HomeMy WebLinkAbout- SS - Attachment 3 - 5/13/2014City of Costa Mesa
FISCAL YEAR 2014-2015
PRELIMINARY CIP
BUDGET
City Council Budget Study Session
May 13, 2014
CEO INTRODUCTION
CIP Framework,
Development &
Planning
Proposed CIP Budget
& General Fund
Transfer
CEO
Recommendations:
Preliminary CIP
Budget
CIP Projects Overview
CI P FRAMEWORK
The multi-year Capital Improvement Program strives to reflect the goals and
policies established by City Council by systematically planning, scheduling,
managing, monitoring and financing capital projects to ensure community needs
are met in the most cost-effective manner in conformity with established policies
and adopted Master Plans.
CIP DEVELOPMENT
For efficient allocation of Funding Sources, the Selection and
Evaluation of Capital projects are prioritized based on several factors
and meet one or more of the following criteria:
Meets City Council
Mandated Community Objectives
Needs
Assist
To Ensure Public Protect City Economically
Safety or Health Infrastructure Disadvantaged
Areas
Master Plan Recognize
Element Captured Grant
Funds
November
Department Directors submit
2013
requests for building structure
modifications to the Maintenance
Services Manager
January
Proposals for new projects and
update information for ongoing
projects are submitted to the City
Engineer who compiles and reviews
protect proposals.
February
CIP Project Evaluations and Building
Walkthroughs
March
CIP Budget Reviews
• Review of Revenue Sources
• Evaluation of proposed CIP Projects
April
Preliminary Budget Hearings with
each Department to discuss CIP
May
Preliminary Budget Presentation at Special
Study Session Meetings:
• City Council
• Planning Commission
• Parks & Recreation Commission
June
2014
Public Hearing & Budget Adoption
o-�
CEO RECOMMENDATIONS
To balance the General Fund
budget, CEO recommends a General Goal: Dedicate 5%
Fund transfer amount of $5.4 of General Fund
million Revenues to CIP
Meets budget goal to dedicate 5%
of General Fund revenues to fund
capital improvement projects
Allows for the completion of 40 Complete 40
projects totaling $19.4 million Projects
appropriation
CEO RECOMMENDED
PRELIMINARY CIP BUDGET FY 2014-2015
PRELIMINARY CIP FY 2014-2015
BY FUNDING SOURCE
Measure M
M2
35%
Gas Tax
t4o/a
AQ". D CDBG
4%
.Drainage Fund
z%
General Fund
Grants 28%
to%
General Funds s 5,450,000
Other Funds $13,971.00
Total Appropriations $19,421,001
FISCAL YEAR 2014-2015
PRELIMINARY CIP BUDGET
PROJECTS OVERVIEW
Tree Planting Program
Project #S
Budget: $1oo,000
Source: General Fund
➢ Scope of Project:
• Annual Program
Plant approx. 500 trees
• Identify & re -plant vacant tree
sites in the public right of way
Citywide Street Improvements
Project #ii
Budget: $4,288,307
Source: Gas Tax, CDBG Fund, General Fund,
Measure M2
Scope of Project
• Major rehabilitation to City streets
• In accordance with the Pavement
Management System
• Meets the City Council goal to reach
an average PCI of 85 by 2017
Citywide Unimproved Alley Project #i2
Budget: $750,000
Source: Gas Tax
➢ Scope of Project: Rehabilitate Six Alleys
Broadway Alley (Magnolia St. & Broadway) firm Tustin to Irvine Blvd.
Magnolia Alley (Oh St. & Magnolia) from Fullerton Ave. to Orange Ave.
Magnolia Alley (iBa St & Magnolia) from Orange Ave. to Westminster Ave.
Magnolia Alley (r8e St. & Magnolia) from Westminster Ave. to Santa Ana Ave.
Magnolia Alley (t8' St. & Magnolia) from Tustin Ave. to Irvine Blvd.
Flower Street Alley (Broadway & Flower St) from Tustin Ave. to Irvine Blvd.
Magnolia St Alley
Broadway Alley
Storm Drain Improvements (Arlington Dr.
Bioswale & Dry Weather Diversion)
Project #14
Budget: $2,090,000
Source: Drainage Fund, Measure M2
1 Scope of Project:
• Remove 7o,000 sq ft of asphalt
• Construct vegetated bioswale
• Construct decomposed granite
multipurpose trail
• Project will eliminate runoff
• Bioswale designed to treat runoff
through filtering by the vegetation in
the channel
• Staff secured a 3t.69 million Measure
M2 Environmental Grant
New Sidewalk Missing Link Program
Project 415
Budget: $ioo,000
Source: Gas Tax
➢ Scope of Project:
• Construction of new
sidewalk in highest
priority areas
Parkway Improvement Program
Project #16
Budget: $400,000
Source: Gas Tax
Scope of Project:
• These funds will be used to
perform necessary parkway
repairs in anticipation of the
residential street maintenance
program.
• Construction of ADA
accessibility ramps.
Priority Sidewalk Repair
Project #17
Budget: $50,000
Source: Gas Tax,
➢ Scope of Project: ^A
• To repair damaged concrete
improvements within the
City right-of-way as
,r
needed.
• To improve responsiveness
for unforeseen repairs
Bristol Street Medians
Project #18
Budget: $9oo,000
Source: General Fund, HSIP Grant
Scope of Project:
• From Baker Street to Newport I
Frontage Road
• Construction of landscaped medi
and pedestrian improvements.
• Includes a review of pedestrian
movements and traffic patterns
• Staff secured a Highway Safety
Improvement Program Grant in the
amount of $492,200 towards this
project
Harbor Boulevard Medians
Project #ig
Budget: $izo,000
Source: General Fund, HSIP Grant
Limits: Wilson Street to 19th Street
Harbor Boulevard is a major arterial, a
gateway corridor to Costa Mesa
Scope of Project: _
• For the Design Phase
• Design of raised landscaped medians and
consolidate left -turn access
• Improve overall traffic operations
• Staff secured a Highway Safety Improvement
Grant in the amount of $528,ioo towards this
project
• Construction Phase anticipated Fiscal Year
z0r7-zoi8
Placentia Avenue Medians
Project#20
Budget: $4150,000
Source: General Fund, HSIP Grant
Limits: Adams Avenue to Wilson Street
Scope of Project:
• Currently under design
• This project is for the construction of
landscaped median on Placentia with
trees
• Improve the streetscape adjacent to
Fairview Park & Estancia High School
• Improve overall traffic operations on
the street
• Resulting in a traffic calming effect
• Staff secured a Highway Safety
improvement Program Grant in the
amount of $729,700
Red Hill Avenue Medians
Project #21
Budget: $987,000
Source: General Fund, HSIP Grant
Limits: McCormick Ave. to Bristol St.
Red Hill Avenue is a gateway street to Costa
Mesa
Scope of Project:
• Construction of raised landscaped
medians on Red Hill Avenue
• Will improve overall traffic operations
• Resulting in a traffic calming effect
• Construction Phase planned for Fiscal
Year 2014-2015
• Staff secured a Highway Safety
improvement Program Grant in the
amount of $687,000
West ig"1i Street Bicycle Trail to Greenville
Banning Channel/Santa Ana Project #z3
Budget: $150,000
Source: General Fund, Bicycle Corridor
Improvement Program
r Scope of Project:
• Design of a new bicycle trail connecting
West iq°h Street and Greenville/Banning
Channel Trail
• Also, Design of alternative bicycle plans
for connecting this trail to Placentia
Avenue along West 19th St.
• Planned community outreach
• Staff secured a Bicycle Corridor
Improvement Program (BCIP) grant from
Orange County Transportation Authority
of $1,000,000
• Construction Phase planned for Fiscal
Year 2015-2016
Traffic Signal Synchronizations
Source: AQMD Fund, Measure Ma
Scope of Project:
• Update Traffic signal coordination
• And replace outdated: traffic signal
controllers at the following corridors:
■
#z4 -Adams Avenue
$ 364,000
#z5 -Bristol Street
$ 581,520
#26 -Harbor Boulevard
$ 922,900
#28 -Newport Boulevard
$ 735,000
#29 -Sunflower Avenue
$ 727,274
Replace Playground Surfacing -Various Parks
Project#36
Budget: s>oo,000
Source: General Fund
Scope of Project:
Remove & replace worn
playground surfacing at the
following parks:
• Canyon Park
• Heller Park
• Lindbergh Park
• Tanager Park
• Insures continued safety and
accessibility of City parks
Tanager Park Playground Equipment
Sidewalk Replacement -Various Parks
Project #317
Budget: $ioo,000
Source: General Fund
Scope of Project:
Replace cracked, damaged, raised
concrete sidewalks at the following
City parks:
• Wimbledon Park
• Mesa Verde Park
• Smallwood Park
• TeWinkle Park
• Heller Park
TIN K-"., vv&p IF
Smallwood Park
Balearic Center Lighting Feasibility Study
Project #40
Budget: $20,000
Source: General Fund
Scope of Project:
• Preliminary design & feasibility
Study to analyze installation of
new lights
• In accordance with the 2003 Open
Space Master Plan
• In conjunction with Newport
Mesa Unified School District
r!NION
Balearic Co
mmunitj r er
1971 Balearic Drive
Entryway Monument -Industrial Way & Newport
Project #42
Budget: $80,000
Source: General Fund
➢ Scope of Project:
• To design and install a new
City Entry Monument Sign
• Intersection of Newport &
Industrial Way
Industrial Way & Newport Blvd., intersection
Estancia High School Sports Lighting
Project #43
Budget: $20,000
Source: General Fund
� Scope of Project:
• Preliminary design &
Feasibility Study
• For a permanent sports
lighting system at Estancia
High School
football/soccer fields
ESTANCIA HIGH SCHOOLAND
PARSONS SCHOOL
Fairview Park Delineation Fencing
Project #47
Budget $no,000
Source: General Fund
➢ Scope of Project:
• Install protective fencing
around the core area of CA -
ORA -58 existing
archeological site
• Per the Fairview Park Master
Plan Fairview Park -Existing Delineation fencing
Fairview Park Projects
On -Call Environmental Consultants
Project #49
Budget: $50,000
Source: General Fund
:- Scope of Project:
Retain on-call environmen
consultant
Assist with implementing
Fairview Park projects;
And environmental docun_____
preparation per CEQA guidelines
Neighborhood Community Center
Library Development
Project #56
Budget: $r,000,000
Source: General Fund
> Scope of Project:
• Concept Design to Repurpose the
NCC and the Donald Dungan
Library
• Designate approximately n,000 sq ft
of reading computer area
• Capacity for 254 computer work
stations
• Improve children's area
• Efficient use of space for community
programs
Open Space Master Plan Update
Project #57
Budget: $200,000
Source: General Fund
r Scope of Project:
• Update the Open Space N
Plan of Parks and Recreat
• Document serves as a pla:
tool for the City's General
• Funds will be used to reta
consultant
Smallwood Park Improvements
Project #60
Budget: $50,000
Source: CDBG & General Fund
In Fiscal Year 2013-2014, City Council
approved $250,000 toward this project.
As additional funding becomes
available, this appropriation will go
towards completing a variety of master -
planned improvement at the park which
include:
• Replace playground area
• Connect ADA -compliant
surfacing & concrete walkways
• Park Furniture
Building Maintenance
Project #62
Budget: $500,000
Source: General Fund
Scope of project:
Includes funding for 61 building modifications and
maintenance projects throughout 22 City-Owned/Leased
Buildings
.` Highlights
• City Hall, Police, City Yard
$150,450
• City Parks
$ 88,250
• City Parkways/Medians
$ 78,000
• Community Centers
$131,800
• Fire Stations
$ 51,500
Detailed List on page 270-271
_r
4fx
Description
COST
DESCRIPTION
Maint
Dept
Priority
Request
Request
Senior Center
$
4.900
)Replace 4 waterless urinals.
x
2
Senior Center
$
4.000
Refinish stage and front of stage.
x
2
Senior Center
$
29,000
Replace floorinq on 2nd hag of multi-purpose room.
x
2
Senior Center
$
4.000
1 Paint meeti no rooms,
x
x
2
Senior Center
$
4.000
1 Paint various public areas.
x
x
2
Senior Center
$
12,000
Re lacewunterto and sink in Ist floor Men's restroom.
x
x
2
Ci Hall
$
14 000
Re lace restroom artiti0ns -2nd and 3rd floor.
x
3
Coolid eAvenue
$
15.000
IRenovate exishno planter with water efficient landscape.
x
3
Co oration Yard
$
3,000
Clean metal roofs on 3 buildings, paint exterior doors
x
3
DRC
$
8000
Re aint pool fence doors etc. around pool area.
x
3
DRC
$
2.700
1 Paint 16 metal doors and frames exterior side only,
x
3
DRC
$
1 600
1 Replace restroom minor and add anti -graffiti film.
x
3
Fire Station#1
$
3,000
1 Install an exhaust fax inside or near crew shower area and roof top
x
x
3
Fire Station #3
$
1.000
1 Raise the north side (bbq area brick wall by at least two feet for
x
3
Fire Station #4 Tower $
8.000
1 Fix allwindow iambs and paint all windows meta in the old
x
x
3
Fire Station #5
$
12.000
1 Installation of new kitchen counters.
x
x
3
Fire Station #5
$
6,000
1 Re -face kitchen cabinets,
x
x
3
Fire Station #5
$
1.500
1 Repair cracked and chipping concrete at the threshold of the rear
x
3
Heller Park
$
500
Paint restrooms.
x
3
Lions Park
$
1500
Paint restroom interiors.
x
3
Lions Park
$
15,000
Install stainless steel sinks and toilets in restrooms.
x
3
Police Facili
$
5,000
Re air cracked concrete at PD rear entrance.
x
3
Police Facili
$
20,000
Paint underside of heli -pad.
x
x
3
Tewinkle Skate Park
$
2,000
Paint interior of restroom.
x
3
Tewinkle Skate Park
$
3,000
Paint entrance roof and fascia of restroom building and paint
x
3
Tewinkle S orts
$
2,250
Install concrete pad for league provlded storage building.
x
3
Tewinkle IS orts
$
3,000
Paint interior and exteriorof restrooms and re -stain wood
x
3
Various Locations
$
20,000
Replace damaged and antiquated pieces of playground
x
3
Victoria
$
10,000
Renovate exisfinq planterwith water efficient landscape.
x
3
Yukon Avenue
$
10,000
Renovate existim planter With water efficient landscape.
x
3
TOTAL:
$
500,000
City Hall Conference Room 1A- Audio Visual Upgrades
Project #65
Budget: $18o,000
Source: General Fund
Scope of Project:
r Upgrade Audio/Video
Presentation Systems
• New HD cameras
• New Audio System
• Optimized Screen
• Built in video
conferencing camera
• New 65" HD Display
• Wireless capabilities
7 Integrate with upcoming City
Council Upgrades
City Hall -Lock Replacements
Project #66
Budget: $50,000
Source: General Fund
Scope of Project:
This project will allow the re -key &
installation of new locks throughout City Hall
• Replace existing worn locks
• Age and condition of current keys
results in poor performance of
duplicate keys
• New software will allow for centralized
key management and enhanced
security
Downtown Recreation Center Pool
Deck
Project #68
Budget: $50,000
Source: General Fund
w Scope of Project:
• Repair cracking & sprawling
of concrete pool deck
• Application of deck coating
to reduce slipping
X7
X
Downtown Recreation Center -Replace Pool Plaster
Project #69
Budget: $ioo,000
Source: General Fund
Scope of project:
• This project will replace
the existing swimming
pool plaster
• Original Pool plaster
constructed 13 year ago
• Condition is
deteriorating
Fire Station #3 —Roof Replacement
Project #73
Budget: $94, 000
Source: General Fund
Scope of Project:
r Replace existing roof
• Existing roof has exceeded it's
life expectancy and is out of
warranty
• This project ensures proactive
replacement to insure health
& safety of occupants
Fire Station #4 —Improvements & Emergency
Generator Replacement
Project #74
• �-Yid''.,,,
Budget: $290,000 ~..
Source: General Fund
i Scope of Project:
• Replace emergency
generator
• Change location of -
generator to outside
location per SCAQMD
Rules for diesel powered
generators
Historical Society- Roof and Drainage
Project #78
Budget: $65,000
Source: General Fund
Scope of Project:
• Replace failing roof
• Improve existing drainage
system
• Provide protection for the
building & contents
Mesa Verde Library
Project #79
Budget: $50,000
Source: General Fund
r Scope of Project:
• Paint library interior
• Replace carpet
Police Department -Replace HVAC Cooling Tower
Project #80
Budget: $52,000
Source: General Fund
➢ Scope of Project:
• Replace cooling tower
component of the HVAC
system
• Increase cooling efficiency
Police Department -Removal of Underground
Storage Tank
Project #82
Budget: $60,000
Source: General Fund
Scope of Project:
• Remove underground
storage tank
• As per OC Departmer.
Environmental Healtl
Ir
Senior Center Improvements
Project #83
Budget: $200,000
Source: CDBG
Scope of Project: Improve existing facility
Highlights
• Renovate entrance, lobby & library
• Upgrade elevator control system
• Install new ADA main entry door
• Replace five ADA door openers for restrooms
• Upgrade HVAC System
• Upgrade carpet, paint interior
• Remove wall coverings apply texture
• Upgrade exercise equipment
• Install computer local network, and Wi-Fi
Public Safety -Next Generation Update
Project #84
Budget: $1,584,000
Source: General Fund, Narcotics
Forfeiture Fund
w Scope of Project: '°I
• Replace obsolete portable and
mobile radios
• 2015- end of life of existing Quantar
radios
• Replace with new GTR -8000
• Total upgrade cost is $6,333738
• Phase in replacements costs over
four (4) years
PROPOSED CIP BUDGET &
GENERAL FUND TRANSFER
The originally proposed CIP budget included 84
projects totaling $28.9 million
Requiring a transfer of funding from the General
Fund Reserves in the amount of $14.8 million
Impact to the General Fund: Deficit of $9.4
million
City of Costa Mesa
FISCAL YEAR 2014-2015
PRELIMINARY CIP
BUDGET
City Council Budget Study Session
May 13, 2014