00
LF
0.00
LF
$0.00
$0.00
13
4
EA
Install Detectable Warning Surface on Existing Ramps
$320.00
4.00
EA
0.00
EA
4.00
EA
$1,280.00
$0.00
$1,280.00
$1,280.00
Truncated Domes 4'x3'
14
60
SF
Sawcut & Remove Existing & Construct New 8" P.C.C.
$45.00
0.00
SF
0.00
SF
0.00
SF
$0.00
$0.00
$0.00
$2,700.00
Spandrel(including 8" CMB & excavation
15
1,330
LF
Sawcut & Remove Existing & Construct New Modified Type "B"
$24.00
0.00
LF
15.00
LF
15.00
LF
$0.00
$360.00
$360.00
$31,920.00
Curb(including excavation
16
2,840
SF
Sawcut & Remove Existing & Construct Stamped Concrete 4"
$7,00
981.00
SF
0.00
SF
981.00
SF
$6,867.00
$0.00
$6,867.00
$19,880.00
P.C.C. over 4" Sand(including excavation
17
415
SF
Sawcut & Remove Existing & Construct Concrete Mow Strip 4"
$12.00
226.00
SF
0.00
SF
226.00
SF
$2,712.00
$0.00
$2,712.00
$4,980.00
P.C.C. over 4" Sand (Including excavation and 20 Mil Plastic)
18
2
EA
Sawcut &Remove Existing &Construct Median Nose
$715.00
2.00
EA
0.00
EA
2.00
EA
$1,430.00
$0.00
$0.00
$1 430.00
$1770.00
$1,430.00
$1,475.00
19
5
EA
Set/ResetSurve Monuments cover to rade
$295.00
6.00
EA
0.00
EA
6.00
EA
EA
$1,77 0.00
$60.50
$0.00
$60.50
$55.00
20
10
EA
Reflective Blue RPM'S
$5.50
$22,000.00
11.00
100.00
EA
%
0.00
0.00
EA
%
11.00
100.00
%
$22,0
$0.00
$22,000.00
$22,000.00
21
1
1
LS
LS
Traffic Control
Traffic Striping, Pavement Marking and Si ns
$14,000.00
100.00
%
0.00
%
100.00
%
$14,000.00
$0.00
$14,000.00
$14,000.00
$15,795.00
22
23
81
EA
Install Traffic Signal Loos
$195.00
95.00
EA
0.00
EA
95.00
EA
$18,525.00,
$0.00
$18,525.00
24
36,000
SY
Subgrade stabilization fabric (Mirafi 600x) - only as needed and
$0.59
500.00
SY
0.00
SY
500.00
SY
$295.00
$0.00
$295.00
$21,240.00
25
36,000
SY
as directed by Engineer
Pavement fabric - Petromat only as needed
$0.01
0.00
SY
0.00
SY
0.00
SY
$0.00
$0.00
$0.00
$360.00
26
200
CY
Unclassified Excavation/Overexcavation at direction of
$14.00
0.00
CY
178.00
CY
178.00
CY
$0.00
$2,492.00
$2,492.00
$2,800.00
400
Engineer
TON CMB/Overexcavation at direction of Engineer
$1.00
0.00 TON
0.00 TON
0.00 TON
$0.00
$0.00
$0.00
$0.00
$2,505.801
$400.00
$3,520.00
27
28
8,000
LF
Paint Curb Red
$0.44
5,695.00
LF
0.00
0.15
LF 1
FA
5,695.00
1.00
LF 1
FA
$2,505.80
42 500.00
$7,500.001
50 000.00
$50,000.00
29
1
FA
Pro ect Mana ement
$50 000.00
0.85
FA
TOTAL:
$1,535,101.31
$11,042.00
$1,546,143.31
$1,938,661.00
0
9
M
Z