HomeMy WebLinkAbout- - 10-10 Attachment 1 - 9/20/2011CITY OF COSTA MESA
FOR PAYMENT ON THE WARRANT LIST OF
3rd Payment to: R.J. NOBLE COMPANY
15505 E. LINCOLN AVE., ORANGE, CA 92865
PROJECT: ROADWAY REHABILITATION WILSON STREET - HARBOR BLVD. TO ANAHEIM AVE.
Federal Project No. ESPL-5312(081) - City Project No. 10.10
DATE: 08/23/11
PAGE: 1 OF 1
PERIOD BEGINNING: 05/01/11
PERIOD ENDING: 05/31/11
ITEM
NO
BID
QUANTITY
DESCRIPTION
UNIT
PRICE
PREVIOUS
QUANTITY
QUANTITY
THIS ESTIMATE
TOTAL QUANTITY
TO DATE
PREVIOUS
AMOUNT
AMOUNT
THIS EST
TOTAL
TO DATE
CONTRACT
PRICE
1
1
LS
Mobilization
$21,700.00
100
%
0
%
100
%
$21,700.00
$0.00
$21,700.00
$21,700.00
2
3,052
CY
Unclassified Excavation (Final Pa)
$31.50
3,052
CY
0
CY
3,052
CY
$96,138.00
$0.00
$96,138.00
$96,138.00
3
775
TON Asphalt Rubber Hot Mix ARHM
$75.70
794 TON
0.00 TON
794.23 TON
$60,123.21
$0.00
$60,123.21
$58,667.50
4
5,800
TON
Asphalt Concrete Base Course
$58.30
5,383.73
TON
0.00 TON
5,383.73 TON
$313,871.46
$0.00
$313,871.46
$338,140.00
5
23
EA
Adjust Manhole Frame and Cover to Grade
$270.00
0
EA
21
EA
21
EA
$0.00
$5,670.00
$5,670.00
$6,210.00
6
19
EA
Adjust Water Valve Can and Cover to Grade
$300.001
0
EA
20
EA
20
EA
$0.00
$8,000.001
$6,000.00
$5,700.00
7
210
LF
Type C-8 Curb and Gutter
$48.80
629
LF
0
LF
629
LF
$30,695.20
$0.001
$30,695.20
$10,248.00
8
9
EA
P.C.C. Curb Ramp
$2,350.00
6
EA
0
EA
6
EA
$14,100.00
$0.001
$14,100.00
$21,150.00
9
4,550
SF
P.C.C. Bus Pads
$16.10
3,125
SF
0.0
SF
3,125
SF
$50,304.45
$0.001
$50,304.45
$73,255.00
10
3,000
SF
4" P.C.C. Sidewalk
$9.40
2,794
SF
0
SF
2,794
SF
$26,263.60
$0.001
$26,263.60
$28,200.00
11
3
EA
Install 4'x3' Truncated Dome
$460.00
0
EA
6
EA
6
EA
$0.00
$2,760.001
$2,760.00
$1,380.00
12
2
EA
Set/Reset Survey Monuments; Cover to Grade
$1,150.00
0
EA
0
EA
0
EA
$0.00
$0,001
$0.00
$2,300.00
13
110
LF
Horizontal Sawcut
$12.351
60
LF
0
LF
60
LF
$741.00
$0.00
$741.00
$1,358.50
14
15
LF
Grind Concrete Curb
$37.85
0
LF
5
LF
5
LF
$0.00
$189.25
$189.25
$567.75
15
4
EA
Reflective Blue RPMs
$5.00
0
EA
4
EA
4
EA
$0.00
$20.00
$20.00
$20.00
16
1
LS
Traffic Control
$5,500.00
100
%
0
%
100
%
$5,500.00
$0.00
$5,500.00
$5,500.00
17
1
LS
Traffic Stri ing, Pavement Markings, and Signs
$7,100.00
50
%
50
%
100
%
$3,550.00
$3,550.00
$7,100.00
$7,100.00
18
14
EA
Install Traffic Signal Loop
$195.00
0
EA
14
EA
14
EA
$0.00
$2,730.00
$2,730.00
$2,730.00
19
6,500
SY
Subgrade Stabilization Fabric - Mirafl 600x
$1.36
6,900
SY
0
SY
6,900
SY
$9,384.00
$0.00
$9,384.00
$8,840.00
20
1,000
SY
Pavement Engineering Fabric - Petromat
$0.28
0
SY
0
SY
0
SY
$0.00
$0.001
$0.00
$280.00
21
323
CY
Unclassified Excavation/Overexcavation
$9.55
0
CY
0
CY
0
CY
$0.00
$0.001
$0.00
$3,084.65
22
610
TON
CMB/Overexcavation
$3.60
0
TON
0
TON
0
TON
$0.00
$0.001
$0.00
$2,196.00
23
11
FA
Quality Control Geotech
$25,000.00
0
FA
0
FA
0
FA
$0.00
$0.001
$0.00
$25,000.00
PROJECT SUBTOTAL:
$632,370.92
$20,919.251
$653,290.17
$719,765.40
CCO 1
223
SF
Remove/replace 6" PCC/6" CMB Driveway Approach
$20.251
597
SF
0
SF
597
SF
$12,089.251
$0.001
$12,089.25
88
SF
Remove Driveway Approach/Fill & Regrade
$7.251
88
SF
0
SF
88
SF
$638.001
$0.001
$638.00
730
SF
Remove/replace 8" PCC/8" CMB X-Gutter/Spandrel
$22.251
913.5
SF
0.0
SF
913.5
SF
$20,325.381
$0.001
$20,325.38
1
LS
Additional Survey
$525.00
100
%
0
%
100
%
$525,001
$0.0ol
$525.00
CCO 2
1
LS
Extend DLC conduit & add pull boxes to connect to
advanced loop detectors
$7,085.40
0
%
100
%
100
$0,00
$7,085.40
$7,085.40
CCO 3
4
EA
Upgrade traffic loops to Type D
$231.00
0
EA
4
EA
4
EA
$0.001
$924.001
$924.00
CCO 4
1
LS
Revised Phasing for AC Removals/Paving and Final
Quantity Adjustments
$43,265.64
0
%
100
%
100
%
$0.00
$43,265.64
$43,285.64
CHANGE ORDER SUBTOTAL:
$33,577.63
$51,275.04
$84,852.67
PROJECT TOTAL:
$665,948.55
$72,194.29
$738,142.84
$719,765.40
w