HomeMy WebLinkAbout- - Renewed Measure M2 Eligibility - 6/19/2012CITY COUNCIL AGENDA REPORT
MEETING DATE: JUNE 19, 2012
SUBJECT: RENEWED MEASURE M (M2) ELIGIBILITY
DATE: JUNE 7, 2012
FROM: PUBLIC SERVICES/ADMINISTRATION DIVISION
PRESENTATION BY: ERNESTO MUNOZ, PUBLIC SERVICES DIRECTOR
ITEM NUMBER:
FOR FURTHER INFORMATION CONTACT: ALMA REYES, MANAGEMENT ANALYST
(714) 754-5024
RECOMMENDATION:
1. Approve the City's Maintenance Of Effort (MOE) for Fiscal Year 2012-13
(Attachment 1); and
2. Approve the City's Seven -Year Capital Improvement Program (CIP) for Fiscal Year
2012-13 through Fiscal Year 2018-19 (Attachment 2).
BACKGROUND:
In November 2006, Orange County voters passed a Renewed Measure M,
Transportation Ordinance and Investment Plan. This Ordinance is an extension of the
original Measure M (1991-2011) and provides for the implementation of the Orange
County Transportation Investment Plan, which will result in county -wide transportation
improvements for freeways, highways, local streets and roads, bus and rail transit,
transportation -related water quality ("Environmental Cleanup"), and transit services for
seniors and disabled persons. These improvements will be funded by the continuation
of the one-half of one percent (1/2%) transaction and use tax for a period of thirty years.
The County of Orange Board of Supervisors designated the Orange County
Transportation Authority (OCTA) as the local transportation authority responsible for
administering the revenue from the Renewed Measure M, which will end in 2041.
All Orange County cities are eligible for Fair Share Funding, based on population,
number of existing Master Plan of Arterial Highways centerline miles, and taxable sales.
In Fiscal Year 2012-13, the City of Costa Mesa is estimated to receive approximately
$1.3 million in Fair Share funds once OCTA eligibility requirements are met. Fulfilling
these eligibility requirements will also allow the City to qualify for competitive funding
allocations.
ANALYSIS:
In order to qualify through the OCTA eligibility criteria for receipt of Renewal Measure M
funding, the City must meet the following requirements for the Fiscal Year 2012-13:
Maintenance Of Effort (MOE) — Each jurisdiction is required to document and assure
that the City is maintaining a minimum level of funding for annual street and road
expenditures from sources other than Renewed Measure M funds, and that the
Renewed Measure M funds are used to supplement, and not replace or supplant,
existing General Fund or other revenues used for street and road improvements.
Seven -Year Capital Improvement Program (CIP) — Each jurisdiction is required to
prepare a seven-year CIP that is updated annually. The CIP is an extensive list of
projects anticipated to meet and maintain the adopted traffic Level of Service (LOS) and
Performance Standards, as well as to maintain a satisfactory driving surface. A project
must also be on this Seven -Year CIP list in order for it to be eligible for Renewed
Measure M "competitive" grant funds, or other types of State or Federal funds, should
they become available.
Pavement Management Program (PMP) — Each jurisdiction must adopt and update
biennially a PMP consistent with the Renewed Measure M requirements and prescribed
format approved by OCTA. The PMP identifies the condition, maintenance, and
rehabilitation of local streets, roads, and highways, and assures a Standard Pavement
Condition Index (PCI) is used by all agencies. The document identifies, inventories,
and assesses the current road conditions, the needed improvements, and the
estimated costs.
At this time the PMP report is currently under preparation. The City's consultant will
provide the report and staff will include it to the City's eligibility submittal prior to
Renewed Measure M (M2) eligibility packet deadline of June 29, 2012.
In addition, this year, OCTA has included additional requirements that local jurisdictions
must comply with in order to be eligible. The new requirements include:
• Compliance with the conditions and requirements of the Orange County
Congestion Management Program
• Participation in traffic forums
• Adopt and maintain a Local Signal Synchronization Plan
• Adopt and provide an annual Expenditure Report to OCTA
ALTERNATIVES CONSIDERED:
Without the approval and submittal of the above -listed requirements to OCTA, the City
will not be eligible for any funding from the County's Renewed Measure M one-half
percent sales tax initiative. Elimination of any projects from the Seven -Year CIP may
jeopardize possible future grant funding for that particular project, should grant funding
become available.
2
FISCAL REVIEW:
The City's Assistant Finance Director has prepared the MOE form and has signed the
form certifying that the City of Costa Mesa has budgeted and will meet the MOE
requirement for the Fiscal Year 2012-13.
LEGAL REVIEW:
There is no legal review required for this report.
CONCLUSION:
The City of Costa Mesa, like other Orange County cities, is required to annually adopt
and/or approve certain items in order to remain eligible for grant funds from Renewed
Measure M. Accordingly, staff recommends that the City Council approve the proposed
Maintenance Of Effort (MOE), and the Seven -Year Capital Improvement Program
(CIP).
T —
W,.�Max4
'-�
..-
RAJA SETHURAMAN
Transportation Services Manager
ERNESTO UNOZ
Public Services Director
II&�FIA-Al2w
W,
;� a air_
ATTACHMENTS: 1 Maintenance Of Effort FY 2012-13
2 Seven -Year Capital Improvement Schedule - Fiscal Years
2012-13 Through 2018-19
DISTRIBUTION: Chief Executive Officer
Assistant Chief Executive Officer
City Attorney
City Clerk Division
Staff
K
ATTACHMENT 1
Reporting Jurisdiction: City of Costa Mesa
Type of GENERAL FUND Transportation Expenditures:
(please attach supporting budget documentation for each line item listed below,
and record separately in CIP software)
MAINTENANCE
Program 20111
Program 20120
Program 30111
Program 30121
Program 30241
Program 30243
Program 50920
Parkway & Median Maintenance
Street Cleaning
Street Maintenance
Storm Drain Maintenance
Traffic Operations
Signs and Markings
Equipment Maintenance
$
1,068,204
566,507
1,328,569
180,088
2,025,522
508,265
383,257
Subtotal Maintenance 1 6,060,412
CONSTRUCTION
Program 30112 Street Improvements 169
Program 30122 Storm Drain Improvements 197
ADMINISTRATIVE/OTHER
Program 30210
Program 50001
Program 50002
Subtotal Construction 1 367
Traffic Planning
Dept. Administrative Program
Construction Management
324,600
136,710
5
Subtotal Other 461,315
otal General Fund Transportation Expenditures 6,889,063
(less Total MOE Exclusions*) 0
MOE Expenditures 6,889,063
MOE Benchmark Requirementl 5,980,000
(Shortfall) / Surplus—909,063
Certification:
I hereby certify that the City of Costa Mesa has budgeted and will meet the
Maintena ce of Effort requirement for Fiscal Year 2012-2013.
_ 06/07/2012
Signature
Assistant Director of Finance
Title
4
Program 20111 -Parkway Median Maintenance Program Input Worksheet
Program 20117 aLs OeA7ldD12 ¢R7 AAI
Pr ram
FY 2012.13
FY 2012-13
# 20111
Pro osed
ProadPosed
19500
Total
Acct Descrl tion
101
P ram
,Cee Notes for 101-19500-20111
501100 ular Salaries -Swam
501200 lar Searles -Non -Sworn
20,520
20520
501300 Regular Salaries -Part -Time
501400 .Overtime
501500 Acpvel Pa - Esess Max.
500
600Emergency
nwonses. soadal proects.
601600 VacaBordCom . Time Cash Out
_
501700 Holiday Allowance
i
501800 Srs$on Pa ff
m
H
w
5
5019W Other m a5on
Co
W5100 Cafetada Plans
2.n7
W52DO Medicare
505300 ReHremsnt
306
4.460
505400 L
505500 Professional Development
'- 505600 Mita Allowance
565
565
see Pro'onal Development detail
5057110 ClofhirroAllowance
505800 Unem nant
505900 Workers'Gompansation
506100 Em ContrAetirees' Matl.
Subtotal Salaries&Benefds
28,754
510190 Stationary and Office
_
510200 MutFi-Media, Promos, Subscrpt
_
ti
610300 Small Tools and ui ment
--9-1040CF
250
250
sae Account Detail
d
and Cloth[ na
Si 0500 Sate and Health
25
5
510690Maintenance and ConsWdlon
3,500
3.500
sse Account Detail
`Sr
510700 Agriculture49,000
49,000
_
sea Account Detail
i
510800 Fuel
515190 Elecbiclly _ BuOdinrls & Faa
w
516200 Ele •Power
17,000
11,000
ut Finance
515300 Elecbid -Street Lights _ '
515400 Gas
615590 Wetsi-Domaspc
515800 Water- Parka and Parkwa s
140.000
140,000
In Finance
515700 Waste DIs i
615800 Janitorial and Hou In
620100 P e
520200 Legal Adventist lin Fees
_
520300 Adveritsln and Public Indo.
_
Z5
520400 Teta onelRadiolCommunicati
WSW Mileelings and Conferences
520600 M'leaas Raimburaement
520800 Board Member Fees
520900 Staff Su rf Fees
525100 Buildin sand Strudures
-
_
525200 LandscapIng and Sprinklers
810,700 11
810,700
see Account Detail
525300 Underground Lines
_
525400 Automotive E ui ment
525500 Helicopter E ui mant
+
5256W Office Fumiture
Offtce ul mantOter
E u' ment
JZ_*952�57010
Streets All and Sidewalks
26,000
25,000
S�Account Detail
Em to
530200 Qonsulfinli
630300 al
_
530400 Engineering and Arc hitechnal
530500 rZoo at & Infomration Svcs.
630600 Medial and Health Inspection
530700 Law Enforcatmant
_
0
530800 Recreation
530900 Sanitation
635100 PifnclPall Payments
535200 Interest Payments
0
535300 Intemai Rent
b
535400 Eldamsl Rent
q
535500 Grams Loan and Subsid es
- r
SF
535600 Da
f5
5357011 Indirect Costs
535800 Cemrel Services
536100 InternalRent -Maim Cha es
538200 internal Rent - RepI.Cost
-
540100 General Llabil
5402m Special Usb61
_
w
540308 Aircraft
5404(10 P 'cal Dam e
_
540500 eu itlin & Personal Property_
540600 Fai0rful Performance Bonds
540700 .Taxes and Assessments
w
540WO Co
5409m Oaten Costs
-
n
545100 ocaton
�,
545200 Rehabilitation
_
_
^
545300 Assistance
546400 Dis I Costs
545590 uis' n Costs
Subtotal Malnt & Operations 1,039,450
1039
59 0100 Land -'
590200 In and S rinklers
_
590300 uted Lines/Stomn Dfein
590400 and Structures590590
e E ui ment590800
WdDI,4n
rniture590700
ul mam590890
ul men(595100
Fbced Assets
Total $11M.204
1068,204
1 088 204
Program 20117 aLs OeA7ldD12 ¢R7 AAI
Program 20120 -Street Cleaning Program Input Worksheet
Program2012D.ds ONDMI0128V AM
P Tartu
FY 2012•i3
11-Y2uw-13
# 20120
Proposed
Proposed
19500
Total
Acct Description
101
P ram
Cell Notes for 101.49500.20120
501100 R uW Salaries -Sworn
501200 R lar Salaries -Non-Sworn
190,082
190.062
501300 R ular Salades-Part-Mme
501400 Overtime .
_
-
501500 Accrual Pa - Excess Max.
501600 Vacation/Com . Time Cash Out
-
-
501700 Hog Allowance
_
501800 Se ration Pa -Off
+
e
501900 Ofher Com neatlon
505100 Cafeteria Wan
W5200 Medicare
505300 Retirement —y
7,607 7,607 ,
4 33.558
2.876
43,028
ffE�
505400 La
505500 Professional Development
110
110
sea Professional Development detail
505600 Auto AUfavance
W05700 Clofhin Allowance
505800 Unemolovrnerd
505900 Workers' Compensation
506100 Errs Contr.ReSrees' Med.
Subtotal Salaries & Benefds
217,241
277,241
510100 Stationery and Office
510200 Multi -Media, Promos, Sub
510300 Small Tools and Equipment
-
200
200Small
'
hand tools '
.s
510400 Uniforms and Clothing
510500 9atety and Health
510600 IMaintananoe and Construcfon
tm
18,000
1.500
18,000
Uniforms and afaty shoes
18treatsweeperbrooms,
i-
510700 ricullura_
_
T�
510600 Fue!
2-
515100 Eleobklty-Buildings&Fat.
515200 FJactrt -power
'
a�
515300 E lectri " -Street Li hts
F
515400 Gas
_
515500 we - Domestic
515800' star- Parks and Partavays
-Waste
515705 DWposall
50,000
60,000
In by Fnance
516800 Janttohal and Housekee n
5201 Po
2
520200 L2pal Adverdsi i ]no Fees
520300 AdvottlsI and Public Info.
620400 Tete hon lofCommunicetio
520500 Meetings and Confemnces
_
621160o Mileage Reimbursement
520800 Board Member Fear
5MWO Su Fees
525100 Buildings and Structures
525200 Lendsca n andS dnWers
_
a5W Und round Lines
i525400
A motive E u ment
_
625500 Hal' ul meet
m
62WW Office Runiture
a
525700 Office E ui ment
_
525800 Other E ment
525900 treats,Adlays and Sidewalks
530100 Em
_
530200- Consultin
530300. I
J
.....and " 'n aril Architecture]
bS
6305W Rnandal & Infommtion Svcs,
530800 Mescal and Health In n
es
_
530700 Law Enforcement
&
530800 Recreation
_
a
530000 Sanitagon
535100 Principal
536200Interest DYis
_
300
535Internal Rant
536400 6demal Rant
m
536500 Grants. Loans and Subsidies
6
535800 DeDredafion
_
53UM lndwect Costs
595600 Can Services
538100 Internal Rem - Maud. Cha as
139 888
130,856
In ut b Fnance
536200 interna Herd- Re 1,Cost
79 700
79.700
In ut b Fnance
100 Generef Liablifty
540200 §peclel Liability
540300 Aircraft
540400P lcal Dame
540500 Buldin & Peusonal Pro
i
540600 Farlhtul Performance Bonds
c
540700 Taxes and Assessments
-
W
540800 Contin
540900 Other Costs
_
545100 Relocation
-
545200 Rehablika on
-
546300 Assistance
5464W D I Coats
545500 uisition Costs
Suhtotai Malnt & O ons
289,266
289 86
590100 Land
590200 Landscain and S nklers
590300 Underground Lines/Storm Dral
-
_
390400 Buldln and Structures
q
590500 Auto fiveLquipment
�3
5906W OfgceFumilure
_
690700 Office E ui ant
_
590600 Obw E u ment
585100 �
Subtotal IF Assets
Total $
568 507
586,507
566.507
Program2012D.ds ONDMI0128V AM
Program 30111 -Street Malntenancc Program Input Worksheet
Ro9r 30111.4. 00JOTMO12929AM
lip
Program
FY 2012-13
FY2012.13
P30111
Proposed
.
---Proposed
19500
Total
Acct Description
101
P ram Cell Notes for 101.19500-30111
501100 r Salaries- Swum
601200ular Salaries -Ndn-Swom
410,967
410887
501300 Regular
ularSalaries-PartTfine
501400 Overtime
20 000I
20,000 Slandb overtime from all combined rams.
501500 Accrual Payoff - Excess Max.
501600 vacalibnlcom . Time Cash Out
_
501700 Holida Albwence
_
50 600 S acn P ff
501900 Other Com tion
W6100 Cakeria Peen
505200 Medicare
505-300 50. Lon a vitt'
O6,345
8,345
59,925
4,356
90.752
505500 Professional Develo merit 4,390 4,380 see Processional Development detail
505800 Aub Allowance
505700 CloWn Anowance
505600 Une - I
505900 Workers' Compensation
508100 Em Contr.Retirees'Med.
Subtotal Salaries &Benefits
595,7361
598 736
510100 Station and Oface
a
510200 Muah-Medfa, Promos, Su k
°i
a
510300 Smell Too and t
W13400 Uniforms and Clofhin
510500 Sa and Health
10600 Maintenance and Construdton
1,900
_ 2,300
1.900
100
1.506Hand finder, asphalt rakes, etc.
2,300 Uniforms and safety shoes
1,900
362,100 see Account Detail
m
510700 M1re
7 000
7,000 Harbkades fordamt ofavav weed control
a
5i 0800 Fuel
515100 Electri - luifdin & Fac.
515200 Eledncrtv- Power
515300 Eledd -street Lights
5
s15400 Gas
515500 Water -Domestic
_
515800 Water -Parks 'and Pa
515700 Waste DisDosal
20.0001
20.000 M -Finance
615800 Janitorial and Hou
52(1100 P
520200 Legal Advedtsl in Fees
520300 Advertisina and Public Info.
520400 Tel hone/RadiWCommun'
620600 Masa and conferences
520800 Mr Reimbursement
.
$
520800 Board Member Foes
52M001bleff5UDDOrt Fees
525100 Builds and Sbuctimss
525200 kandsca in and Sprinklers
-
w
525300 Und' round Lines
525400 Aulnrtotive E ui mend
LE
525500 Hal ter E ul ant
0
526600 ce Furniture
a
525700 Office La t
525800 Ohher E ui mem
625900 Streets, Alloys and Sidewalks
149,750
149,7450 see Account Detail
6301 Ein I ent
_�
530200 Consul8n
w
530500 I
630400En ineedn and Architectural
530500 Fihendal & information
530600Mad I and Health ins ' n
_
530700 Enforcement
_
$
530 Reraestlon
a
530900 Sandation
535100 PrInclM Payments
535200 Interest Pa - -
_
Internal Rt
e
535400 Fxtemal RaneM
-
w
535500 Grants, Loans and Subsidies
536800 D nictation
_
535700 Indirect Costs
a
535800 CentralSarvkes
536100 Internal Rent-Maint. Cha as'
116,162
118182 Input Flnance
5362DO In6amal Rent -R I.Cost
71700
71,100 Input Py Finance
540100 I General Liability
540200 ISPicial Usb01
540300 Aircraft
540400 P cal Dame e
5405W Bulldlh & Pamonal Pro
.540600
Faithful erformanos Bonds
_
540700 TazesandAssessmarrts
-
m
540WO
-
540900 Ottsircoats
545190 Relocation
545200 Rehabilitation
�
545300 Asalstance
545400 Dis I Costs
_
545500 trisition Costs
Subtotal Mal11t & 0 rattorts
731 832
731 832
590100 land
590200 Land sce In and S 'nld
_
590300Undo' round UnesI tortn Drab
-
_
69 0 m400 Bu s and Structures
590500 motive Euulument
_
690600 Office Fumiture
590700 OfB I E ul mint
590800 OtherE ut ent
5951W
Subtotal Fbmd Assets
.
Totai $ 1.328,589
i 28 569
113M.569
Ro9r 30111.4. 00JOTMO12929AM
lip
Program 30121 -Storm Drain Maintenance Program Input Worksheet
PFOB -n 30121 -d& 06MV2812 &28 AM
505500 Pnmfessionel Develo ment
505800 Auto Allowance
—.. _-
505700 Clodu Allowance
-
505800 Urrampbynient
505000 Workers' Compensation
506100 Em er Conlr.Retiraes' Mod.
Subtotal Salaries & Benefits
510100 Stations and Ofica
159 180 159180
M
510200 Mul6aNeifat, promos, Su . t
510300 Sm�l Tools and E ut meat
51 Unrfornls and Clotilin
510500 Safe and a6h
IR
570600 Maintenance end Constructlon
510700Agricullsire
510800 Fuel
515100 fectridty-Buildings & Fac
515200 IEI - Power
—
°�
515300 Electricity - Street Ligtlts
-
E
515400 use
515500 Water- Domestic
515600 Water- Parks and Parkwa
515700 Waste is asal
55800 Janitorial and Ho
_
m
520100 Posta
520200 Adverdsl II Fees
_
520300 Adverlisb and Public info.
Tele honeJRadb/Csmmunl
5205M Mestin and Conferences
_
520800 Mae a Reimbursement
_
52D800 Board Member Fees
520900 StaffSuDDortFees
525100 Butidin s and Struchrrss
525200 Landscaping and Spritilders
525300 Un rid tines
525400 Automotive Eq ment
-
525500 Hol' ter i merit
a
525600 Office Furniture
a
525700 Office 1
525800 Other Equipment
525900 Streets, and Sldewa9rs
530100 Em b nt
5302DD Consultin
- -
530300. all
530400 En tneadn andArthltectural
_
530500 Financial & Information Svcs.
530600 1 1 and Health t 'on
-
530700 Law Erdorcement
_
530800 Reaeafion
_
a
530900 Sanitation
-
535100 Princi payments
`o
535200 Interest UMMents
_ -
53530o Internal Rent
a
535400 External Rent
535500 Grants. Loans and Subsidles
l
595600 Deftn
.
51
5357 Indirect Costs
<
535800 Central Servioas
536100 Intemal Rend- Maint Che es
5 408 5,408 Input by Finance
638200 Internal Rent - .Cost
540100 General Lie
15,500 15.500 Input by Finance
540200 S Lisb9 y
540300 Aircraft
540400 P lost Dama
-
540500 But[ 1 & Personal P
590600 FeOMui Performance Bonds
-
0
540700 Taxes Assessments
-
a
540800 Co
0
540900 Ofhar Costs
_
545100 Relocation
545200 Rehabilitation
-
545300 Assistance
_
545400 DI s I Costs
_
545500 ulabfion Costs
Su total MaiM & Operations
20 908 20 908
590100 Land
590200 Candace In and S dnfdere
_
590300 Und round Lines/5tonn Drat .
_
6 Buildin s and Structures
w
590500Automotive u' meet
&
5 . Office Fumftura'
_
590700 Office ui merit
590800 C)fh-r ui meat
- -
595100
Subtotal Fixed Asseis
Total
180,088 S 180188
180 088
PFOB -n 30121 -d& 06MV2812 &28 AM
Program 30241 -Traffic Operatlons Program Input Worksheet
.1
Program30241.* OSWJ2012819 AM
Program
FY 2012.13 FY 2012-13 FY 2012-13 FY2012-13 FY 2012-13
FY 2012-13
# 30241
Proposed
Proposed Proposecl Pro osed Proposed
Proposed
19300
19300 19300 19300 19300
Total
Acct Descrl tion
101
201 403 414 415
i
Program
501100
512arS-Sononw
m
224.475
39,794
264269
501300 Reaular Salarles-Part-Time
-
- - -
-
501400 Overtidle
501500 ' - Excess m I P Max
zew
- -
650
501600 VacatlordCom . Tuna Cash Out
2,800
-
2,800
u,
501700 Holiday Allowance
601800 S n Pa -O6'
-
- -
-
e
501900 Other Com tion
W5100 Cafeteria Pian
Medicare
505300 Retirertuerlt --
2,453
mon
_
-
'
I
-
2.453
30,765
3.867
57 863
505400 Lon
5056W Professional Development
500
505600 Auto Allowance
- - -
505700 Clotting Allowance
-
- - -
505800 Ungm
505900 Waiters' Coanpansation-
506100 Emulwer ContrAetirees' Med.-
Subtotal Salaries & Benefits
311 647
53,319
364,966
510100 SUtionery and Office
1,250
1.250
510200 Multi -Media, Promos,.._SubscrpL
500
_
_ _ _
500
510300 Small Tools and Equipment
1,600
.-
a
510400 Uniforms and Clothing
5105W Safety and Health
-_
E
510600 Maintenance and Construction
100
_ 100
510700 rlclrtlura
-
-
-
`�
510800 Fuel
.,-_
5151o0 Oectrici - Buildings&Fac.
_
_ - _ -
®
Sf5200 Elearita -Pbwer
51WW Electric" - StreetL
111,000
1100,000
_
- - -
111,0001
1,100,000
F
515400 Gas
515500 Water --
s
61MM Water -Parka and Parkways
-
- -
-i
815700 Waste D" I
515800 J eland Hous
620100 Postage
1.000
- I - -
1,000
520200 Fees
52030 AaN
nfo.
s
520400 Tele nelRadiofCommunicati
- I
3
520500 Meetings and Conferences
520800 Mileage Reimbursement
801
- -
60
520600 Board Member fees
520900 Staff SuDpdrt Fees
-
w
525100 Buildings and Stnjctures
SY72
525200 Landscaping and S dnklers
-
- - -
525300 Underground Unes
_
625400 AUtomotiVe Eut trent
525500 Helico ui nt
- - -
-
a
525600 Ofltca Fumiture
a
525700 Offlops. EquIpment
1.500
1,500
525800 Other Equipment
355 465
-
355,465
525900 Sbeets Alleys and Sidewalks
530100 Employment
-
530200 Consulitina
140.000
- - - -
140,000
530300 el
-
-
�,
530400 ft -1 and Architectural
- -
530500 Fdnanctal & Information Svcs.
-
530800 Medical and Health Inspection
-
,u
530700 Law Enforcernent
530800 Reaeation
gg
530800 Santta8on
- - -
W6100 Pdnclpel Payments
SMW Interest Payments
9
53MW Intern Rent
- -
-
b
535400 Edemal-Rent
a535500
Grants. Loans and Substdlas
-
535800-
5357 Irtdiract Costs
a50Central
3580 Services
1,500
- -
1,500
538100 Intimal Rent-Malnt Charges
538200 Intamal Rent -Ra I.Cost
540100 General Llablilty-
I
5402W S"al Liabll
I
540300 Atraaft
640400 P Dam
540500 Build' & Personal P
-
540600 Faithful Parfomlanca Bonds
p
540700 Taxes and Assessments
e
540600 Conon n
- _
I
�
540900 Other Costs
545100 Relocation
545200 RahabB'itatbn
-
-
645300 Assistance
-
r
545400 1131sposal Costs
545500 ulsitionCosts
Subtotal Malat & Operations
1,713,875
- I
1,713,875
La
580100 nd
0200 Landscaping and 5 riniders
-
-
590300 Underground Lines!$torn Draind
-
- -
-
590400 Buildings and Structures
590500 Automotive Equipont
-
rs
590800 Office Furniture
500700 Office Equipment
500800 Obw E t i nt
$951
Subtotal Fixed Assets
Total S
025
; - I -IS - ; 53 18T
2 078 841
2 076 841
.1
Program30241.* OSWJ2012819 AM
Program 3D243 -Signs Marldngs Program Input Workshest
Prgram 30243sb 6=7/2012 828 AM
P ram
FY201213
FY 2012-13 ,
# 30243
FMpow
Proposed
19500
Total
Acct Descri tion
101
Proram
Call Notes for 101-1950030243
601100Regular Salaries -Sworn
501200 Reaular Salades-NonSwom
171,407
171,407
501300 Regular Salaries - Pert -rune'
601400 OVOMMO
1,000
1,000
Overtime Call outs and emeraencY response Rised
601500 Accrual Pa • Bxcess Max.
501600 Vmrcaboo/Com . rune Cash Out
501700 Holiday Allowance
-
5018110 S 'P -Off
.
5019170 Com ensation
2,757
2,767
o
505100 Cafeteria Plan
23,970
505200 Medicare
2,546
Retirement
37,862
,505300
505400 LongevityI
505500 Professional Development
_
750
--_
1501 Isee
Professional Development detail
5DWOO Auto Allo ante
505700 Clothing Allowance
WWOO Unemployment'C
-
.. _. ._•-__- I
505900 Workers' _Compensation
508100 1ff2VWEContr.ReMreW Med.
Subtotal Salaries & Benefits
510100 Stats and Offals
241
241.6921
-
�i
i
510200 Mull!-Medhar PromDs,-
510300 Small Tools and Equipment
2,000
2,000 +
Hand tools. Power tools, small generator, replace
e
510400 Uniforms and ClotWng
510500 Safety and Health
__ _ _
t ODO
200
1,000
200
1 Uniforms and Safety shoes
510600 Maintenance and Construction
40,000
40.00D
see Ac,:cunt Detail
510700 Agriculture
510810 Fuel
515100Electri " - Buildin s &Fac.
ia
515200 Elacbfci -Power-
515300 EleCtriCitY -Strast l.!
- —
---
c
515400 Gas
5155DO Water -Domestic
-;
5
616800 Water -Parks and Parkways
515700 Waste Dlawsal-
'
515WO Janitorial and Housekeeping
520100 Postage
620200 Legal disigWROng Fees
520300 Adverdsing and Public Info.
5204012 Talephonelftdio/Communkatic
5
520500 Meetings and Conferences
520800 MBea Reimbursement
520800 Board Member Fees
620900 Staii'Support Fees
525100 BulfdIngs and Structures
525200 1LandscaP12R and Sprinlifers
62531)0 Undergmund Lines
�C
525400 Automotive Equipment
525500 Het ter u! Ment
a
525600 001ca Furniture
a
625700 Office Equipment
a
525800 Other Equipment
525900 Streets A) ova and Sidewalks
168.000
158,000
iContract roadfine shipIng and thermoplastic aoss
530100Em ant
-
530200 Consuttin i
530300 Lecal ,
530400 En t andArchlfachiral '
O Ftnande[ & Irdommation Svcs.
H
530000 Medical and Health Inspection
530700 GWEnforcement
o530800
Reasetion
-
630900 Sanitation
536100 Prfxl ents
-
535200 Interest'
-
535300 Internal Rent
m
535400 External Rent
-
g
535500 Grants Loans and Subsidies
-'
535800 Depreciation
596700 Indirect Costs
535800 Canal Services
-
-
536100 Internal Rant -MaintChar-gas
27,973
27,973:
Input by Finance
" 530200 IntemalRent - R (.Cost
37A00'
37.40D
linput by Finance
540100 General Liability
$40200 SI Liab01
540300 Aircraft
P 2ca1 Dame
_
640600 But & Personal Property
6
640000 FaiOlful Performance Bonds
e
540700 Taxes and Assessments
-
m
540800 Conttn
640900 Other Costs
545100 lRelocation
-
-
545200 Rehabil0etion
64ai00 Assistance
545400 1 Disposal Costs
545500 uisifion Costs
Subtotal Matnt & Operations
2KS73
288,673
590100 Lard
590200 Landscaolno and Swinkleis
-
w
580300 Unmound LineslStorm Drain
690400 Bulldngs and Structures
a
590500 Automotive fAulpmW
590600 Office Furniture
-
-
590700 Olfira Erent
' ui
690800 Other u, meM i
-
-
695100
Subtotal Fixed Assets
Total 1 S 508,265
608,285
t
50,265
Prgram 30243sb 6=7/2012 828 AM
Program 50920 - Equipment Maintenance
IV-V ! 1
P.a— 50920-* OWM012 8:29 AM 3 93,'LY /
I '
Pro ram
FY2012-13 FY2012-13
FY 2012.13
# 50020
Proposed Pro ed
Proposed
19500 14500
Total
Acct Description
107 I BOt
P ram Ceti Notes for 101-19500.50920
501100 Reoular Salaries -Sworn
501200 RegutarSalaries-NonSWom
506.592
506,592
501300 Regular Salaries -Part Time
501400 Overtime
-1,000
j,000
501500 Accrual - Excess Max_ I
5D7600 VacaUordCpmp. Time Cash Out
I
501700 HolidayAlowance
-
-
501800 Separation Pa
-I
+
S
501900 Other Compensation
31850
31850 1
505100 Cafeteria Plan
505200 Medicare
89 513 I
6.403
505300 Retirement
_ 111,011
SD5400 Longevity
505500 Professional Development
1.105
1.165
505600 Aub Allaxance
505700 ClalAllowance._
hin
"
-
505WO UAem loyment---
505900 Workers' Compensation
506100 Employer Contr.Retirees' Med.
Subtotal Salaries &Benefits
099,535
6".535
510100 Stationn and Office
510200 Multi -Meda, Promos, S t
- 700
- 300
.. 700
300
510300 Small Tools and Equipment
4,500
4,500 I.
a
!3
510400 Uniforms and Cloffft
510500 Safety and Health
_ _
3,5M
31500
`—
510WO Maintenance and Construction
271,000
271,000
510700 rigLfturs
- _
a
510800 Fuel700,000
700000
515100 Electricity - Buildings & Fac.
515200-
515300 Electricity -Street L' hts
P
515400 Gas
5
616500 Water -Domestic r
515600 Water -Parks and Pa 1
515700 Waste Disposal
1,000
1,000
515000 Janitorial and Housekeeping
1,()00
1,000
520100 Po
-
-
520200 1 Advartist lin Fal
BMW Adve ' ' and Public info.
-
520400 Tele e/RadfdCommurdratl
520500 Meetings and Conferences
520800 Mil RelmburseM2Ld
620600 Board Member Fees
$20000 Staff Support Fees
w
525100 Buildinas and Structures
14,000
14 000
525200 Landsca and SpdnWers
2.,
626300 Unca round Livres
-
-
525400 Automotive E i meet
- 126,000
125 ODD
525500 Helloop., ui ment
-
e
525600 Office Furniture
a
626700 Office Eqwpmaht
-
fi
525800 Other Equipment
10.000
1 10,000.-
0 000525900
525900Streets Alleys and Sidewalks
- I
530100 Em to ment
530200 Consu '
530300 Legal
-
-
530400 En insert and Architecture[
- 29,000 ! 28 000
530500 Flnanae & Information Svcs.
- -
-
530600 Medical and Health inspection
530700 Law Enfomzment
o
530800 Ret bon
ff
6W900 ISanitation
535100Pd Pa
5352DO Irderest Pa menta
- -
535300 Internal Rent
-
-
a
535400 External Rent
535500 Grants, (Loans and Su !as
-
635800-
6woo Ind'uectCosts
535800 Central Servicas
536100 Internal Rent -Maint Charges
4,1,214
41,214
636200 Internal Rent- Rapl.Cost
11,300
11,300
540100 General Uabl'
-
540200 Special li
w
5403DO Aircraft
-
-
540400 PhWical Dameae
c�Fg
540500 Buildings & Personal Property
-
540600 FaMdui Performance Bonds
-
p
540700 Taxes and Assessments
+
540500 Continnenry
540900 Other Costs
- -
-
545100 Relocation
bil'da0on
545300 Assistance
645400 Disposal Costs
545500 Acautsition Costs
Subtotal Maint & Oerations I
1,21$514
1,212,514
590100 Land
590200 Landscaping and SpdnWers
590300 Unda round Llne&Ztorm Drain
- i
590400 Buildings and Structures
590540 Automadve Equipment
- 6Q.000
643,000
590000 Office Furniture
590700 Office Equipment
590800 Other Equipgmt
595100
Subtotal Flied Assets
643,000
643,000
Total 1 $ - $2,W5,049 S2,%5,M
IV-V ! 1
P.a— 50920-* OWM012 8:29 AM 3 93,'LY /
Program 30112 • Shset Improvements Program Input Worksheet
r
P�m M112 -Js OOU7/2012626AM
Program 30122 -Storm Drain Improvements Program Input Worksheet
PM9ram 30122sb 00107/2812 828 AM - 15
P rant
FY 2012.13
FY2012-13
# 30122
Pro sod
P ed
19200
Total
Acct Descri tion
101
Program
Cell IVoiss for 101-19200,W122
601100 ular Selarles-Swum
501200 ular Salaries - Nort-Swom
136,753
130,753
501300 R Oar Salaries -Pa
6DI400 Overtime
501500 Accrual -Excess Max.
501600 vacation/Co .,rhe Cash Out
1,449
1,449
1 Asst E0 25%/ i Eng Tech III a 5o%
12
501700 Holid Allowance
501800 S moon Pe
u
ij
501900 Other Com 'On 2,498
505100 Cafeteria Plant
5W2W Medicare _IRS
505400 L
2,498
2,08Retirement 301D4
505500 Professional Develo Ment
600
600
Sea Pre Kort pelrelo0me,tt Decal
505800 Auto Allowance
_
505700 Cbthi All ottance
-
5D5600 Une t
505900 WOriOarb'Co bon _
506100 Em Contr.Ratlrees' f '
Subtotal Salaries & Beneflta -
i8B 917
188,917
w
510100 Stas andOfice
5W
500
51020 Multi -Media PImInOa, Su t.
2.00
21000
$
510300 Small Tools and E ui mem2,250
2,25D
o
510400 Uniforms and Clown
5
51050 S and Health
100
100
0
5106Maintenance and Conshuction
25D
250 1—
51070 Rum
51080 Fuel
_
515100 ELeRLcl& Faa.
515200 Electnatv - Pover
M51fi3W
FJ -Street
5
516400 Gab
515500 Water -Domestic
_
5166W Water -Parks and Parkways
515700 Waste Dis sat
51560 Jan'dodet end House 1
620100 P a
400
400
62020 Advertisi lin Fees
520300 Adverust and Publiclnto.
520400 Tele one/RadiolcommuNeati
_
520500 Meetin and Conferences
-
520800 A,Ulea a Reimbursement
$
520800 1130ard Member Fees
5MOD IStRffSuDDort Fees
525100 IBuIldInnsandSWctures
_
525200 Landsca in and S inklers
_
525300 Underground Lines
=
fi25400 Automotive i Mont
525600 W mann
e
525600 OMcs Fumiture
250
250
525700 Office ui
500
600
525800 Other ul ment
200
200
52590 Stre AI and Sidewalks
530100 Em loyment
53020 consumnQ_
-
�
0 L I
53D400 En ineari and Architectural
530600 FnanrSal 8, h 12 ation Svcb.
000
00
Su n a rts/BenO ems/Ins actio
53000 Medical and Health tro
OwiW LawEnforcemant
$
530800 Recreation
a
53NDO Sanitation
_
535100 Pdnd Pa
535200 Interest Pa nts
_
W5300 Internet Rent
a
635400 Extend Rent
q
535500 Gramb n6 aM Subsides
-
-
535800 Depreciation
535!00 Indirect Costs
53580 Centrdl Serv(oee
SW
rig
536100 InternalRent-Main. Chs s
53820() IntemalRent- I.Cost
540100 Gone Fal L
540200 $'er Liability
@
640300 Aircraft
YL1i
540400 P cal Dema e
64WOO Out &Personal
_
540600 Mmfui Performance Bonds
p
540700 Taxes and Assessments
540800 L;cntmqency_
_
54000 Other Costs
_
-
S
545100 Retacatfon
�3
645200 Rehabilitation
Z
546300 Assistance
545400 DisposalCosts
545500 Acquisition Costs
SubWtal Mafrrt & O tions
8,900
aim
590100
590200 n and S riders
590300 nd Lines/Stonh 0
Rftildings
590400 and Structures
D500e Equipment
s�
590800 Olfice Furniture
59070 Olfica E ui Ment
590800 Other E ui meld
_
Mmivu
Subtotal Fixed Assets
Total $
197 867 $
197 887
197,867
PM9ram 30122sb 00107/2812 828 AM - 15
Program 30210 -Traffic Planning Program Input Worksheet
H
PM9w 30210 08072012 Us AIA
f
Pr ram
FY2012-13
2012-13 FY 2012-13 FY2012-13
FY2012.13 FY2012-13 FY2012-13 FYffpo�ssd
# 30210
Pro ed
ProPro Proposed Proo .Pre used Pro19300
Aeet Descri tion
101
19300 19300 19300 19300 19300 Total
201 203 403 414 415 1 416 Prooram
501100ular5elaries-Svrom
-
501200 ar5alades-Non-Swam
501300 ulur Salaries-PaR--Time
501400 Overtime
167,251
51,542
- - 34218 201470
_ _ _ - 51,562
501500 Accrual Pa olf- Excess Max
501800 VacetiorJCom R. Cash out
3,200
t-
SD17oo Hodda Allowance
-
i
501800 Se ra8on Pa
-
'�
a
5
501900 Other componsation
505100 Caf arae Plan
505200 Medicare
505300 Retrwnent
505400 Lon ;'Ir
505500 Professional Develo ment
505600 Auto Atbwdrice
2,697
1,500
- - 105 2,802
25,179
3.709
- a 00'�g
- _ _ _ _ 1,500
-
-
505700 alothin6 Allowance
°n{
505800 Unem krym int
505900 Workers' CAmOensation
508100 Contr.ReBress' Med
Subtotal Salaries & Benefits
510100
Stationary and Office _ 510200 MUM -Medi
a, PmnasSu
510300 Small Tools and ui mart
510400 Uniforms and Clothin 510500 Safety and HeaOh 570600 Maintenance and Corutruceon
2971.1
ME= mum MERi
46 345 , - 611 '
1,250
250
_E250
_ _ 100
510700 ASdculturs
510800 Fuel
515100 Elacbi ' - 8ufldin s & Fac.
515200 Q -Power
515300 Q - Street Lights
515400 Gas73
_ _ -
5
515500 water -DomesBc
_ -
515800 Water -Parks and Parkimays
515700 Waste DISDosaj
515800 Janitorial and Housak in
520100 Postaw1000
520200 Legal Advertisl Fees
520300 AdvarfWn end Public info.
-
- '15,000 - 15,000
k�
520400 T honelRadfo/GOmmumiCat
_
520500 Masti and Corlfararlces
520600 Mt Reimhumament
520800 Board Member Fees
00
- 80
Staff Su rf Fees
BUlldt andStructu
Lands 1 and S rinkiers
�25�WO
Un round U as
AuG�met ui maM
Helico UI mem52
Office Furniture
a
525700 Office Equipment
525800 OdwE ul ant
1,000
_ 1 000
_
525900 Streets, Alleys and Sidewalks
�i
530100 I ant
�S
w
530200 Consulting
5303W LOW
3
530400 LVnBeringand Architectural
530500 Flnandal & information Svcs.
20 000 20,000
Y1
530600Medica( and Health Inspection
_ -
530700 Law EAlfwcament
530800 Recreation
a
530San
900 lta0on
535100 Prind al Pa ants
-_
535200 Interest Payments
535300 Intamai Rerd
-
- - - -_ -
�
535400 Extainal ReM
o
535500 Grarits, Loans and Subsidles
535800 Depreciation
535700 Indirect costs
s
535800 Central Services
538100 Internal Rent -Maint Cita es
538200 Internal Rent- Repl.Cost
540100 General L'uabi!ity
1,500
2,424
500
- 1.500 1
_ _ z 424
- - 2,500
540200 Spedalllabi
540300 Airtratt-
540400 P ' I Dema
540500 Buiidin & Personal Pro
540600 FaitMul Parfiirmance Bonds
Ej
540700 Taxes and Assessments
- - --
w
W80DCorttln en
- -
_ _
546900 08ter Costs
545100 Reiocaton-
545200 Rehabilitation
z
545300 Assistance
_
545400 Dispossi Costs
_
54WW Acquisition Costs
_
Subtotal Malnt & Operations
590100 Land
1 E20.!60,3341
_
590200 Land inji and Sprinklers
590300 Underground Llnes/Storm Drain
590400 Buildings and Structures
m
590500 . tomoWe Equipment
-
- - - - -
S
590000 Office Furniture
- -
590700 Office EqUiD-
590800 OltuerE u ant
-
- - "
595100
_- - -
Subtotal Fixed Assets
Total S
324 3CO §
- § 150,00 § - § - § 46,3451$ 200001S 405,945
405.M .
H
PM9w 30210 08072012 Us AIA
F:\FINANCE\COMMON\Measure M Grant MOE\Admin Alloc 12-13 6/7/2012 11:32 AM
City of Costa Mesa
Basis for Allocation of Admin Program to MOE Calculation
Gen Fund MOE Total
Sal & Ben % of Sal & Ben Sal & Ben Allocated
Description Program Budget Total Allocated Programs to MOE
Const Mgmt
Recycling
Water Quality
St Improvs
St Drain Improvs
Development
Real Property
Park Development
Traffic Planning
Traffic Operations
Pkwy & Median Maint
St Cleaning
Graffiti Abatement
St Maint
St Drain Maint
Signs & Markings
Park Maint
Facility Maint
Fleet Svcs
50002
20230
20510
30112
30122
30310
30320
40112
30210
30241
20111
20120
20130
30111
30121
30243
40111
50910
50920
Recreation Excluded from
Totals calculation since
all Recreation
ee's in 50001
are in division
14300.
Program 50001 Sal & Ben
Avg % From Above
Sal & Ben Budget for MOE
5,066
0.09%
4.50
4.50
0
0.00%
0.00
211,598
3.71%
7,854.00
150,799
2.65%
3,989.00
3,989.00
188,917
3.31%
6,260.51
6,260.51
99,097
1.74%
1,722.62
107,934
1.89%
2,043.54
303,419
5.32%
16,149.28
299,266
5.25%
15,710.22
15,710.22
311,647
5.47%
17,037.02
17,037.02
28,754
0.50%
145.03
145.03
277,241
4.86%
13,482.88
13,482.88
196,656
3.45%
6,783.94
596,736
10.47%
62,464.33
62,464.33
159,180
2.79%
4,444.72
4,444.72
241,692
4.24%
10,246.89
10,246.89
1,739,892
30.52%
531,021.62
677,931
11.89%
80,619.22
104,930
1.84%
1,931.38
1,931.38
07
0.00%
0.00
5,700,7551
100.00%
781,910.71
135,716.49 17.36%
Indirect cost
rate from prior
years of 15% Total MOE Sal & Ben/Total Admin Sal & Ben
of salaries & _ _ 17.36%
benefits.
787,633
17.36%
136,710
6
Alo
ATTACHMENT 2
In
M
h
N
eq
f
}
p
C
O
L :000
-�t
N
dNN9
V3
'
O
O
Q
O
OW
~ t
4
i.
Y
F
b g
In
�"SiiS
�
O
O
N
U
N F
'O
N
> cpd 'ur O.
77
FY
U_
0
O
00� a107 �x
� z ci
o
w o
a a a
a a
ATTACHMENT 2
In
:46,
V3
'
In
�"SiiS
�
O
O
N
N
77
%F
ATTACHMENT 2
In
:46,
V3
'
V.
O
O
F?-
py,
C >
N
O Q�
C
eq
ted
._ a v l
15
E
EL
d ti U ti O.
O
.a
O. cid
O
P:
G
W
o O a
U
L G
T a+
a
a
ATTACHMENT 2
In
N
F N n
O O
`tel
o N
S�
� b F
0
Op
O p F
b
O>
U F
o
Y
'� ::•:: Fri;
f
O ai
own
.0eq
p
O
��•
L7 O
O
N
N
49
b
O
N
q f
o
GFF y
U U>"' �
c
ti ❑
O
.•-
b
yiYi CL Y f%
o °'o rs
•C' Y O
c
o
y Q
T N �. g
� �"
N•� M ` is
U
Vi
.in .in
c+: e
En
7, L d V
� 3
�
0
O
z d e
o
> >-
d
A
cd f.`•. M
O OOtb
•d
c7C c7C � � p CL C '�'
`SJ `'d 7 `SJ U ;
C
d d d brAO �{
ti C ti
tiU� n a t,,,
T L d U1i 13 q $ ter.,
a a
0
O
49
0
49
r�-
`tel
S�
� b F
Op
O>
U F
o
'� ::•:: Fri;
U
O ai
own
.0eq
��•
L7 O
O
O
a�o
�
O
N
q f
o
GFF y
U U>"' �
ld N b
O
.•-
b
yiYi CL Y f%
p
� �"
O i0
U
2 V U K
U d x
c+: e
H s 4] to �0
7, L d V
� 3
�
0
z d e
o
0
O
49
0
49
r�-
M
cn � m
00
a
4) 0
C,
C:)
4.
0
0
Df
ti0
r
-mo
0 0
0
a
4�
0
CD
-P 02,
uai
P
N
In
N
6-3
C',
00
cc
CL
96, Q
G.
C:)
C:)
C:)
te)
eq
CS
C:)F.
te)
CD
OO
C:)
6
C:)
CD
00
C:)
te)
C,
eq
-N?O
3
N
("A
CD
N
Al
6-3
0--o
En
En Cd
U --a
u
F- 00 F -
JD
wu
t
ci
6
w
a
147
4) 0
4.
0
0
Df
ti0
r
-mo
0 0
0
a
4�
0
-P 02,
uai
P
N
4.
CL
96, Q
147
O O
� O
DD �
O O
O O
O �
h �
O O
O O
O O
O C
O W,
M
O O
O O
O O
O O
O O
O O
O O
O �
N N
U w
O
V3
O
V3
O
V3
O
d9
O
V3
O
V3
v
oo
'n
f'
V3
N
N
t--
kn
yF
r
N
0
p
r.
�
O�
p
6n
V3
F:
O
O
O
O
O
00
V1
O
cagm
d
C
a
v
a
F: is
f>s
4:
Y
N
f`i�
O
O
�
ca �
IM
O O
� O
DD �
O O
O O
O �
h �
O O
O O
O O
O C
O W,
M
O O
O O
O O
O O
O O
O O
O O
O �
N N
U w
O
V3
O
V3
O
V3
O
d9
O
V3
O
V3
v
h
f.
g Vii/
x.
N - %t
Cl
/ FF
r -
r
O F:.
F:k rt O O �
O O G
0 o
Vj Vj O
t` N O .
N y
O.
N
0
W ;: ?
� 4
N id U x-
O
O C.
OQ O a'Oj
.N •y � � � lFF
3 0
CCd r
as
20 20
O O 2 O
41
y N N
U Z W PO
cd
T L as v � r3
c a , 0 0 n
•L
O
az o o
aaFa
L a d F-0 c
a 'L � .41 a`
a a
0
0
%C O
t`
00
Cl
O O
O
O
00
O O
O Cl
Cl Cl
Cl Cl
Cl Cl
Cl
Cl
O Cl
O
Cl
00
Cl Cl
U W
O
b9
O
b9
aO
f�3 7
y. ;. N
t9
':iii;
. M
M
M
O
O
O
N
�
b
b
`F.
1. if
O
O
0
O� �bf:
000
= E
U N U .
`,
Y Cd f F
,.;..
y •� cOJ f '`%1
O
En
0,
O
by
0 0 b ''
W >F
O y.
�
y'
zb�F:
O
d
C 4'
C O
U
ti
N Q
'iri
GL boo:
c3
y
.d .n
y 'F
U Z
W a
a 2
F 0 •o •o .
C a
Z.
L
ood
O
�
'b
U y
a
a
O
b9
O
b9
aO
b
O
U
F
00
F �
OC
�
:`:'
F :
�F
p
FS:
6i9
5.
Fi
O
C
O
IS
F
4.'":;p
a�
AW
❑ N �
F.i `i
o
a
Fri
0 10)
In
O y cOd
F
y: . 'b 'b
1U•(/i y �
Fl •F��
(�/Fi;
❑
O
T
N b
, O
F
is
O
�
O � � �
y
( F•
t
v�
N �
y o
� �"�
C
❑ O U �
F
FSS.
k,
ca
�
a`�' �•Er
f
O
-am
o ca
c O
y� `d �
1
U
m
R'
O
{
a
z y
3 F
d E
0 a
d
U
�
d
O
W V
�' O
U
•O
O
U
6019
0
69
a,
F
00
F �
OC
�
:`:'
�F
p
6i9
5.
O
69
F
a�
xi..
❑ N �
F.i `i
o
a cn id
0 10)
In
Qa Qi
y 3
V OYy, O 9 O
W •y
$.
k,
ca
�
a`�' �•Er
f
o ca
c O
o 4 0> •o
t.
3 0
{
6019
0
69
a,
oo
f
N
69
6G9
00
vi
F
00
M
e
M
`'!`: 'gypp
i:.
N
^i
N
N
Ge
00
M
00
C,
FTY
0
Ge
C
{�
N
opo
O
O
:.
Sid::k
`J
I>
W
b
ca
b
6=1
O
Ge
O
f,
c�
EFy;,i
fi:!
V1 U
o
N
O
�
�1 vOOi
N
G,
:::: �p
cd
609
.S
V] V] N N a cd
O
o cc
00 z 3 F a
u
o a u> u
o
O
a a
n O
ON O
C,N
m
O O
O p
� N
m
O O
O O
O
O
� O
7
m
O
O
O N
vi
O O
O O
O O
U W
oo
N
69
6G9
M
`'!`: 'gypp
i:.
N
^i
N
N
Ge
00
Ge
Ge
00
ao
s'ss`z
N
69
6=1
O
Ge
o
N
N
N
G,
:::: �p
O
609
69
O
O
69
Ge
Ge
_ r
•`'
00 U F
A. p `Vd]
o
cC
�' •��
"'"
N
N
6019
_
a•
'•-1
�
C �
� cid Up •� % F '.
O
609
•o o •�
ZZ
U 1c
m m
H w 0 b
rri
.
.. ..
..
s
o
a
a,
a, 061
00
r
tn
F`C,
7
V1
00
us
f?T:cc��
C-4
00
00
FFF;
I.
N
l iif!
fi'
CD
O
00
O
Fs
t
CrIl
66
? ':
``•�
fi
rl
613
ups
f}'•:,.;:
iii:;:
00
!F
O
613
O\
(71
f
N Ff
b U
0D G •U
C
.0 N O
T
N > l`
ld t�
613
>Srf'
O\
N
00
O
ti;L
O d •C �:
0
O C C U
r
613
d
O
i
Q0
Q
o
oo
U O
oo
12 a.
NN
�.,
u -a
m m o
y
ttdd d
c � •C
r�.
ups
>
f
u
A
C
O
O
0
• 'a" aF
a
r++ F> v
o
'�
a
Lyi
U
a
a
a
O
N O
O
� O
O O
O O
O
N O
O O
O O
O O
O O
O O
0
O
M C
O O
O O
U W
ups
f?T:cc��
C-4
00
00
FFF;
N
}j
00
O
00
``•�
fi
rl
613
ups
00
!F
O
613
O\
(71
f
613
>Srf'
O\
N
00
O
ti;L
r
613
i
NN
�.,
y
ttdd d
c � •C
r�.
ups
>
f
u
A
C
O
O
✓F j
Lyi
U
� 1
0
p �
2
619
N
F
a O
a .� o' a
O 0
:a>
<:
f-
o
0 � � CO
O G
y y
y ,d
C WO
O G
a
r.
�z eo
o
S
•
a
o^ rj
> fl
F o d
o
a+ o
o
961
961
Nv
_ ii
00
t O O
00 M
V1 It
O O v01
O N
� 'tt
O O O
O O O
O O O
O
O
O O O
0
O
O
O O
O O O
O O O
FS
O
u9
O
O
O
O
O
M
613
O
O
t
N
613
O
us
O
u9
a
0
tn
C
O
O
O
O
0
O
O
O
O
O
O
O
O
O
V7
O
O
O
0
0
h
O
U
��
":
00
00
M
�..
00
00
rl
?F
� �cz
aaF�
Of
y
`7:
N .F. f
fF
0.-
• O
f/i
y f/i
l/
l0 0
q� •O
O
O
03
F
C
C
rl
O
a
!
P4
fa
o akF
fy
f5
cd
U 1c
W
W H w W •y z: ..
r
Z�0.1
C µ.
r3Lo 0 a ..
to
z
d
+� L y
ao o
y
o
►a G :: u
d
L
4 u
d H 'O ?� •o
a a
0
tn
C
O
O
O
O
0
O
O
O
O
O
O
O
O
O
V7
O
O
O
0
0
h
O
U
��
":
00
00
M
�..
00
00
rl
?F
fF
£�
F F;
O
O
p
C
F
C
C
rl
O
!
f5
�
i
a
� �
U
d
Q
WI Q✓:�i
4•a
O O
a a
a U
'!
0 0 3
w w
..
ccd
U 1c
W W
5 fba 942.0
;
o
d
a
a
00
O
00 O to
l- O f n
N.-4 h h
.. -,t
O O O
C)
O h
M Vi N
0
00 vNi
O O O
O O O
O O O
O
O
O O
00
00
0
0
O O "N
N
O
O
o � o
O O O
U W G4
CD
H3
O
00
00
fn
O
0
n
N
N
in
fn
0
fin0
0
O
fin
apt
0
Y 00
O
U
iaPs:�j
^
W)
h
O
O\
(7
N
N
N
R
> is
0 41
4
d9 ti.;
o
T ti r ;
30�b3
N 0
R.
U G [ O Y
vpi
N O
cd �i
a
cd
C1
«° ZEi
a•
0
etlo
y 'o ►a
a A v
:
Qi L
•L QI
a
a
O
U
tn
O O D
� O �
d 0O\
pO v
hi
N
N
O
O O O
O O O
O n W)
� O
" N
N
O O O
O
O
O
O O O
tn
•d•
N
O
O
O O tn
C
O
O
O O
00N
O O O
O O O
O O O
U w 04
O
f19
0
69
a5
iaPs:�j
^
W)
h
O
O\
(7
N
N
N
R
N
4
d9 ti.;
r
vpi
vpi
O
O
fj��
a
cd
C1
O
69
etlo
L
r y
•y
:
•N V]
G
�.
3
bD k
O
. rY.
>%v
b
b �
s
�:
r.:
O
O
O
O
ti O
cd .b b U
C;
O
O
Vl
�
tn
O O D
� O �
d 0O\
pO v
hi
N
N
O
O O O
O O O
O n W)
� O
" N
N
O O O
O
O
O
O O O
tn
•d•
N
O
O
O O tn
C
O
O
O O
00N
O O O
O O O
O O O
U w 04
O
f19
0
69
a5
iaPs:�j
^
O
4
a
cd
O
69
etlo
L
r y
•y
:
•N V]
G
�.
3
bD k
O
. rY.
>%v
b
b �
s
�:
r.:
O
ti O
cd .b b U
U W '!
b0
.�
z�.
o e d
0
'p ►a
G � A
v
ai L
L
a{
a
a
tn
O O D
� O �
d 0O\
pO v
hi
N
N
O
O O O
O O O
O n W)
� O
" N
N
O O O
O
O
O
O O O
tn
•d•
N
O
O
O O tn
C
O
O
O O
00N
O O O
O O O
O O O
U w 04
O
f19
0
69
a5
/._
7�
` 0',
O
O
N
ti
o,
Q
J N
00
Q
� N
pCII
�w
VIA
MEr_..-
y
U
ro . b
p' y O •^ "i
U
U y
N
y [
U
N
.a
•U
f�/J �
N •O b
•� O U y y `
O U U N
01
a a
p N U m
O
U Z U U
CS
02 a 04-60,8
>, v a u
C A W O
• N
�
N 8 0
a �d�
GO u 'I.
pa u
a
U
a
a
y �
8
y
8 rib
Y
Y CIS
0 b
�0f
U
j�`•
y
LwV
Cl)
lO C��O
C40 p
V
U •O
U
LL••
Z U
U
LL••'O y
O o U a. 8'
4
z v
s
c 4
S. 00
M
00
O\
N {
Vi
El
cn
rn
00
0,
N
en
O\
00
O\
N
O
O
O
O
CD
(+1
O
O
(+1
O
O
O
O
O
v
O
0
0
0
O
O
O
0
C
0
0
0
O
O
00
(+1
M
00
ON
00
a
N
69
M
.-t
O�
00
OI
N
69
O
O
O
O
O
en
(45
O
O
O
O
O
M
(A
O
O
O
O
CDO
O
0
0
0
O
O
C
0
CD
69
O
O
CD0
O
M
O�
k-
tn
W
Vi
y
ER ami
ro . b
p' y O •^ "i
U y
N
y [
o
.a
•U
f�/J �
N •O b
•� O U y y `
O U U N
01
p N U m
O
U Z U U
CS
02 a 04-60,8
>, v a u
C A W O
.Y' a C
O O
�
d
a �d�
GO u 'I.
pa u
a
� a
a
a
cn
rn
00
0,
N
en
O\
00
O\
N
O
O
O
O
CD
(+1
O
O
(+1
O
O
O
O
O
v
O
0
0
0
O
O
O
0
C
0
0
0
O
O
00
(+1
M
00
ON
00
a
N
69
M
.-t
O�
00
OI
N
69
O
O
O
O
O
en
(45
O
O
O
O
O
M
(A
O
O
O
O
CDO
O
0
0
0
O
O
C
0
CD
69
O
O
CD0
O
M
O�
k-
tn
W
Vi
M
ti
O
0
a
`
c
0
0
c
0
b
00
F.Q
U
�F.iSi?
a
Z
s
F
O
Q
O
b
F F
O
W O:.;
Cw
U .0
YO
F
y
00
O
69
O
p
En
.
y tb
ou
N
V3
ca
0
.d V] � •d y
2 �.
> O
C:5
O
O
O
-a U
U 4- U
in
N
N
yj
j
..- 00
O
00
O
O
O
kn
C)
46.A
Q
�
.a �a
co
O
O11D
y Fj 'bp y
O
tn
00
N
CA
C)
c
F
oo
c
`
0
O
0
O
0
b
00
ME
s
c�a
b
F F
O
W O:.;
Cw
U .0
YO
F
y
O
O
69
0
En
.
y tb
ou
ca
•d
.d V] � •d y
2 �.
> O
C:5
FF S:
U
-a U
U 4- U
N
fR
j
..- 00
O
00
O
O
O
kn
az
46.A
Q
�
.a �a
co
L
y Fj 'bp y
O
`
0
O
0
O
0
00
s
c�a
F F
y
O
O
> O
C:5
FF S:
`
N
fR
j
..- 00
O
00
O
O
O
kn
:..;.:V3
CA
N
00
C)
c
F
oo
c
tn
C0
F;
c,
00
O
N
kn
N
y<;
F:x
c
0
0
N
U
N
V3
b y
:
`F-
�+
g
Y
otn
c
Y
?
N
C
U
f/�F is
O
C
Fi
t�CO
U
>�qd+'
O`
p r
c0
U
y�
U U
VT]
v U
�
L
a
0
?r!
O
Tom. V
a
N F lf'J .moi
O
in,
pz53q ani Wil'" o E ✓
z a y
92
en
r-. � w t� p � d ' - �'::. 'rte• �j � CL` f
ns 'r
.0 - W Q f F• O Q O' N '.
P4� 3 o(�>c.� `FNS � � d ,�`'��"c3
ti w o b '. 3
v, O o ' Y:s b
'01� � Fppi r� f., IRS CZin
:: y
cn IV)Cb
pZqq .000c }
U C) Z C4 H o .
o �e o U W W
z '[ G 7 z i W •v O
00
z � h
d
a d
L a
a a a a
V1 O O
r O
00 O
00 O O
M N
O O O
n O O
M N
O O O
O O O
O
O
O O O
O
M
Cl
O
O � O
N
O
O
O O O
O
O O O
O O O
U W 04
FIN
Y3
00
gl:
kn iff
P
Y3
lkff
M
o
O
O
17!
OR
fin
4. 0 0 0
0
fin
E b
0 0
d?
kn
r -u
o2 to E"
Gn
o 0.5-
0 CO
0
00
4
0- —0,
Id
oa
bo
-00
A
V
dy
V
dy
O
V]
on
Z
U
w
w
El
;:64
.. ..
..
..
.. .. ..
;:64
;:64
z
061
fin
to
kn
fin
kn
00
tl:l
fin
fin
O
fin
O
Y3
01]
4. 0 0 0
0
fin
E b
0 0
d?
kn
r -u
o2 to E"
Gn
o 0.5-
0 CO
0
00
4
0- —0,
Id
oa
A
Id
Z
zo —
wu
=
;:64
;:64
;:64
;:64
to
kn
fin
kn
00
tl:l
fin
fin
O
fin
O
Y3
01]
b
O F"k, "
o �
a:ai:;ii r pp
V3
s
O
N
,
O
N
ao
FF`
-j
4N9
o a7
O
�
O
C4
0
U yy
z w
o � O
.Jy
P.
P. y is .
� c
�O
b c`a
U
7
C
OU
7 Pr
u f
ti
0OX
co
FFA;
N o
�
o
vii
.
ego
�z3F
a �.
h
T L V
V
Y
o�ez�3�
d
a
z cd
u
1.1
Esi
O
N
,
O
N
ao
FF`
N
4N9
O
�
N
C4
0
O
0
� c
G
b c`a
FFA;
w
�
U �
vii
.
ego
�z3F
a �.
h
d
0
00 O M
O CO
O M O
O O O
O O O
O
�
ON M ON
O O O
O O O
O O O
O
0
C> O
O
O
0 o c
C,
C,
O O O
O
O
O O
CDM
U w P:
a
3�
N
ti
U
IF
AL
0
I
0
v�
0
v�
0
0
3 s
IN
F� Fr
4
f
'F
W U
° a
>�..„
� �
N w Y a•$
,3o
o
'd
o ' CO)
`
U F}.:
ca
y
p U vii U
ca
O cd
U
'� •O
w d
O J7 ;� O
a' H y Z m
Z
d 'E
o A d
�'
°'A1:6 d
d
F� 'Oo d o
0
I
0
v�
0
v�
0
0
3 s
0
F
r
F
N
,F.
F
N
N
.f.
F.
{:
69
N:
:O
O
O
%�
C)
�
M
is
N
o
c
d
: O
O
O
/yO
N
00
O
it
rA
0
O
�
V
N
P.
3
'El
� �
:p
o
o
C
O
'
:1
td
�U
F
oP��.
cd
U
C�
�
n
b is
g -0° mai
�
� C
R3
O
U
O
U
y o U
5
�'
0
0
`0. `0
R
a�
O
oU
cn
In
C
� �
b
a •� •o
s#
N
U Z
wAA
w
a� a•5w;i
O
�
0
�'r E•"
m
•0 FF
N ,AUL
c0
pq
'y C
•o
a
c F A
�
aw �.
�
•ri .d
`'a b `o m a �
0
U -a
�'
•O
o
y F A
pr �
'O v •.-�
a,
a,
O
O
O
N
O
O
O
N
0
O
O
O
O
0
0
CDInN
O
U
0
O
d9
O
d9
t
W) o
00 O m
r N
O M O
N
o O O
O O O
O O O
0
0
O 0 0
0 0
0 0 0
O Nr
N Nr
0
0
C, o
N
O o 0
U W 04
O
69
N
N
.f.
F.
{:
69
N:
:O
O
O
%�
C)
�
M
Y
o
c
C
O
'
:1
td
�U
F
oP��.
U
�
g -0° mai
R3
O
U
O
U
y o U
5
�'
0
0
`0. `0
F
cn
In
C
� �
b
a •� •o
s#
N
U Z
wAA
w
a� a•5w;i
en E
�
0
�'r E•"
m
•o
a
c F A
�
W) o
00 O m
r N
O M O
N
o O O
O O O
O O O
0
0
O 0 0
0 0
0 0 0
O Nr
N Nr
0
0
C, o
N
O o 0
U W 04
O
69
o
0%
0000
00 00
00 00
o
C)
O
C;
6
Cod
00
O
.0
0
O
O
0
0
GM
0
-10d Oe
cd
-er-
GM
:15
GM
GM
0
0
40, w
'Cod
-,- In
C
CL
1A
0)
0-
10)
0.
C)
Qff
C)
0
wad
r..
C;
34
.. .. ..
..
.. .. ..
cop\
z
.. .. ..
4.
0
a
0
4.
o
CJ
o
C)
O
C;
6
Cod
O
00
ti
O
O
C)
C;
Cod
O
00
ti
O
O
0
0
GM
0
-10d Oe
cd
-er-
GM
:15
GM
GM
A 0
40, w
'Cod
8) 0 0
w
1A
0)
0-
10)
C)
C!
C)
C)
Qff
C)
C;
34
cop\
.. .. .. ..
.. .. ..
a
0
Cod
0 c
O
0
0
GM
0
-10d Oe
cd
-er-
:15
t
cn
A 0
40, w
'Cod
8) 0 0
w
1A
0)
0-
10)
Cd
0o w
34
.. .. .. ..
.. .. ..
a
0
4.
o
CJ
4j
T
O
O
U
UO9
O
d9
0
60)
rn
0� oo
K3.
rn
°
10`°
F "S
N00
F
:?
O
O
C
O
t:;
O
O
O
ppC
O
O
�
Fy
O
O
O
ri` ?
n`
O
O
O
p
sS--
y f.
N N
C
y C7
O F
� p
Ag
�r
O
ai
�
m U > •)^,
N
•�
N F+ .0 N 0
_ d
b
•� O
y
7 O f.
0-0
Qj
lu_
al
Q>>
o ed<C
•N
o
>
> yU. y O tr
�cN
•�
ate+
MS
ks
U -a
S
CJ H
is
�;
,;s 3 S
aZ
�.
z
ao o
A a� A
u
a
O
O
U
UO9
O
d9
0
60)
Oo
o
rn
°
10`°
N00
66
:?
O
O
00
ppC
O
�
C
C
y C7
O F
Ag
Y a [
ai
ai � ❑ f
o
N
•�
N F+ .0 N 0
_ d
4� 3
y
7 O f.
0-0
yCL p W 7�
o
o o a
a
o a,
a a
�o
00
00
V
O
O
N
00
r
v
0
0
0
0
0000
O
O
O
O
O
O
O
N
00
ON
M
O
d9
O
d9
O
26
N
00 ;c2F�`.3
N9 F` 00
O
O
F
O is n
Gm
CD
e is"S:
O
> 4
O O
00
O
O
O
O O O
O
O O O
O
O
O O O
O
O
O
O O O
O
N
O O O
O O O
O
O
C O O
O
tn
00
O O O
U W fy.
r
O
CD
>
U
a
C
O
N
O � w
C
4 ii:
> >
C W
o c
ii
FiF%
d8 d8
E
0 0
c a
�
0 10.�
N [C CO CO
r lin
b b dJ"
U 1c x x
A � ¢�
iF
g
�
�8 d8
b
d 'o �
a •�G A
v
1c x x
ar H . 5,2
a a
d a
a
> 4
O O
00
O
O
O
O O O
O
O O O
O
O
O O O
O
O
O
O O O
O
N
O O O
O O O
O
O
C O O
O
tn
00
O O O
U W fy.
r
O c -
n N O
O n
O
O
00 N O
T n W
O
O
00
ol O O
O
O
O O
O
O
O
O n O
O O O
O O O
O O O
O O O
U W fy.
0
vi
O
u9
O
MR
CD
1 I
O � w
m
W)
N
"
o c
FiF%
/•�
� 3 0
0 0
d o
; td bD O
�
�8 d8
b
o o
U
1c x x
ar H . 5,2
O "
d •o �
a 'G A v
a a
F oo o
a o
d a a
O c -
n N O
O n
O
O
00 N O
T n W
O
O
00
ol O O
O
O
O O
O
O
O
O n O
O O O
O O O
O O O
O O O
U W fy.
0
vi
O
u9
O
MR
N
N
.My
N
ON
O
O
O
O
W
O
Cl
0
Cl
7
O
O
O
Cl
N
O
O
O
O
H
a
V3
O
O
O
O
in
goo
6e
0
0
0
0
6e
f5
O
O
O
N
fH
O
O
O
O
6e
O
d9
O
d9
0
O
6e
i. .
=
00
tn
t7
F"
M
In
5
61
`f•
%i
f:
O
G
O
O
O
M
O
O
ooM66
i
6D
Y 4"
f5
F
((
O
O
O
,p
N
CS
O
nti
c
b
{
b
G J f
Q
O
O p O
N O n ;
N F'•
o W
U N f
d
o
a
O on
Fi 7 b
°r�� V] -0 r. "
cn
V7
V7
y
Ti>
v yY•-� y
0
N
C .OSA
V N
ems+
cc
.O 1
.D
d
1y. p Q )
U a
a3
O V
d
3 0
«�
p.
U
�f
i, L.
as
v
X b
a
Q a
w
Q'z�3F�
a
a
.My
N
ON
O
O
O
O
W
O
Cl
0
Cl
7
O
O
O
Cl
N
O
O
O
O
H
a
V3
O
O
O
O
in
goo
6e
0
0
0
0
6e
f5
O
O
O
N
fH
O
O
O
O
6e
O
d9
O
d9
0
O
6e
M �
� O �
O O
�O M
h
O O
O O O
�N N
O O O
O O O
O O O
O
O O
N
h
O
Cl
O O Cl
N
O O O
O O Cl
O
d9
0
MIWw
EANA
=
00
r
M
4n
%i
M
O
O
ooM66
i
6D
Y 4"
F
O
O
OO
O
,p
N
O
nti
c
o W
cn
cn
c
v
•r`>
v yY•-� y
�`/,
C .OSA
�±
deU
_y
O
d �
a3
O V
'd-
«�
p.
U
�f
i, L.
as
v
X b
SAF.
w
Q'z�3F�
a
w
a
Q a
M �
� O �
O O
�O M
h
O O
O O O
�N N
O O O
O O O
O O O
O
O O
N
h
O
Cl
O O Cl
N
O O O
O O Cl
O
d9
0
MIWw
EANA
vOi o ao
00 0
o
v3
0
0 0
0
C) n M
1.0 r
v3
0
C)
0,O
::, O O
00 0
M fn
N3
O
O
00 O �
r
O O �
b
F:.
O WM
O F
60) i
j,fi:: ao
r
-LJOw
„<i—LW
O
O
>F
o i id W�
a � On
o�/l
o
RI
wb f FF
O N Fj
1.5
a.Y'�
idU
3
o s
o .
F
O
o
i� O rn
Q
JIM
.O N
ate+ O
O
N U
•O N
p
-a
N U U O%
as OE
C) x
x
d
M.
ii
ii
a �, a
E;•� F:
z
a
0 o
f. F:
CIO
o
Q
N
O
O
O
ti
ti
'd
?<
O
VOi
M
'O
M
RA
ld
tppd
i��}
o
p
.fl
_
�' O w N
%.••
U
W
p
L)
-ax
x
ar H •� W
O
r{�;
c
o
y 0
ra
G F A
u
F:.
O WM
O F
60) i
j,fi:: ao
r
0
v3
O
N3
RIS
O
N3
3de,
-LJOw
>F
o i id W�
a � On
o�/l
o
RI
wb f FF
O N Fj
1.5
a.Y'�
3
o s
o .
F
O
o
i� O rn
Q
.O N
ate+ O
O
N U
•O N
p
-a
N U U O%
as OE
C) x
x
d
M.
z
a
0 o
0
v3
O
N3
RIS
O
N3
3de,
l6v
ci0
FDo
0 >
co 5K,
O t2 OA..
"0
bo 0
0
o co
o 0
-Q� Or
z z
-
H.
zo
l6v
�
C:l
cl
ol
Mol
M
en
E
en
gg:f
C)
C)
ficot
CD
A.
CD
CD
O
pen
en
'A
00
5
O
O
CDF.
M
en
eenn
CD
C:,
C�
C,
11
en
Z ,�
'D
CD
CD
YF`
N9
CD
C)
CD
O
CD
CD
CD
cz
fiol
in
Ni
04
CD
CD
C.
C)
C)
gb
-.ig
fiof
R7, is
4. ol
0 0,
r
0
GO
>
c0m
0
U
0
U t;
..
..
.. ..
.. ..
..
Cc,
�o
.01
l6v
ch
o 1.0
O
ANC.',
0,
00
00
C>
O
fR
O
fR
10
0-
0
0
0
0
u
ch
0 0
0
Vi
0
o'd U
N
C d
0 W
�a o
o
>
.6 S
>
*a o
Cd
0>
-E!
80
F.
Old
0 8
7E
0
0
0
>
u0
0
A=
= ,
41ko
Q
L2.
ci
4.
o
ci
w
ci
FO
0,
00
00
C>
O
fR
O
fR
10
0-
A
ch
0 0
0
Ch 0
N
C d
0 W
�a o
is
Cd
0>
-E!
F.
0
0 8
7E
0
0 Cd
u -a
A=
= ,
41ko
Q
L2.
ci
4.
o
ci
w
ci
FO
0,
00
00
C>
O
fR
O
fR
10
�o
N
M O
� O
� O
� O
O O
O
O
0
tn
O O
O o
O O
O
O
O O
h
0
0
0 0
0
0
0
O O
O
h
C) p
U W
O
Cl
f:
d9
FF. %
b
519
;i1J�;
S
a.
O
C
00
'
�
F
O
p:•
FF;F
O
C
U U
°bw`
w0 G G �
bD
,F•
U)
b mfg.
is °
� 3 0 • fF-.
U w O Q F�FF
ed
rF,z
C C�
rl
IN
l� f06
uo9
`SJ �
V �Ff.•'
cAC
o
v y?
U
Z
a,
°
on
a
7
z�
o O
3 F a
M O
� O
� O
� O
O O
O
O
0
tn
O O
O o
O O
O
O
O O
h
0
0
0 0
0
0
0
O O
O
h
C) p
U W
N O
O O
N
� M
O O
O O
O O
ol M
O O
C) o
O O
O O
O
0
t o
o,
tr
O
0
O N
M
O O
U W
Ge
509
41
O
Cl
f:
d9
�
b
519
;i1J�;
S
C
O
'
FF;F
O
C
O
w0 G G �
bD
,F•
uo9
N O
O O
N
� M
O O
O O
O O
ol M
O O
C) o
O O
O O
O
0
t o
o,
tr
O
0
O N
M
O O
U W
Ge
509
41
N
IV
o 0F
Fr: �
t- O t-
t- Vi O
W t- llc
Vi O Vi
W) N m
O O O
W) W) W)
O [- O
� O �
� N N
O
W)
O O O
O
h
O O O
N
O�
N
O
0 c 0
O
N
O o O
O O O
O o O
C) O O
U w o:
0
0
us
O
us
0
us
Ia
B
F.5co
% w dUby
b �. O U O
o
o
3
o Q
-Jo-
/
0f`
Phi
0 c
,a 0❑8 0 0 F.•
ce > 0 b N
C.
U •d
I
� W
�� �U� y b❑ fFF;«'.``
ce
�
b
p i+ b
ijif
o
o m�3
U -a/
coi }a
�D PG w F a U is �
-
U
�-+
/.
�F.+
ar the F y
y �„
,F4
w�z3F
0
�Oz3F,:
0
��"
'o a
u >' •o u
'o
a
�
•o u
a
� a
a
a a
a
a
t- O t-
t- Vi O
W t- llc
Vi O Vi
W) N m
O O O
W) W) W)
O [- O
� O �
� N N
O
W)
O O O
O
h
O O O
N
O�
N
O
0 c 0
O
N
O o O
O O O
O o O
C) O O
U w o:
0
0
us
O
us
0
us
Ia
00
CIA
N
ROJA
C>
C>
ME :-
c>
-
Oyl
fin
C'4
MK'
ALO69
ONC)
Gm
00
t
c)
C)
10
cc
C)
C-4
t -
N
ROJA
C>
C>
ME :-
c>
-
Oyl
fin
MK'
ALO69
ONC)
Gm
00
t
N
ROJA
C>
C>
ME :-
-
t- I
MEN g
MK'
ALO69
C)
W)
O
N
ROJA
o�
N
O
W)
N
O
O
O
N
O
O
O
O
O
O
O
N
O
U
0
CA
O
b9
6-5
oo"
O0
yFF.,..
N/
N
O
O
O
Ocl
O
F
F: O
- O
O
p
'
N
V3N
o
`-
10
C)
C;
O
O
{ F 00
rl
F
b9
� Ff
.f
0
O O F:!.
�a °o F
€.> O
S O O :.
O
��. N O O
O
O
.on)... i
a
F
N
N
d9
u F:
ai A
p U.,
U
d
b s<
C7 �
O:r:FF
F
fA
O
y
U C 0 O p O
f
U
ca
b y Ok< <
ed U
� � v
a
•OW �
645
z
zy
..
e
c
o e
dO
u
y
P,
C p r
O C
O
W)
N
O
O
O
N
O
O
O
O
O
O
O
N
O
U
0
CA
O
b9
6-5
oo"
O0
yFF.,..
O
O
O
Ocl
O
77
42
kC7,
O
O
o
10
Cf) Cf)
[� C,
00
~
O
O
{ F 00
O
O
C
b9
� Ff
0
O O F:!.
C
€.> O
S O O :.
O
��. N O O
O
O
C
F
N
N
d9
u F:
C7 �
F
fA
O
ed U
� � v
a
•OW �
645
dO
0
C p r
O C
U
T �O O
Id
N p f
O
W >0
b W C C�';
is
two •U O
L
F.
u a z C H F r
en�z�3� a
.. c y
d' ° +� � w is u 0
z
o � �
•i p"' v F� � v 'o
.4. JI
0
M
O
O O
O
O O
z
41 EAR.
O FFF F'.
o_ 3 ,.-=
O f'
pp s`F
w N OA•�:5.`:
0.
a °7
00
F- r.
's
O
56
c
F;.
a
r O kFF
0
W
o
O
p
a
OO
p 0 "
O
Ni
Oq
V
O
y
N y N
p
O
O
'O 'O
C F
•3 0 ��F~-
�
O O
5 5
3 � ❑
� b
H do
t
0
U Z z U
a a z0
O
QN
y d
.p u
15
?F
q 8 f m/
N y % �iFt%
O FFF F'.
O f'
o �
a °7
00
F- r.
's
O
56
15
?F
q 8 f m/
N y % �iFt%
O FFF F'.
O f'
o �
a °7
O %
F;.
15
?F
q 8 f m/
N y % �iFt%
fn
o �
a °7
a
r O kFF
y
O
p
'•
Ni
td O
b O F
O a F
rn
'O 'O
o C
O O
5 5
d
U Z z z¢
H do
t
15
M
C>
d'
00
00
d'
O
O
d'
O
O
O
0
O
O
O
0
v
O
U
O
519
O
V3
O
519
O O
rn �
Co M
N M
O O
O W,
ON
n M
N M
O O
O O
O
O
° O
n
N
O
to
O tn
N
O O
O O
O O
U W
v
5N19
5N19
5019
0
u9
0
16
L%r i00
fi
00
V
f
"
'F.
rFiF •;
rFFiy i�
p
�
tn
rFF y
519
O
O.:.
ti
'd
f.�S...
a� b £ ;`
E R b F.
0
Cd
�
N O
U V
.> ° b �d+ i
Or. U] b y f`. F.Sf
Oy
16U
No�o
o�
c p U c°i
U
-a
n
e
z
3 H
y
Y
a
a
a
C>
d'
00
00
d'
O
O
d'
O
O
O
0
O
O
O
0
v
O
U
O
519
O
V3
O
519
O O
rn �
Co M
N M
O O
O W,
ON
n M
N M
O O
O O
O
O
° O
n
N
O
to
O tn
N
O O
O O
O O
U W
v
5N19
5N19
5019
0
u9
0
16
N
M
v
00 oN o
006 e
P S
n
0 0 0
o � o
n
� 0 N
0
0
n O o
0
h
O O O'
N
O
h
O n O
0000
O O O
Cl O O
Cl O O
U W a'
S.
O
C
Fi
C
F.
N
/yam
tti L-1 cV
it
Y.
SjF:C
N
�{F rl
O
O O U
Vl VI ed �
4:%ice':
o
'
'
o0
gz
i'
a z z o H
F.
kn
FF
Cy`r:
oo
¢
z � a o o
FAi
c F.
cd
�l
d
N
CD
V!
v
00 oN o
006 e
P S
n
0 0 0
o � o
n
� 0 N
0
0
n O o
0
h
O O O'
N
O
h
O n O
0000
O O O
Cl O O
Cl O O
U W a'
0
0
0
0
W,
O
O
O
O
n
O
O
O
O
O
O
N
O
O
O
N
O
O
O
W
CD
Ge
O
619
O
Yi
S.
O
C
Fi
C
SjF:C
N
�{F rl
O
o
'
o0
gz
i'
CIc:
F.
kn
FF
Cy`r:
oo
FAi
0
0
0
0
W,
O
O
O
O
n
O
O
O
O
O
O
N
O
O
O
N
O
O
O
W
CD
Ge
O
619
O
Yi
S.
O
C
Fi
C
O
gz
i'
F.
FF
Cy`r:
c F.
�l
O
N
CD
V!
U
�
n~- N
d u
� ❑�❑ "
� 00
�€bba�y
Ob
O U_ O U a0i
�az5z
o�.
g
m
0 a r
V
u F r
a a
0
0
0
0
W,
O
O
O
O
n
O
O
O
O
O
O
N
O
O
O
N
O
O
O
W
CD
Ge
O
619
O
Yi
O
O
O
r.
.. ...
....
1E
ggl
0
sr-
-1
7:1
O
O
O
r.
1E
ggl
0
sr-
-1
7:1
O
O
O
1E
ggl
0
sr-
-1
7:1
7:1
F
lo rl Zti
0
c0
>
cn
t0 W
,0cn 0
wd
7:1
SO
NO cn
0 >
E
O
O
O
1E
0
sr-
-1
7:1
7:1
F
lo rl Zti
0
c0
>
cn
t0 W
,0cn 0
wd
7:1
SO
NO cn
0 >
E
m 42 cn '0
'4O
O N
P(D4
tm
10,
061
061
O
O
O
ii
fA •O
fA r
O �
p
O
V yi
3
O 1 5
O
C U�
� > O'
U < p
C O a
C�' O
oG
poaa�3�``
y ed p > O E. •�(
O O
C •� 8d +'S
`d
O w
r H
�, o .c •C {
U
r
..
ci
..
tw
—
O
O
O
O
O
�
F.
..
N
49
h
N
`/••.
�
i
.-
D
%:
` �
W
00Gn
O
O
O
Y
V7
O
49
f
�O
O
Vt
N
O
r1
In
cq
0
N
d9
N
f
3 �
U
b
O
O
N
C
td
N
eq
4. V
W _
O
meq+
U gyp,
W
qp
p
O
Q
.fir+
O
�
c'0clw
.l
N
F
d
NU
.b
•Y k"+ .
o
a
z
3 ° 6
u'o
►a
u A
d
i. V
L+
y
ii
41
fA •O
fA r
O �
14
V yi
3
O 1 5
C U�
� > O'
U < p
C O a
C�' O
oG
poaa�3�``
y ed p > O E. •�(
O O
C •� 8d +'S
`d
O w
r H
�, o .c •C {
U
r
..
ci
..
tw
41
W)
M
N
ti
KIN
O
Bo
C)
C4
Mol
tn
0%
4n
66
66
..... ......
C)
c>
cl
. . ...
6
6
IR,
2=Vl
5
ei
100
0 o
CD
CD
vi
M
0Iry
M
Vl
00
fin
C)
C)
C)
C)
CD
5
4nCD
C) CD
fin
U
-a
is M
C)
C)
C)
c)
C)
CD
C,
CD
c)
c)
Cl)
00
00
C5
CD
4n
s
o
66
CD
C) CD
C) C
C) M:a
C,
KIN
O
Bo
C)
C4
Mol
tn
0%
4n
66
66
..... ......
C)
c>
cl
. . ...
6
6
IR,
2=Vl
5
ei
100
CD
CD
vi
M
0Iry
M
Vl
00
fin
C)
C)
C)
C)
CD
5
4nCD
C) CD
fin
is M
C)
C)
C)
c)
C)
CD
C,
CD
c)
c)
Cl)
00
00
C5
CD
4n
........ . . . . . .
66
CD
C) CD
C) C
C) M:a
C,
C)
C
CD
C) CD
CD �o
(=)
C
C�
C)
C)
C)
tn
CD
4n
O
CD
C)
C)
C)
C
k
'rgm',
CD
CD
C)
C)
C)
a
4n
66
44 'd
CD
C)
C)
C)
C)
4n
fin
6 E E KKK.
E
o o
04.
KIN
\0
M
O
Q
C,-
00
O
C14
000000
O
C-4
11
51
%n
is
is
0 0
cd
r-
. 0
O
>, 00
co 0, 0
W,
cm
3
Cd'Zol
co -d
OK >
m Ej !s
0 Cd 0 'o
.14 0 ga.
V g �l
U a
4
.. .. .. ..
.. .. ..
•
cd
cd
cl
A
51
%n
is
cm
3
CD
C,
en
in
51
t"
M
a O
n G
n p`
O O
O
n
o
� T
O O
O O
O
O
O
T
O
h
O n
O
T
O Cl
O O
O O
U W
O
b9
O
b9
O
4A
F�:•:
W
In
Y�FF
:
`
In
p±
M
06
Qt
n
/
fFf
M
�:
000
59
'(
}f
F FFS;
O
n
o0
O
O
p+
o0
0
00
c
�
�
N
N
000
ice:
O
•/-`
C
O
O
�/✓.``%F:
;.
-
W
•p0
O
N
r:.�/:.
F S
f f
y
42.
it If-
G'
�
C
P p
i fel
ff
a
f
N y WO`
°� d A.
+-
f
•-�-�
O p
Q Q O 7
cddo�3o<
c
� ,
�ez�3H
f,
O
o
z ci •� w u
O a d
o
U
y o ►a G t Q
v
u
a+ Pr
C
a
a` 061
l
a O
n G
n p`
O O
O
n
o
� T
O O
O O
O
O
O
T
O
h
O n
O
T
O Cl
O O
O O
U W
O
b9
O
b9
O
4A
F�:•:
C,
ell
N
O
M
�:
}f
O
O
O
FFS
0
00
�
N
ice:
O
O
C
O
O
�/✓.``%F:
;.
-
G
N
G
00
O
N
F S
f f
N
f,
O
J
l
cd
0
� C
F`
!-• Q �
Q
�
y x O
x �
•� p,�
�'
� � bA.
U -a P4
b N
•p N p
-Cd
,�, S
z
Z- ci
e 0
eci
U
d
a
o
A
}
d
a
a
w H
a,
d
-eta`,
a`,
W^ O
p` o
n ri
7 DD
h
O O
'^ O
o 00
O O
O O
O
N Cl
O
h
O
O
O �
000
O O
O O
O O
U W
O
b9
5D-
00
M
cl
45
rn
CD
25
u
CD IgE
CD
25
M
CD 519
CDCD _Zz.-
CD
25
Cry 0)
00 U. Gn cc
60)
25 IR, 25 C:�
'cc
CD 13
c:o
c:o CD C:o
fie
CD 4=
CD
-ng
CD
fie W9
0
A
7�
CO)
E! Cd
1 on
6011
140)
Z, m ck cn
CD (5
ZEE
0
48 66
WO 0 "..X
a.,
Cd
0
cd
Cd
Go > 0
>
Cd 79 4;
v 8 4;
8 A iE r -
.R
53
a
M
N
kn
o,
kn
r
0
n
10
oma"
r+
F.;
I
V7
`g
.QTyr
F"•
aC�v rF `
;F
F'
W N
is"
V
r�.
O
G
Cd
F
O
O
K`.
W9,
N
kn
o,
kn
0
AIRO
S
oma"
r+
F.;
V7
`g
F`{`
aC�v rF `
;F
F'
W N
kn
a's
C O d
F
O cC
K`.
kn
o,
kn
0
AIRO
S
oma"
r+
F.;
V7
aC�v rF `
;F
F'
W N
kn
a's
C O d
F
O cC
K`.
N
T
kn
IV
N
o .Q .�.5
O
o
b0.
C
O
cC
V] N
Rei w
F -y N
v d O
0
f f
.. r:
° a
3 H
A'z
y
p o .r
G '�cn
NK
a's
c2y
Jq
4.1 la
v
kn
o,
kn
54
F.;
V7
;F
F'
kn
a's
F
N
kn
IV
o O `qq°`
O
o
b0.
N9
O .
cC O � LL C f
kA
p o .r
G '�cn
NK
a's
c2y
Jq
4.1 la
v
Yd C F'+ •C UG
c3 c2' O o+
O
U Z CrIZ) H S *'CSU?
dz
d'eo d �
a a.
54
UP5
00
C,
tn
go
Al 6 C�
=
O
C4
C4
N C,
C>
C-1
In
C>
• C> COL
C>
C>
O
CD
6e
N6e
C,
O
CD
CD
1> CD
6e
to �-pnp
eq �
66
Z.:
jg
fie 6e
O
61
en
NN
s. C, M
CIO
Vi
01 -
OD id) o
2-S bp -0u
g
0
C)
ID
0c 02
En
c
oc dsL)
CS
w �n En w
v w -S b b - R?
U -a 04 U) 8 1 02. PC". zo
.. .. .. .. .. .. ..
Q
C>
OS
>
0C o Q. -,q
..
.. .. ..
.. ..
Z2,
0
C,
tn
go
Al 6 C�
=
O
C4
C4
N C,
C>
C-1
In
C>
• C> COL
C>
C>
O
CD
6e
N6e
C,
O
CD
CD
1> CD
6e
to �-pnp
eq �
66
Z.:
jg
fie 6e
O
61
en
NN
s. C, M
CIO
Vi
01 -
OD id) o
2-S bp -0u
g
0
C)
ID
0c 02
En
c
oc dsL)
CS
w �n En w
v w -S b b - R?
U -a 04 U) 8 1 02. PC". zo
.. .. .. .. .. .. ..
Q
Ri
en G
66 MP. 0
O
69
M-1
gg
06
O
FSS
AFF/
if
06
00
65
<A
CD
cm
C4
—0 O=
Ni
0
as
cu
Rt
E
to) do)
0
IP 19,
0
94 -4
w 0
4
L)
I
ry) 0)
m Cw* F. w
..
..
.. ..
.. .. ..
o
G t
o
i
O
69
M-1
w7 In tn
0 1 OD
CD �Iffl
fie R�g I I
0-
00
020
::00
0
00
00
0,0,
ca
0—I
o
ami o'Qp,
0
2 b
0
0
a =,3
0= 0
J.
00
VD
V)
0
0
:E Zo 0-
tn
as
fn
co
En
V,
C�
2'
" 0 o
W)
0 W.
VJ
P-4
�.SfN
cn
WO
—
C4
z
Q6
0
E
CD �Iffl
fie R�g I I
0-
60)
O
00
::00
0
00
00
0,0,
tn
fn
�.SfN
—
C4
o
CD
C3 0
0
'10
.1
Cc
0
cn
0
A
u Z
,
.. ..
IQ"
0
eo
.. ..
10,
..
-16,
zo
e,. 6Q
0
60)
O
0
"K
Jq
"M
U -a
F
SA
z
zo
e0
Jj
F
0
"K
C)
C)
C:)
C:)
Ell
C:)
C:)
C:)
C)
C:l
C:l
C:)
C-4
ME
C)
C)
CDC:l
C:) C)
(::�
C:)
CD
ao
rn C-0
61
00
J2
W
�o
r.
0
0
u
> 'n
r
..
..
.. ..
.. ..
Z
RO
Z
;s
t
as
.0
0
r
R
� f
N Y
3
�0
dQ O U
F
O
Fj
O O
Y
•cid c'3 � >
o ¢ gD
o
Q O 0
O O '• h
Ln
N v1 N �. '.
619 �O
O
O
aa0
N
C G OO
O2 U •' ?
O 0 if
U
C/1 >
5
w o
O d s
d
En
c U .d 5
O
O O
o �
Oca
O
W N
f
G:
a
a ci
F �
F
O
0
O
C4
O
0On
I-
in
U
•N
Q �N•' f'J F :;
Q
N
to
N
619
O N
U U O
� Y O cC�C p ,0 f•
.�C
C t (n
bD .y U •rn N
O
O
O
a'
Cd W C N Rei c� f ti
� � �d bU U •C cy ��'
cd L. O
U
Yd 0 ca0, A IU C:
v c
U
W
oU
C3
U 1c 7A H o
z
u 'o
a b to
a d
d a a
a
A
MLI
� f
N Y
3
�0
dQ O U
O CO F
Y
•cid c'3 � >
o ¢ gD
o
Q .a
0 m
0
N Y�
^
aa0
N
O2 U •' ?
O 0 if
U
C/1 >
5
w o
O d s
d
En
c U .d 5
Kaci
>
o �
Oca
p cd
U 3 o 0A
f
G:
a
a ci
0 O
N O
O
N �
O O
a, O
O
to O
t O
O O
O O
O O
O O
a, O
O
cn O
h W
0 0
O O
O O
U W
0
O
6A
cz
a
b
619
V9
0
6A
O
rs 1
V
F
�
N
N
F
:
00
Y �..
C
f
>" `
f
Oro
en<,
N
N
N ..
f5 G
O
O
�1
M
�3
F�
.
F
F.
M
F
£%
N
ONO
F
��>
•o ami
-Cl td F
r'
~gw a
O
G
vi
F�
O /
•O 1
xi R b bA
Pr
N O
O
U
_
�
> .q > > ,,
C a b p
U
�
�.y
cc td � yM
U
��zr3H•L
Y
d•o.a
a�a
�
•i
L
as E.y .p a�
•L �• •L
a. a
O O
O O
O O
O
N N
O O
O O
O O
N N
O O
O O
O O
O O
CD CD
CD O
O o
O O
O O
O
N N
U W
O
O
O
NO"
Oro
O O
0, O
M O
MO
n (21
O O
CD CD
O O
O O
O` O
M O
M C
M
O O
o O
O O
U W
O
0
v3
O
d9
IN
F
:
00
N
oo
Noo
>" `
Oro
O
O
�1
M
�3
OV3
F
F.
M
£%
ONO
F
r'
O
O
F
F�
Y
Q a
Ei
c
CL
ry
y Ad
y
Q
CIL f
O Uto OUj-, `
>Ub �
v'
O P: Ei F
O� cn
4,
'e, y N F
Y
O
a
•o a
�
a�
a
•O
L
a�
L
F"i .p
as
.L QI
O
O
O
NO"
Oro
O O
0, O
M O
MO
n (21
O O
CD CD
O O
O O
O` O
M O
M C
M
O O
o O
O O
U W
O
0
v3
O
d9
IN
$ Cl`. E,€
U G t
o0
F%FF� F• •� '� f-
,:
9 k.
Awl
00 00 yOg F N r F
O
oGi N
rA
o is
ami a f % o W-3 lf=
>
r
F O O fn y G.
p P
ao49
en
.] _60 .00 i o W9
F
2to
cd
3 a a 3¢ rx u m Id<
}
>, as ev x 3 b i, L u x a3 b FF E'
a o O a d a ° O a }
zcio� � zci
N ami ►a a A v y o ►a a A v
a, a. w a
a
a
N
V3
0
0
0
0
N
Y3
0
V3
O
O
O
4n
fn
O
O
O
O
O
O
O
C)
O
0
O
C.
O
CD
d9
O
O
O
O
in649
0
O
0
0
u
o
� a?
pp O Ni N
eq
69
N
P.I
� N
V3
A
y
0
U
w
w
0
0
F
d-
s 1,
cd
F
O
GO)
N
f.!<ON:
z
,<;
N_
0%
tb
�o
us
a
a`
CD
a N
F '.
U
U N
Gca
..
' f
0 lC .N �.•
`:.
0 G y
.o
O N
Al tr' F
Fes`
°� o
�wo
cd
�� �
G O O � > � •�
f�.fl'
ems+
0
cd
y O
cd
m 4 U CL'��^
L
L.
cZ3aw�w'
i
a
a
a
061
o
� a?
pp O Ni N
eq
69
N
P.I
� N
V3
A
y
0
U
w
w
0
0
F